CashFlowRE
Sign in Sign up
990 Mulberry Bay Dr
D- Composite 37.34
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.9/15.0
  • Cash flow +9.1/30.0
  • Schools +3.7/10.0
  • Rent growth +3.5/5.0
  • Livability +3.2/5.0
  • DSCR +2.5/10.0
  • Condition / age +2.5/5.0
  • 1% rule +1.9/10.0
  • Appreciation +0.0/10.0

$470,000

990 Mulberry Bay Dr · Dacula, GA 30019
5 bd · 4.0 ba · 2,970 sqft · SingleFamily public records · 137 Days on market
Built 2015 0.34 ac lot $158/sqft · 31% above area Est $508k · 8% under $58/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

Key facts

  • Primary bathroom tub
  • Outdoor deck
  • Kitchen island

Tags

LIVING ROOM FIREPLACEKITCHEN ISLANDSTAINLESS STEEL APPLIANCESPRIMARY BATHROOM TUBFENCED BACKYARDOUTDOOR DECK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/4.0-bath single-family listed at $470k.

Deal economics

  • At list price, monthly cash flow is $-360 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $406k (13.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $324k (31.1% below list).
  • Recommended offer: $324k (31.1% below list) — sets the bar for 1% rule.
  • Cap rate 5.4% vs local median 4.1% in Dacula — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#211 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, health & safety D-.
  • Gwinnett County (suburban): math 39% / reading 43% proficiency, ranked #32 of 174 in GA (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.1%/yr); 643 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 5,607 units permitted in Gwinnett County in 2024 (1,277 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($117k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
  • Gwinnett County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 137 days — a 12% lower offer ($414k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 11y ago; this cycle's ask has dropped $61k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $323,941 (31.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 137 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.69%
Cap rate
5.37%
Cash-on-cash
-3.29%
DSCR
0.85
GRM
12.1

CMA / ARV

ARV (median comp)
$508,291
List price
$470,000
Delta
-7.53%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3315 Thimbleberry Trl 0.55mi 5/4.0 3,103 (+4%) 1mo $556,000 $179 67
1345 Auburn Glen Rd 0.51mi 5/4.5 3,067 (+3%) 4mo $540,000 $176 65
1175 Scarlet Sage Cir 0.48mi 5/3.0 3,196 (+8%) 3mo $475,000 $149 59
1385 Auburn Glen Rd 0.51mi 4/3.5 (-1) 3,067 (+3%) 6mo $555,000 $181 59
735 Galloping Bend Ct 0.71mi 5/3.0 2,946 (-1%) 5mo $400,000 $136 58
1365 Auburn Glen Rd 0.49mi 5/4.0 3,236 (+9%) 6mo $594,650 $184 57
1195 Lamont Cir 0.74mi 5/4.0 3,107 (+5%) 5mo $605,000 $195 54
3265 Thimbleberry Trl 0.54mi 5/3.5 3,289 (+11%) 2mo $530,000 $161 53
3478 In Bloom Way 0.43mi 5/3.0 3,342 (+12%) 3mo $499,000 $149 53
1633 Caldwell Bend Ln 0.61mi 5/4.0 3,236 (+9%) 5mo $585,000 $181 52
3763 Terrace Hedge Ct 0.71mi 5/4.0 3,205 (+8%) 4mo $550,000 $172 50
1185 Scarlet Sage Cir 0.48mi 5/3.0 3,370 (+14%) 5mo $470,000 $139 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.06% rent growth · sell at horizon

5-year hold
IRR
-20.8%
Equity multiple
0.27×
Total profit
$-95,775
Equity at exit
$70,079
10-year hold
IRR
-12.2%
Equity multiple
0.25×
Total profit
$-98,938
Equity at exit
$40,637

Cash invested: $131,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30019

Rents YoY
4.1%
Active inventory
643
Price-to-rent
12.1×

Monthly cashflow live

Estimated rent
$3,239 high interval (Pro) →
Mortgage (P&I)
$2,465
Tax from tax record
$201 /mo · $2,412/yr
Insurance
$196
HOA
$58
Vacancy / Maint / Mgmt
$680
Net cashflow
$-360

Break-even live

Break-even rent $3,696
Max offer price $406,335
Occupancy floor

Sensitivity live

Price -10% $-94 -5% $-227 +0% $-360 +5% $-493 +10% $-626
Rent -10% $-616 -5% $-488 +0% $-360 +5% $-232 +10% $-104
Rate -1.0pp $-124 -0.5pp $-241 base $-360 +0.5pp $-482 +1.0pp $-606

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$117,500
Closing costs
$14,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3421 Lynley Mill Ln Dacula, GA 4.0 3.5 2465 $2,425 $0.98 44d 1 0.24mi
3459 In Bloom Way Auburn, GA 5.0 3.0 3196 $3,000 $0.94 19d 1 0.41mi
1254 Six Sisters St Dacula, GA 5.0 5.5 3915 $6,000 $1.53 47d 1 0.59mi
3373 Fence Rd NE Dacula, GA 3.0–4.0 2.5 2580 $3,235 $1.25 2d 16 0.62mi
3245 Ambergrove Trce Dacula, GA 4.0 2.5 2320 $2,900 $1.25 25d 1 0.67mi
1117 Clear Stream Rdg Auburn, GA 6.0 4.0 2850 $2,695 $0.95 5d 1 1.16mi
3319 Mulberry Cove Way Auburn, GA 5.0 4.0 3138 $2,600 $0.83 25d 1 1.19mi
1281 Carson View Ct Dacula, GA 4.0 3.0 1956 $2,295 $1.17 44d 1 1.20mi
1435 Lake Heights Cir Dacula, GA 4.0 3.5 2514 $2,600 $1.03 44d 1 1.22mi
3577 Sandy Bank Dr Auburn, GA 4.0 2.5 2620 $2,250 $0.86 5d 1 1.25mi
1557 Grove Arbor Ter Dacula, GA 4.0 2.5 2500 $2,286 $0.91 44d 1 1.32mi
3940 Fence Rd Auburn, GA 4.0 2.5–3.0 2467 $2,820 $1.14 5d 1 1.33mi
3164 Brooksong Way Dacula, GA 4.0 2.5 2315 $2,389 $1.03 22d 1 1.35mi
1739 Praters Pt Dacula, GA 6.0 3.5 3517 $3,500 $1.00 48d 1 1.48mi

HOA detail

Monthly dues
$58 · $696/yr

Listing history 42 events

  1. 2026-05-07
    status Under Contract 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  2. 2026-05-04
    status Pending 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  3. 2026-04-23
    price $470,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  4. 2026-04-23
    price $470,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  5. 2026-04-09
    price $480,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  6. 2026-04-09
    price $480,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  7. 2026-03-26
    price $490,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  8. 2026-03-26
    price $490,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  9. 2026-03-12
    price $505,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  10. 2026-03-12
    price $505,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  11. 2026-02-05
    price $517,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  12. 2026-02-05
    price $517,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  13. 2026-01-22
    price $524,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  14. 2026-01-22
    price $524,000 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  15. 2025-12-18
    listed $531,000 Active 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  16. 2025-12-17
    listed $531,000 New 841-char remark
    Show marketing remark (841 chars)

    Welcome to your dream home located at 990 Mulberry Bay Dr, where the inviting living room welcomes you with a glowing fireplace and an easy flow that encourages unwinding after a long day. The kitchen impresses with a central island, chic backsplash, and stainless steel appliances that streamline meal prep and make everyday cooking feel special. The bedrooms offer a peaceful retreat, while the primary suite elevates comfort with a walk-in closet for effortless organization. The bathrooms continue the spa-like feel, with the private en-suite showcasing double sinks plus a separate soaking tub and step-in shower for unhurried relaxation. Step outside to a roomy deck and covered patio overlooking the fenced backyard, a serene spot for alfresco meals and quiet mornings with coffee. Included 100-Day Home Warranty with buyer activation

  17. 2025-12-05
    soldstatus $420,700
  18. 2025-12-03
    soldstatus $420,700 Sold
  19. 2025-11-11
    status Under Contract
  20. 2025-10-30
    price $485,000
  21. 2025-10-03
    price $499,000
  22. 2025-08-31
    price $505,000
  23. 2025-08-21
    price $534,900
  24. 2025-07-22
    price $549,900
  25. 2025-05-18
    listed $564,999 New
  26. 2018-08-06
    soldstatus $345,000
  27. 2018-07-27
    soldstatus $345,000 Sold
  28. 2018-07-27
    soldstatus $345,000 Sold
  29. 2018-06-30
    status Pending
  30. 2018-06-26
    status Under Contract
  31. 2018-06-22
    historical Contingent - Due Diligence
  32. 2018-06-10
    price $339,000
  33. 2018-05-19
    listed $339,900 Active
  34. 2018-05-19
    listed $339,900 New
  35. 2016-07-05
    soldstatus $299,950 Sold
  36. 2016-06-18
    historical Pending
  37. 2016-06-06
    status Active
  38. 2016-05-10
    historical Pending
  39. 2016-03-28
    price $299,950
  40. 2015-12-09
    listed $303,650 Active
  41. 2011-03-24
    soldstatus $252,000
  42. 2010-10-05
    soldstatus $450,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,412 · $201/mo
Projected year-2 tax
$4,324 · $360/mo
Expected delta
+$1,912/yr (+$159/mo · 79.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 17% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,873
− Mortgage interest
−$26,327
− Property taxes
−$2,412
− Insurance
−$2,350
− Repairs & maintenance
−$3,110
− Management
−$3,110
− HOA
−$696
− Depreciation
−$13,673
Taxable loss
−$12,804
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,073
After-tax cash flow
$-1,252/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Gwinnett County
NCES district ID
1302550
Math proficiency
39% ▼ -15.00%
Reading proficiency
43% ▼ -10.00%
Median HH income
$62,416
Composite
36.5/100
National rank
#4648
State rank
#32 of 174 in GA

Livability — Dacula

Score
65/100
State rank
#211
US rank
#12728

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C+ Housing A+ Health & safety D- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Gwinnett County · 952,346 people
City population
51,162
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
51,162
Household income
$116,583
Rent vs Own
16.1% rent · 83.9% own
Severe rent burden
630.0

Population outlook (Gwinnett County) Hauer SSP2

Today (2025)
1,106,028 people
By 2030
1,211,414 · +9.5%
By 2040
1,422,277 · +28.6%
By 2050
1,623,204 · +46.8%
By 2075
2,105,240 · +90.3%
By 2100
2,443,321 · +120.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 49% Black 27% Hispanic / Latino 13% Two or more races 10% Asian 6%
Hispanic origin (detail)
Mexican 5% Puerto Rican 2%
Common ancestry
Hispanic 3% Italian 2% Romanian 2%
Foreign-born
16% · Canada, Vietnam, Jamaica
Languages at home
78% English-only · Spanish 10% Other Indo-European 3% French/Haitian/Cajun 2%

Political lean MEDSL · Gwinnett

2024 margin
D (+16.5) · D 57.6% · R 41.1% · Other 1.2%
2008→2024 swing
+26.8pp toward D · 2008: -10.2pp · 2024: 16.5pp
All cycles
2024: D+16.5 2020: D+18.3 2016: D+5.8 2012: R+9.4 2008: R+10.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -155.48%
Current HPI
212.925
Rent YoY
▲ 4.06%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+4.4% since first listed
42 events — show timeline
  • 2026-05-07 Pending GAMLS
  • 2026-05-04 Pending FMLS
  • 2026-04-23 Price Changed $470,000 GAMLS
  • 2026-04-23 Price Changed $470,000 FMLS
  • 2026-04-09 Price Changed $480,000 GAMLS
  • 2026-04-09 Price Changed $480,000 FMLS
  • 2026-03-26 Price Changed $490,000 GAMLS
  • 2026-03-26 Price Changed $490,000 FMLS
  • 2026-03-12 Price Changed $505,000 GAMLS
  • 2026-03-12 Price Changed $505,000 FMLS
  • 2026-02-05 Price Changed $517,000 GAMLS
  • 2026-02-05 Price Changed $517,000 FMLS
  • 2026-01-22 Price Changed $524,000 GAMLS
  • 2026-01-22 Price Changed $524,000 FMLS
  • 2025-12-18 Listed $531,000 FMLS
  • 2025-12-17 Listed $531,000 GAMLS
  • 2025-12-05 Sold (Public Records) $420,700 Public Records
  • 2025-12-03 Sold (MLS) $420,700 GAMLS
  • 2025-11-11 Pending GAMLS
  • 2025-10-30 Price Changed $485,000 GAMLS
  • 2025-10-03 Price Changed $499,000 GAMLS
  • 2025-08-31 Price Changed $505,000 GAMLS
  • 2025-08-21 Price Changed $534,900 GAMLS
  • 2025-07-22 Price Changed $549,900 GAMLS
  • 2025-05-18 Listed $564,999 GAMLS
  • 2018-08-06 Sold (Public Records) $345,000 Public Records
  • 2018-07-27 Sold (MLS) $345,000 GAMLS
  • 2018-07-27 Sold (MLS) $345,000 FMLS
  • 2018-06-30 Pending FMLS
  • 2018-06-26 Pending GAMLS
  • 2018-06-22 Contingent FMLS
  • 2018-06-10 Price Changed $339,000 FMLS
  • 2018-05-19 Listed $339,900 GAMLS
  • 2018-05-19 Listed $339,900 FMLS
  • 2016-07-05 Sold (MLS) $299,950 FMLS
  • 2016-06-18 Contingent FMLS
  • 2016-06-06 Relisted FMLS
  • 2016-05-10 Contingent FMLS
  • 2016-03-28 Price Changed $299,950 FMLS
  • 2015-12-09 Listed $303,650 FMLS
  • 2011-03-24 Sold (Public Records) $252,000 Public Records
  • 2010-10-05 Sold (Public Records) $450,000 Public Records

Property tax history

+11.9%/yr

Latest (2025): $2,412 · -5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…