CashFlowRE
Sign in Sign up
236 Seaview Ave
B+ Composite 76.08
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.6/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$399,000

236 Seaview Ave · Long Branch, NJ 07740
4 bd · 1.5 ba · 1,304 sqft · SingleFamily public records · 8 Days on market
Built 1920 6,098 sqft lot Est $486k · 18% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special - Prime Long Branch Location! 100-year-old 4BR Colonial just 3 blocks from the beach and Seven Presidents Beach. Sold AS-IS and priced to reflect full renovation needs. Ideal for investors, builders, or flippers looking for strong upside in a highly desirable coastal area. Rare opportunity to renovate, rebuild, or capitalize on location-driven value. Bring your vision--this property won't last! Additional features include a 2-car driveway and a basement. Ideally located just minutes from beaches, the Garden State Parkway, Monmouth University, Monmouth Park, shopping, dining, and more. Don't miss this fantastic opportunity--schedule your showing today!

Key facts

  • 6,098 sq ft lot
  • Built 1920
  • Listed 8 days

Property features AI

Exterior

  • Parking: No garage spaces
  • Utilities: Public sewer
  • Home design: Property located in Long Branch, Monmouth County
  • Exterior features: Shingle roof

Interior

  • Bedrooms: 4 bedrooms
  • Bathrooms: 2 full bathrooms and 1 half bathroom (total 3 fixtures configured as 2.5 baths)
  • Heating & cooling: Forced air heating; No central air
  • Interior features: No fireplaces; Unfinished basement with Bilco-style doors

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $399k.

Deal economics

  • At list price, monthly cash flow is $2k ($24k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $399k).
  • Cap rate 12.4% vs local median 0.3% in Long Branch — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#243 in NJ) — a middle-class / working-renter tenant base. Strengths: health & safety A-; Watch: amenities C-, schools D+, cost of living F.
  • Long Branch Public School District (suburban): math 8% / reading 26% proficiency, ranked #445 of 472 in NJ (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.9%/yr); 247 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,840 units permitted in Monmouth County in 2024 (484 in 5+ unit buildings).
  • At $6,070/mo this rent would consume 91% of the median local household income ($80k/yr) (locally 2347% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Monmouth County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.9% rent growth), your $112k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $325k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $399,000

Questions for the listing agent

  1. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.52%
Cap rate
12.40%
Cash-on-cash
21.82%
DSCR
1.97
GRM
5.5

CMA / ARV

ARV (on-the-fly)
$486,392
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
236 Seaview Ave 0.00mi 4/1.5 1,304 (0%) 1mo $325,000 $249 99
128 Sampson Pl 0.25mi 4/2.5 1,452 (+11%) 1mo $599,000 $413 64
142 Rosewood Ave 0.35mi 3/1.5 (-1) 1,392 (+7%) 11mo $465,000 $334 58
188 Chelton Ave 0.36mi 3/2.0 (-1) 1,170 (-10%) 6mo $605,000 $517 54
342 Macarthur Ave 0.42mi 3/1.0 (-1) 1,416 (+9%) 8mo $800,000 $565 53
14 Slocum Pl 0.55mi 3/1.0 (-1) 1,440 (+10%) 4mo $357,000 $248 47
290 N 5th Ave 0.51mi 4/2.0 1,424 (+9%) 18mo $515,000 $362 44
126 Seaview Ave 0.23mi 3/2.0 (-1) 1,132 (-13%) 21mo $689,000 $609 43
127 7th Ave 0.55mi 3/1.0 (-1) 1,476 (+13%) 8mo $550,000 $373 38
0.51mi 3/2.0 (-1) 1,476 (+13%) 20mo $265,000 $180 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.91% rent growth · sell at horizon

5-year hold
IRR
15.5%
Equity multiple
1.63×
Total profit
$70,448
Equity at exit
$59,492
10-year hold
IRR
24.9%
Equity multiple
3.25×
Total profit
$251,798
Equity at exit
$34,498

Cash invested: $111,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 07740

Rents YoY
3.9%
Active inventory
247
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$6,070 high interval (Pro) →
Mortgage (P&I)
$2,092
Tax from tax record
$505 /mo · $6,058/yr
Insurance
$166
HOA
$0
Vacancy / Maint / Mgmt
$1,275
Net cashflow
$2,032

Break-even live

Break-even rent $3,498
Max offer price $399,000
Occupancy floor 62%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$99,750
Closing costs
$11,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
132 Sampson Pl Long Branch, NJ 4.0 2.0 1570 $9,500 $6.05 24d 1 0.28mi
68 Berry Pl Long Branch, NJ 3.0 2.0 1428 $3,200 $2.24 3d 1 0.43mi
132 Chelton Ave Long Branch, NJ 4.0 2.5 1828 $3,900 $2.13 7d 1 0.45mi
81 Berry Pl Long Branch, NJ 4.0 1.5 1562 $12,000 $7.68 24d 1 0.45mi
190 Spruce St #10 Long Branch, NJ 4.0 1.5 1690 $3,200 $1.89 17d 1 0.50mi
179 Chelsea Ave Long Branch, NJ 2.0–3.0 2.0 1115 $5,300 $4.75 1d 6 0.58mi
153 Atlantic Ave Long Branch, NJ 3.0 2.0 1500 $3,675 $2.45 7d 1 0.65mi
50 Chelsea Ave Long Branch, NJ 3.0 1.0–2.0 1118 $6,286 $5.62 1d 34 0.68mi
487 West St Long Branch, NJ 3.0 2.0 1536 $4,200 $2.73 2d 1 0.86mi
102 Columbia Ave Long Branch, NJ 3.0 1.0 1328 $11,000 $8.28 1d 1 0.90mi
607 McClellan St Long Branch, NJ 3.0 1.5 1344 $25,000 $18.60 10d 1 1.00mi
607 McClellan St Long Branch, NJ 3.0 2.5 1344 $4,200 $3.12 1d 1 1.00mi
8 Arthur Ave Long Branch, NJ 3.0 2.0 1648 $7,000 $4.25 19d 1 1.03mi
350 Ocean Ave #403 Long Branch, NJ 3.0 3.0 1751 $20,000 $11.42 7d 1 1.14mi
44 Norwood Ave Long Branch, NJ 3.0 1.0 1226 $3,275 $2.67 12d 1 1.18mi

Listing history 7 events

  1. 2026-06-13
    statusdays on market $399,000 Pending 8 DOM
  2. 2026-06-09
    days on market $399,000 Active 7 DOM
  3. 2026-06-08
    days on market $399,000 Active 6 DOM
  4. 2026-06-07
    days on market $399,000 Active 5 DOM
  5. 2026-06-04
    days on market $399,000 Active 2 DOM
  6. 2026-06-02
    remarks 699-char remark
  7. 2026-06-02
    listed $399,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NJ · Partial reset (capped growth)

Current annual tax
$6,058 · $505/mo
Projected year-2 tax
$7,997 · $666/mo
Expected delta
+$1,938/yr (+$162/mo · 32.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (shaded) · 12% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥93°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$72,839
− Mortgage interest
−$22,350
− Property taxes
−$6,058
− Insurance
−$1,995
− Repairs & maintenance
−$5,827
− Management
−$5,827
− Depreciation
−$11,607
Taxable income
$19,174
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,602
After-tax cash flow
$19,779/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Long Branch Public School District
NCES district ID
3408940
Math proficiency
8% ▼ -18.00%
Reading proficiency
26% ▼ -8.00%
Median HH income
$51,405
Composite
15.49/100
National rank
#9307
State rank
#445 of 472 in NJ

Livability — Long Branch

Score
71/100
State rank
#243
US rank
#6700

Category grades

Amenities C- Commute B- Cost of living F Crime B- Employment B- Housing B- Health & safety A- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Long Branch, NJ
County
Monmouth County · 505,557 people
City population
32,917
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
32,917
Household income
$79,870
Rent vs Own
57.4% rent · 42.6% own
Severe rent burden
2347.0

Population outlook (Monmouth County) Hauer SSP2

Today (2025)
620,308 people
By 2030
612,309 · -1.3%
By 2040
587,297 · -5.3%
By 2050
551,342 · -11.1%
By 2075
472,934 · -23.8%
By 2100
381,534 · -38.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 54% Hispanic / Latino 23% Two or more races 12% Black 11% Native American 2% Asian 2%
Hispanic origin (detail)
Mexican 9% Puerto Rican 6%
Common ancestry
Estonian 10% Russian 3% Scotch-Irish 2%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
65% English-only · Spanish 17% Other Indo-European 15% Russian/Polish/Slavic 1%

Political lean MEDSL · Monmouth

2024 margin
R (+11.4) · D 43.4% · R 54.8% · Other 1.8%
2008→2024 swing
-7.7pp toward R · 2008: -3.7pp · 2024: -11.4pp
All cycles
2024: R+11.4 2020: R+2.8 2016: R+9.5 2012: R+5.5 2008: R+3.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -655.16%
Current HPI
405.7286
Rent YoY
▲ 3.91%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

+543.5% since first listed
12 events — show timeline
  • 2026-06-02 Listed $399,000 MOMLS
  • 2026-05-14 Sold (MLS) $325,000 MOMLS
  • 2026-04-15 Pending MOMLS
  • 2026-04-01 Price Changed $470,000 MOMLS
  • 2026-04-01 Relisted MOMLS
  • 2026-03-18 Pending MOMLS
  • 2026-01-13 Listed $570,000 MOMLS
  • 2021-05-19 Delisted MOMLS
  • 2021-03-18 Pending MOMLS
  • 2021-02-08 Listed $290,000 MOMLS
  • 2010-05-24 Listed $165,000 MOMLS
  • 1994-08-09 Sold (Public Records) $62,000 Public Records

Property tax history

+4.9%/yr

Latest (2025): $6,058 · +17.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…