CashFlowRE
Sign in Sign up
222 N Broadway Unit 3D
B+ Composite 79.8
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.2/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.9/10.0
  • Condition / age +3.8/5.0
  • Rent growth +3.6/5.0
  • Livability +3.4/5.0
  • Appreciation +0.0/10.0

$144,000

222 N Broadway Unit 3D · Yonkers, NY 10701
1 bd · 1.0 ba · 862 sqft · Townhouse · 3 Days on market
Built 1965 Good condition $167/sqft · 13% below area Est $165k · 13% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Space Galore!! Very spacious 1 bdrm complete with large LR, EIK and large bdrm. Great location - close to Metro North and bus convieniently located outside building. Easy commute to NYC.

Key facts

  • Custom cabinetry
  • Quartz countertops
  • Hardwood floors

Tags

HUDSON HILLS COOPERATIVEHARDWOOD FLOORSSIGNATURE PICTURE WINDOWUPDATED EAT-IN KITCHENQUARTZ COUNTERTOPSCUSTOM CABINETRY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $144k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $894 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $144k).
  • Cap rate 13.7% vs local median 5.4% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Yonkers Early Childhood Academy (327 students, 72% FRL); Yonkers Middle School (math 17% / reading 37%, grade F, #587 of 729 statewide, top 81%, 601 students, 88% FRL); Yonkers High School (math 92% / reading 88%, grade A+, #238 of 1,100 statewide, top 23%, 1,060 students, 76% FRL) — zoned schools average 79% FRL vs 64% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.4%/yr); 231 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 37d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $996 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.4% rent growth), your $40k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $56k; list at $144k implies a 157% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $144,000

Questions for the listing agent

  1. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.66%
Cap rate
13.74%
Cash-on-cash
26.61%
DSCR
2.18
GRM
5.0

CMA / ARV

ARV (median comp)
$164,914
List price
$144,000
Delta
-12.68%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
222 N Broadway Unit 6G 0.02mi 1/1.0 895 (+4%) 4mo $182,500 $204 89
279 N Broadway Unit 1T 0.15mi 2/1.0 (+1) 900 (+4%) 2mo $175,000 $194 78
377 N Broadway #321 0.43mi 1/1.0 850 (-1%) 5mo $169,500 $199 73
42 Pine St Unit 3B 0.28mi 2/1.0 (+1) 908 (+5%) 1mo $220,000 $242 72
377 N Broadway #521 0.43mi 1/1.0 825 (-4%) 2mo $185,000 $224 71
279 N Broadway Unit 6T 0.15mi 1/1.0 950 (+10%) 6mo $157,000 $165 71
399 N Broadway Unit 2Q 0.47mi 1/1.0 850 (-1%) 8mo $200,000 $235 69
377 N Broadway #602 0.43mi 1/1.0 750 (-13%) 3mo $190,000 $253 56
377 N Broadway #304 0.43mi 1/1.0 750 (-13%) 5mo $140,000 $187 54
1543 Central Ave Unit F-04 0.59mi 1/1.0 800 (-7%) 9mo $180,000 $225 53
47 Point St Unit 1D 0.39mi 2/1.0 (+1) 733 (-15%) 4mo $190,000 $259 49
160 Ravine Ave Unit 1D 0.50mi 2/1.0 (+1) 750 (-13%) 6mo $170,000 $227 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.39% rent growth · sell at horizon

5-year hold
IRR
22.0%
Equity multiple
1.92×
Total profit
$37,037
Equity at exit
$21,471
10-year hold
IRR
31.0%
Equity multiple
3.98×
Total profit
$120,037
Equity at exit
$12,450

Cash invested: $40,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
18 active · 13 under contract
Months of supply
10.8 mo (9%/mo absorbed)
Median asking
$205,000 ($232/sqft)
Median days on market
64 d
This list price
11% of active listings are priced below it
ARV vs active asking
-17.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10701

Rents YoY
4.4%
Active inventory
231
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$2,391 high interval (Pro) →
Mortgage (P&I)
$755
Tax est. 1.5%
$180 /mo · $2,160/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$502
Net cashflow
$894

Break-even live

Break-even rent $1,260
Max offer price $144,000
Occupancy floor 58%

Sensitivity live

Price -10% $994 -5% $944 +0% $894 +5% $844 +10% $795
Rent -10% $705 -5% $800 +0% $894 +5% $989 +10% $1,083
Rate -1.0pp $967 -0.5pp $931 base $894 +0.5pp $857 +1.0pp $819

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,000
Closing costs
$4,320
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
250 N Broadway Unit 2E Yonkers, NY 2.0 1.0 950 $2,400 $2.53 73d 1 0.06mi
70 Ashburton Ave Yonkers, NY 1.0 1.0 625 $2,300 $3.68 0d 1 0.21mi
154 Woodworth Ave Yonkers, NY 2.0 1.0 650 $2,350 $3.62 67d 1 0.23mi
154 Woodworth Ave Yonkers, NY 1.0 1.0 650 $2,500 $3.85 93d 1 0.23mi
150 Glenwood Ave Apt G1 Yonkers, NY 1.0 1.0 850 $2,000 $2.35 93d 1 0.31mi
345 N Broadway Apt 2A Yonkers, NY 2.0 1.0 900 $2,600 $2.89 23d 1 0.36mi
40 Point St Apt 3 Yonkers, NY 2.0 1.0 950 $2,800 $2.95 38d 1 0.39mi
79 Alexander St Yonkers, NY 3.0 1.0–2.5 997 $3,007 $3.02 0d 1 0.42mi
55 Riverside Dr Yonkers, NY 3.0 1.0–2.0 933 $3,305 $3.54 7d 16 0.43mi
30 Locust Hill Ave Unit 7D Yonkers, NY 2.0 1.0 850 $2,500 $2.94 0d 1 0.43mi
30 Locust Hill Ave Unit 4K Yonkers, NY 1.0 1.0 620 $1,800 $2.90 37d 1 0.43mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $1,800 $2.45 26d 2 0.44mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $1,800 $2.45 93d 3 0.44mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $1,800 $2.45 0d 2 0.44mi
57 Alexander St Yonkers, NY 3.0 1.0–2.0 850 $3,227 $3.79 0d 14 0.46mi
59 Glenwood Ave Unit 1FF Yonkers, NY 2.0 1.0 700 $2,375 $3.39 93d 1 0.46mi
369 Warburton Ave Unit 2B Yonkers, NY 2.0 1.0 930 $2,650 $2.85 93d 1 0.47mi
91 Elm St Unit 1A Yonkers, NY 1.0 1.0 650 $1,800 $2.77 65d 1 0.52mi
91 Elm St Unit 1A Yonkers, NY 1.0 1.0 650 $1,900 $2.92 93d 1 0.52mi
91 Elm St Unit 1A Yonkers, NY 1.0 1.0 550 $1,800 $3.27 40d 1 0.52mi
137 Lake Ave Unit 3W Yonkers, NY 1.0 1.0 650 $1,700 $2.62 68d 1 0.53mi
25 N Broadway #1 Yonkers, NY 1.0 872 $2,550 $2.92 93d 1 0.54mi
23 N Broadway Unit 4F Yonkers, NY 2.0 1.0 699 $2,700 $3.86 1d 1 0.55mi
412 Warburton Ave Unit 3 Yonkers, NY 2.0 1.0 1000 $2,500 $2.50 25d 1 0.56mi
2 Mill St Unit 2B Yonkers, NY 1.0 741 $2,095 $2.83 93d 1 0.57mi
50 Nepperhan St Yonkers, NY 3.0 1.0–2.0 884 $3,114 $3.52 0d 11 0.57mi
1 Alexander St Yonkers, NY 2.0 1.0–2.0 837 $3,248 $3.88 4d 49 0.59mi
20 Porach St Unit 2A Yonkers, NY 1.0 1.0 550 $2,200 $4.00 93d 1 0.63mi
20 Porach St Apt -1B Yonkers, NY 2.0 1.0 750 $2,400 $3.20 93d 1 0.63mi
52 Main St Unit 3R Yonkers, NY 2.0 1.0 800 $2,400 $3.00 8d 1 0.63mi
50 Main St Unit 3F Yonkers, NY 1.0 1.0 900 $2,000 $2.22 73d 1 0.64mi
97 Waverly St Unit 3R Yonkers, NY 1.0 1.0 600 $1,750 $2.92 37d 1 0.66mi
66 Main St Yonkers, NY 2.0 1.0–2.0 881 $2,950 $3.35 23d 7 0.66mi
44 Hudson St Yonkers, NY 2.0 1.0–2.0 844 $3,275 $3.88 15d 25 0.70mi
56 Prospect St Unit 104 Yonkers, NY 2.0 1.0 900 $3,100 $3.44 16d 1 0.80mi
56 Prospect St Unit 608 Yonkers, NY 1.0 1.0 580 $2,500 $4.31 23d 1 0.80mi
56 Prospect St Unit 603 Yonkers, NY 1.0 1.0 600 $2,550 $4.25 14d 1 0.80mi
56 Prospect St Unit 504 Yonkers, NY 2.0 1.0 900 $3,300 $3.67 17d 1 0.81mi
158 Willow St Unit 4B Yonkers, NY 2.0 1.0 650 $1,944 $2.99 43d 1 0.84mi
158 Willow St Unit 1B Yonkers, NY 2.0 1.0 600 $2,100 $3.50 50d 1 0.84mi

Property features AI

Finance

HOA & community
Additional capital improvements fee $120 monthly

Exterior

Parking
Parking waitlistParking fee $75 monthly
Utilities
Con Edison electricPublic sewerCable connectedElectricity connectedNatural gas connectedWater connected
Home design
Stock cooperativeLiving area measured by CubiCasa
Construction
Brick constructionUpdated/remodeled
Exterior features
Brick constructionNot waterfront

Interior

Kitchen
OvenRangeRefrigerator
Bedrooms
Located on entry level 3
Bathrooms
1 full bathroom
Heating & cooling
Hot water heatingWall/window air conditioning units
Interior features
Eat-in kitchenEntrance foyerHis and hers closetsQuartz/Quartzite countersUpdated/remodeled condition

Listing history 50 events

  1. 2026-08-08
    days on market $144,000 Active 3 DOM
  2. 2026-08-05
    days on marketlisting id $144,000 Active 1 DOM
  3. 2026-07-26
    days on market $144,000 Active 104 DOM
  4. 2026-07-24
    days on market $144,000 Active 102 DOM
  5. 2026-07-23
    days on market $144,000 Active 101 DOM
  6. 2026-07-22
    days on market $144,000 Active 100 DOM
  7. 2026-07-21
    days on market $144,000 Active 99 DOM
  8. 2026-07-20
    days on market $144,000 Active 98 DOM
  9. 2026-07-18
    days on market $144,000 Active 96 DOM
  10. 2026-07-18
    days on market $144,000 Active 95 DOM
  11. 2026-07-16
    days on market $144,000 Active 94 DOM
  12. 2026-07-15
    days on market $144,000 Active 93 DOM
  13. 2026-07-14
    days on market $144,000 Active 92 DOM
  14. 2026-07-13
    days on market $144,000 Active 91 DOM
  15. 2026-07-13
    days on market $144,000 Active 90 DOM
  16. 2026-07-11
    days on market $144,000 Active 89 DOM
  17. 2026-07-10
    days on market $144,000 Active 88 DOM
  18. 2026-07-09
    days on market $144,000 Active 87 DOM
  19. 2026-07-07
    days on market $144,000 Active 85 DOM
  20. 2026-07-06
    days on market $144,000 Active 84 DOM
  21. 2026-07-06
    days on market $144,000 Active 83 DOM
  22. 2026-07-05
    days on market $144,000 Active 82 DOM
  23. 2026-07-03
    days on market $144,000 Active 81 DOM
  24. 2026-07-02
    days on market $144,000 Active 80 DOM
  25. 2026-07-01
    days on market $144,000 Active 79 DOM
  26. 2026-06-30
    days on market $144,000 Active 78 DOM
  27. 2026-06-30
    price $144,000 Active 77 DOM
  28. 2026-06-29
    days on market $149,000 Active 77 DOM
  29. 2026-06-28
    days on market $149,000 Active 76 DOM
  30. 2026-06-27
    days on market $149,000 Active 75 DOM
  31. 2026-06-26
    days on market $149,000 Active 74 DOM
  32. 2026-06-24
    days on market $149,000 Active 72 DOM
  33. 2026-06-22
    days on market $149,000 Active 70 DOM
  34. 2026-06-21
    days on market $149,000 Active 69 DOM
  35. 2026-06-18
    days on market $149,000 Active 66 DOM
  36. 2026-06-17
    days on market $149,000 Active 65 DOM
  37. 2026-06-16
    days on market $149,000 Active 64 DOM
  38. 2026-06-15
    days on market $149,000 Active 63 DOM
  39. 2026-06-13
    days on market $149,000 Active 61 DOM
  40. 2026-06-09
    days on market $149,000 Active 57 DOM
  41. 2026-06-08
    days on market $149,000 Active 56 DOM
  42. 2026-06-07
    days on market $149,000 Active 55 DOM
  43. 2026-06-04
    days on market $149,000 Active 52 DOM
  44. 2026-06-03
    days on market $149,000 Active 51 DOM
  45. 2026-06-02
    days on market $149,000 Active 50 DOM
  46. 2026-06-01
    days on market $149,000 Active 49 DOM
  47. 2026-05-31
    days on market $149,000 Active 48 DOM
  48. 2026-04-27
    price $149,000 930-char remark
  49. 2026-04-13
    listed $159,000 Active 930-char remark
  50. 2014-03-15
    price $56,000 187-char remark
    Show marketing remark (187 chars)

    Space Galore!! Very spacious 1 bdrm complete with large LR, EIK and large bdrm. Great location - close to Metro North and bus convieniently located outside building. Easy commute to NYC.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,697
− Mortgage interest
−$8,066
− Property taxes
−$2,160
− Insurance
−$720
− Repairs & maintenance
−$2,296
− Management
−$2,296
− Depreciation
−$4,189
Taxable income
$8,970
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,153
After-tax cash flow
$8,576/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Good 75/100 Cosmetic rehab Est. rehab $4,310–$12,930 screening

This 1-bedroom apartment is in good condition with recent updates, including a fresh paint job and new kitchen appliances. It is move-in ready and has a good curb appeal.

Value-add opportunities

  • Resale Painting the exterior — Fresh paint can enhance curb appeal and property value
  • Both Landscaping improvements — Enhances curb appeal and can attract more tenants

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 58/100

Zoned Schools

Elementary Yonkers Early Childhood Academy Middle Yonkers Middle School F NY #587/729 Nat'l #9,793/14,009 High Yonkers High School A+ NY #238/1,100 Nat'l #387/17,239

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY
C Composite livability gradescore 68/100

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 1,028,035 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
70,676
Household income
$64,776
Rent vs Own
73.3% rent · 26.7% own
Severe rent burden
11% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 52% White 21% Black 21% Two or more races 18% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 11% Puerto Rican 9% Dominican 19%
Common ancestry
Romanian 1% Russian 1% Subsaharan African 1%
Foreign-born
35% · Canada, Jamaica, South Korea
Languages at home
45% English-only · Spanish 42% Other Indo-European 3% Arabic 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

+148.3% since first listed
25 events — show timeline
  • 2026-08-05 Listed $144,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-06-29 Price Changed $144,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-27 Price Changed $149,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-13 Listed $159,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $56,000 HGMLS
  • 2011-08-24 Sold (MLS) $56,000 HGMLS
  • 2011-08-17 Price Changed $57,999 HGMLS
  • 2011-03-15 Contingent HGMLS
  • 2011-01-21 Listed $57,999 HGMLS
  • 2011-01-01 Delisted HGMLS
  • 2010-08-07 Contingent HGMLS
  • 2010-08-05 Delisted HGMLS
  • 2010-07-01 Relisted HGMLS
  • 2010-07-01 Listed HGMLS
  • 2010-07-01 Delisted HGMLS
  • 2010-06-30 Price Changed HGMLS
  • 2010-06-14 Price Changed HGMLS
  • 2010-05-13 Price Changed HGMLS
  • 2010-04-09 Relisted HGMLS
  • 2009-10-02 Contingent HGMLS
  • 2009-10-01 Delisted HGMLS
  • 2009-09-02 Price Changed HGMLS
  • 2009-03-10 Listed HGMLS
  • 2008-07-25 Delisted HGMLS
  • 2007-04-02 Listed HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…