CashFlowRE
Sign in Sign up
2033 Oakview Road Rd
B+ Composite 76.35
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +3.2/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$60,000

2033 Oakview Road Rd · Ashland, KY 41101
2 bd · 1.0 ba · 896 sqft · SingleFamily public records · 28 Days on market
Built 1941 4,792 sqft lot Est $91k · 34% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This home offers investment potential, a flexible 2 to 3 bedroom layout, covered outdoor spaces, and a detached block garage on a fairly level 125-foot deep lot. Step inside to a nice-sized living room with hardwood floors and a practical main floor layout featuring two bedrooms and one full bathroom. The home is heated by a floor furnace and offers the opportunity for cosmetic updates, repairs, and a good cleanout to help bring it back to life. Upstairs, the attic room features lower ceilings and could serve as additional sleeping space, storage, an office, or a bonus area depending on your needs. The unfinished walkout basement adds useful storage and access to the exterior. Outside, enjo

Key facts

  • Flexible layout
  • Level lot
  • Main floor layout

Tags

FLEXIBLE LAYOUTCOVERED OUTDOOR SPACESDETACHED BLOCK GARAGELEVEL LOTHARDWOOD FLOORSMAIN FLOOR LAYOUT

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Residential property
  • Construction: Vinyl siding; Composition roof; Block foundation; Approximately 920 above-grade finished area
  • Exterior features: Front porch; Level lot

Interior

  • Kitchen: Gas water heater
  • Bedrooms: Master located downstairs
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Floor furnace heating
  • Interior features: Master bedroom on the main floor; Full unfinished walk-out basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $456 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $59k (1.5% below list) — sets the bar for market timing.
  • Cap rate 15.4% vs local median 5.4% in Ashland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#304 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, amenities F, commute F.
  • Ashland Independent (urban): math 32% / reading 44% proficiency, ranked #49 of 165 in KY (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 100 active listings in the ZIP; 2 units permitted in Boyd County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Boyd County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($59k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $59,100 (1.5% below list)

Questions for the listing agent

  1. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.71%
Cap rate
15.41%
Cash-on-cash
32.57%
DSCR
2.45
GRM
4.9

CMA / ARV

ARV (on-the-fly)
$91,392
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1412 Wurts Ave 0.40mi 2/1.0 800 (-11%) 1mo $45,000 $56 63
2218 Griffith Street St 0.42mi 3/1.0 (+1) 912 (+2%) 13mo $126,100 $138 61
2216 Blackburn Ave 0.45mi 2/1.0 866 (-3%) 15mo $115,000 $133 61
2705 Blackburn Ave 0.56mi 3/1.0 (+1) 900 (+0%) 11mo $92,000 $102 59
2314 Margarette St 0.65mi 2/1.0 858 (-4%) 4mo $74,500 $87 59
617 Long Street St 0.64mi 2/1.0 888 (-1%) 12mo $18,000 $20 58
2427 Chinn Street St 0.70mi 2/1.5 953 (+6%) 1mo $142,500 $150 54
465 Blackburn Avenue Ave 0.74mi 2/1.0 906 (+1%) 14mo $55,000 $61 52
1611 Blackburn Ave Ave 0.44mi 2/1.0 1,000 (+12%) 17mo $139,900 $140 46
2410 Roosevelt Avenue Ave 0.46mi 3/1.5 (+1) 1,021 (+14%) 2mo $145,000 $142 46
2234 Horne Street St 0.71mi 2/1.0 960 (+7%) 12mo $75,000 $78 45
828 & 830 13th Street St 0.62mi 3/1.0 (+1) 1,028 (+15%) 10mo $89,000 $87 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
27.6%
Equity multiple
2.15×
Total profit
$19,300
Equity at exit
$8,946
10-year hold
IRR
35.1%
Equity multiple
4.22×
Total profit
$54,119
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 41101

Active inventory
100
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,027 medium interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$16 /mo · $188/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$216
Net cashflow
$456

Break-even live

Break-even rent $450
Max offer price $60,000
Occupancy floor 51%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 16 events

  1. 2026-06-18
    days on market $60,000 Active 28 DOM
  2. 2026-06-17
    days on market $60,000 Active 27 DOM
  3. 2026-06-16
    days on market $60,000 Active 26 DOM
  4. 2026-06-15
    days on market $60,000 Active 25 DOM
  5. 2026-06-13
    days on market $60,000 Active 23 DOM
  6. 2026-06-12
    days on market $60,000 Active 22 DOM
  7. 2026-06-09
    days on market $60,000 Active 19 DOM
  8. 2026-06-08
    days on market $60,000 Active 18 DOM
  9. 2026-06-07
    days on market $60,000 Active 17 DOM
  10. 2026-06-07
    days on market $60,000 Active 16 DOM
  11. 2026-06-04
    days on market $60,000 Active 13 DOM
  12. 2026-06-02
    days on market $60,000 Active 12 DOM
  13. 2026-06-01
    days on market $60,000 Active 11 DOM
  14. 2026-05-31
    days on market $60,000 Active 10 DOM
  15. 2026-05-31
    days on market $60,000 Active 9 DOM
  16. 2026-05-21
    listed $60,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$188 · $16/mo
Projected year-2 tax
$516 · $43/mo
Expected delta
+$328/yr (+$27/mo · 174.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,324
− Mortgage interest
−$3,361
− Property taxes
−$188
− Insurance
−$300
− Repairs & maintenance
−$986
− Management
−$986
− Depreciation
−$1,745
Taxable income
$4,758
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,142
After-tax cash flow
$4,330/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ashland Independent
NCES district ID
2100150
Math proficiency
32% ▼ -16.00%
Reading proficiency
44% ▼ -15.00%
Median HH income
$36,579
Composite
31.51/100
National rank
#5971
State rank
#49 of 165 in KY

Livability — Ashland

Score
64/100
State rank
#304
US rank
#14462

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ashland, KY
City population
19,331
Population (ZIP)
19,331

Population outlook (Boyd County) Hauer SSP2

Today (2025)
46,137 people
By 2030
44,585 · -3.4%
By 2040
41,442 · -10.2%
By 2050
38,313 · -17.0%
By 2075
31,077 · -32.6%
By 2100
23,432 · -49.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 5% Hispanic / Latino 3% Black 2% Asian 1%
Common ancestry
Serbian 3% Slovak 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Boyd

2024 margin
Solid R (+38.5) · D 30.0% · R 68.6% · Other 1.4%
2008→2024 swing
-26.2pp toward R · 2008: -12.3pp · 2024: -38.5pp
All cycles
2024: R+38.5 2020: R+33.2 2016: R+37.0 2012: R+16.3 2008: R+12.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -81.83%
Current HPI
148.0076
Rent YoY
Metro
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-21 Listed $60,000 AABOR

Property tax history

+1.9%/yr

Latest (2025): $188 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…