CashFlowRE
Sign in Sign up
2540 Blue Myrtle Way
D Composite 42.13
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.6/15.0
  • Appreciation +10.0/10.0
  • Cash flow +5.5/30.0
  • Livability +4.0/5.0
  • Schools +2.8/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0
  • Rent growth +1.4/5.0
  • DSCR +0.0/10.0

$425,000

2540 Blue Myrtle Way · Dallas, TX 75212
4 bd · 3.0 ba · 3,294 sqft · SingleFamily public records · 29 Days on market
Built 2002 6,011 sqft lot $129/sqft · 14% below area Est $492k · 14% under $22/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Rare opportunity to own a very spacious move in ready home in a great central location! Colorful night views of the Dallas skyline! Minutes to I-35, I-30, Uptown, Downtown and Southwestern Medical Center. Wonderful park. Very spacious masters, jetted tub, huge TV room. Updated from top to bottom with architectual shingles, seamless gutters, all tile downstairs, plush carpeting, 2 HVAC heat pumps, ceiling fans, fan-dimmer controls, all bathroom, kit, door and lighting fixtures, high end LG stove with double oven, custom paint, blinds, outdoor lighting fixtures, smoke alarms, much more. Energy efficient with radiant barrier and extra insullation in walls per previous owner. Owner is a real estate agent.

Key facts

  • Media room equipment
  • Private backyard
  • New water heater

Tags

UPDATED KITCHENPRIVATE BACKYARDNEW WATER HEATERHVAC RECENTLY UPDATEDRENOVATED SECONDARY BATHROOMMEDIA ROOM EQUIPMENT

Property features AI

Finance

  • Other: Assumable loan available (details recorded); Possession negotiable at closing/funding
  • Financial info: Listing terms include assumable, cash, conventional, FHA, VA assumable, VA loan
  • HOA & community: Mandatory HOA with annual fee; management by Goodwin Company; HOA covers grounds maintenance and management fees; Community features include greenbelt, park, playground, jogging/bike path, curbs and sidewalks

Exterior

  • Parking: Attached enclosed garage with direct access; 2 covered/garage parking spaces; Driveway; Garage has 2-car double doors
  • Security: Smoke detectors; Carbon monoxide detectors
  • Utilities: City water with individual water meter; City sewer; Electricity connected and available; Cable and phone available; Sewer available; Underground utilities; Curbs and sidewalks; Community mailbox
  • Home design: Single family residence; Two levels; Residential property; Smart home features present; Restrictions by deed
  • Construction: Built in 2002; Brick and siding exterior; Asphalt roof; Slab foundation
  • Exterior features: Covered porch(es) and patio; Gutters; Fenced yard with privacy wood fencing; Large backyard with grass and many trees; Subdivision lot (interior lot); Easement for utilities

Interior

  • Kitchen: Dishwasher; Garbage disposal; Kitchen island; Pantry; Granite counters; Eat-in kitchen
  • Bedrooms: 4 bedrooms (primary bedroom on main level with walk-in closet)
  • Flooring: Carpet; Ceramic tile; Laminate
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Central heating; Electric heating; Fireplace(s) for supplemental heat; Central air; Ceiling fans; Electric cooling
  • Interior features: Open floorplan with decorative lighting and wired data connections; Granite counters and kitchen island; Eat-in kitchen with pantry; Cable and high-speed internet available; In-law suite floorplan; Window coverings
  • Laundry & utility: Full-size washer/dryer area on site; Washer hookup and electric dryer hookup; Utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $425k.

Deal economics

  • At list price, monthly cash flow is $-905 ($-11k/yr) — negative.
  • To cash-flow at today's rent, offer at most $265k (37.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $305k (28.1% below list).
  • Recommended offer: $265k (37.6% below list) — sets the bar for cash-flow.
  • Cap rate 3.7% vs local median 2.3% in Dallas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#24 in TX, #1,380 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
  • Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: C F Carr El (math 32% / reading 22%, grade F, #2,791 of 4,322 statewide, top 68%, 281 students, 99% FRL); D A Hulcy Steam Middle (math 33% / reading 32%, grade F, #947 of 1,662 statewide, top 58%, 423 students, 88% FRL); L G Pinkston H S (math 10% / reading 21%, grade F, #1,505 of 1,632 statewide, top 92%, 1,139 students, 92% FRL).
  • Market conditions: Rents falling (-4.2%/yr); 249 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
  • At $3,055/mo this rent would consume 61% of the median local household income ($60k/yr) (locally 892% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $45k of equity ($3k loan paydown + $42k appreciation (10.0% local appreciation)).
  • Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$73k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($419k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 2.5% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $265,157 (37.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
3.74%
Cash-on-cash
-9.12%
DSCR
0.59
GRM
11.6

CMA / ARV

ARV (median comp)
$491,645
List price
$425,000
Delta
-13.56%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2513 Tan Oak Dr 0.10mi 5/3.0 (+1) 3,294 (0%) 2mo $470,000 $143 88
2914 Canada Dr 0.28mi 4/4.5 3,299 (+0%) 17mo $815,000 $247 66
4022 Cedar Elm Ln 0.09mi 4/2.5 2,860 (-13%) 10mo $414,900 $145 64
4046 Baker Ave 0.48mi 4/3.5 3,635 (+10%) 1mo $745,000 $205 57
2918 Canada Dr 0.29mi 5/4.5 (+1) 3,200 (-3%) 18mo $800,000 $250 56
2015 Angelina Dr 0.54mi 4/3.5 3,004 (-9%) 4mo $629,000 $209 54
3343 Canada Dr 0.72mi 5/3.5 (+1) 3,188 (-3%) 3mo $749,000 $235 52
2054 Angelina Dr 0.45mi 5/4.0 (+1) 3,530 (+7%) 8mo $850,000 $241 51
2011 Bayside St 0.56mi 4/3.0 2,893 (-12%) 16mo $798,000 $276 40
1930 Calypso St 0.69mi 4/4.5 3,556 (+8%) 17mo $854,000 $240 35
1942 Angelina Dr 0.66mi 5/4.0 (+1) 3,500 (+6%) 19mo $750,000 $214 34
1966 Angelina Dr 0.62mi 4/2.5 2,829 (-14%) 18mo $645,000 $228 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
17.1%
Equity multiple
2.39×
Total profit
$165,165
Equity at exit
$382,874
10-year hold
IRR
15.6%
Equity multiple
5.34×
Total profit
$516,232
Equity at exit
$825,682

Cash invested: $119,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75212

Rents YoY
-4.2%
Active inventory
249
Price-to-rent
11.6×

Monthly cashflow live

Estimated rent
$3,055 high interval (Pro) →
Mortgage (P&I)
$2,229
Tax from tax record
$890 /mo · $10,682/yr
Insurance
$177
HOA
$22
Vacancy / Maint / Mgmt
$641
Net cashflow
$-905

Break-even live

Break-even rent $4,200
Max offer price $265,157
Occupancy floor

Sensitivity live

Price -10% $-664 -5% $-785 +0% $-905 +5% $-1,025 +10% $-1,145
Rent -10% $-1,146 -5% $-1,025 +0% $-905 +5% $-784 +10% $-664
Rate -1.0pp $-691 -0.5pp $-797 base $-905 +0.5pp $-1,015 +1.0pp $-1,127

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$106,250
Closing costs
$12,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4022 Cedar Elm Ln Dallas, TX 4.0 2.5 2860 $2,700 $0.94 26d 1 0.08mi
2043 Life Ave Dallas, TX 3.0 3.0 2545 $3,950 $1.55 1d 1 0.54mi
1916 Shaw St Dallas, TX 4.0 3.0 2283 $2,675 $1.17 22d 1 0.81mi
3421 Nomas St Dallas, TX 5.0 3.0 2375 $8,250 $3.47 24d 1 0.99mi
1958 Toronto St Dallas, TX 4.0 3.0 3049 $4,700 $1.54 45d 1 1.01mi
1526 Life Ave Dallas, TX 5.0 4.0 3300 $6,500 $1.97 45d 1 1.09mi
3525 Rutz St Dallas, TX 3.0 2.5 2451 $4,000 $1.63 9d 1 1.10mi
3618 McBroom St Dallas, TX 5.0 2.5 2449 $8,700 $3.55 0d 1 1.16mi
2815 Harston St Unit 2815 Dallas, TX 3.0 2.5 2800 $3,800 $1.36 12d 1 1.19mi

HOA detail

Monthly dues
$22 · $264/yr

Listing history 35 events

  1. 2026-06-04
    status $425,000 Pending 29 DOM
  2. 2026-06-03
    days on market $425,000 Active Option Contract 29 DOM
  3. 2026-06-02
    days on market $425,000 Active Option Contract 28 DOM
  4. 2026-06-01
    days on market $425,000 Active Option Contract 27 DOM
  5. 2026-05-31
    statusdays on market $425,000 Active Option Contract 26 DOM
  6. 2026-04-05
    listed $425,000 Active 1028-char remark
  7. 2024-08-27
    historical $3,200
  8. 2024-08-01
    listed $3,200
  9. 2024-08-01
    historical $3,200
  10. 2024-08-01
    listed $3,200
  11. 2023-01-06
    listed $490,000 Active
  12. 2019-01-31
    soldstatus
  13. 2019-01-25
    soldstatus Sold
    Show marketing remark (711 chars)

    Rare opportunity to own a very spacious move in ready home in a great central location! Colorful night views of the Dallas skyline! Minutes to I-35, I-30, Uptown, Downtown and Southwestern Medical Center. Wonderful park. Very spacious masters, jetted tub, huge TV room. Updated from top to bottom with architectual shingles, seamless gutters, all tile downstairs, plush carpeting, 2 HVAC heat pumps, ceiling fans, fan-dimmer controls, all bathroom, kit, door and lighting fixtures, high end LG stove with double oven, custom paint, blinds, outdoor lighting fixtures, smoke alarms, much more. Energy efficient with radiant barrier and extra insullation in walls per previous owner. Owner is a real estate agent.

  14. 2019-01-20
    status Pending
    Show marketing remark (711 chars)

    Rare opportunity to own a very spacious move in ready home in a great central location! Colorful night views of the Dallas skyline! Minutes to I-35, I-30, Uptown, Downtown and Southwestern Medical Center. Wonderful park. Very spacious masters, jetted tub, huge TV room. Updated from top to bottom with architectual shingles, seamless gutters, all tile downstairs, plush carpeting, 2 HVAC heat pumps, ceiling fans, fan-dimmer controls, all bathroom, kit, door and lighting fixtures, high end LG stove with double oven, custom paint, blinds, outdoor lighting fixtures, smoke alarms, much more. Energy efficient with radiant barrier and extra insullation in walls per previous owner. Owner is a real estate agent.

  15. 2019-01-03
    historical Active Option Contract
    Show marketing remark (711 chars)

    Rare opportunity to own a very spacious move in ready home in a great central location! Colorful night views of the Dallas skyline! Minutes to I-35, I-30, Uptown, Downtown and Southwestern Medical Center. Wonderful park. Very spacious masters, jetted tub, huge TV room. Updated from top to bottom with architectual shingles, seamless gutters, all tile downstairs, plush carpeting, 2 HVAC heat pumps, ceiling fans, fan-dimmer controls, all bathroom, kit, door and lighting fixtures, high end LG stove with double oven, custom paint, blinds, outdoor lighting fixtures, smoke alarms, much more. Energy efficient with radiant barrier and extra insullation in walls per previous owner. Owner is a real estate agent.

  16. 2019-01-02
    status Active
    Show marketing remark (711 chars)

    Rare opportunity to own a very spacious move in ready home in a great central location! Colorful night views of the Dallas skyline! Minutes to I-35, I-30, Uptown, Downtown and Southwestern Medical Center. Wonderful park. Very spacious masters, jetted tub, huge TV room. Updated from top to bottom with architectual shingles, seamless gutters, all tile downstairs, plush carpeting, 2 HVAC heat pumps, ceiling fans, fan-dimmer controls, all bathroom, kit, door and lighting fixtures, high end LG stove with double oven, custom paint, blinds, outdoor lighting fixtures, smoke alarms, much more. Energy efficient with radiant barrier and extra insullation in walls per previous owner. Owner is a real estate agent.

  17. 2018-12-31
    historical Active Option Contract
    Show marketing remark (711 chars)

    Rare opportunity to own a very spacious move in ready home in a great central location! Colorful night views of the Dallas skyline! Minutes to I-35, I-30, Uptown, Downtown and Southwestern Medical Center. Wonderful park. Very spacious masters, jetted tub, huge TV room. Updated from top to bottom with architectual shingles, seamless gutters, all tile downstairs, plush carpeting, 2 HVAC heat pumps, ceiling fans, fan-dimmer controls, all bathroom, kit, door and lighting fixtures, high end LG stove with double oven, custom paint, blinds, outdoor lighting fixtures, smoke alarms, much more. Energy efficient with radiant barrier and extra insullation in walls per previous owner. Owner is a real estate agent.

  18. 2018-12-30
    historical
    Show marketing remark (711 chars)

    Rare opportunity to own a very spacious move in ready home in a great central location! Colorful night views of the Dallas skyline! Minutes to I-35, I-30, Uptown, Downtown and Southwestern Medical Center. Wonderful park. Very spacious masters, jetted tub, huge TV room. Updated from top to bottom with architectual shingles, seamless gutters, all tile downstairs, plush carpeting, 2 HVAC heat pumps, ceiling fans, fan-dimmer controls, all bathroom, kit, door and lighting fixtures, high end LG stove with double oven, custom paint, blinds, outdoor lighting fixtures, smoke alarms, much more. Energy efficient with radiant barrier and extra insullation in walls per previous owner. Owner is a real estate agent.

  19. 2018-12-07
    price $299,900
    Show marketing remark (711 chars)

    Rare opportunity to own a very spacious move in ready home in a great central location! Colorful night views of the Dallas skyline! Minutes to I-35, I-30, Uptown, Downtown and Southwestern Medical Center. Wonderful park. Very spacious masters, jetted tub, huge TV room. Updated from top to bottom with architectual shingles, seamless gutters, all tile downstairs, plush carpeting, 2 HVAC heat pumps, ceiling fans, fan-dimmer controls, all bathroom, kit, door and lighting fixtures, high end LG stove with double oven, custom paint, blinds, outdoor lighting fixtures, smoke alarms, much more. Energy efficient with radiant barrier and extra insullation in walls per previous owner. Owner is a real estate agent.

  20. 2018-09-29
    listed $309,000 Active
    Show marketing remark (711 chars)

    Rare opportunity to own a very spacious move in ready home in a great central location! Colorful night views of the Dallas skyline! Minutes to I-35, I-30, Uptown, Downtown and Southwestern Medical Center. Wonderful park. Very spacious masters, jetted tub, huge TV room. Updated from top to bottom with architectual shingles, seamless gutters, all tile downstairs, plush carpeting, 2 HVAC heat pumps, ceiling fans, fan-dimmer controls, all bathroom, kit, door and lighting fixtures, high end LG stove with double oven, custom paint, blinds, outdoor lighting fixtures, smoke alarms, much more. Energy efficient with radiant barrier and extra insullation in walls per previous owner. Owner is a real estate agent.

  21. 2018-09-01
    historical
  22. 2018-08-17
    price $315,000
  23. 2018-08-17
    status Active
  24. 2018-07-28
    historical Active Option Contract
  25. 2018-07-28
    historical
  26. 2018-07-07
    price $319,500
  27. 2018-06-14
    price $325,000
  28. 2018-05-19
    price $339,000
  29. 2018-05-05
    status Active
  30. 2018-05-05
    historical
  31. 2018-05-05
    price $349,000
  32. 2018-04-19
    listed $340,000
  33. 2014-01-22
    soldstatus Closed
  34. 2013-11-21
    status Pending
  35. 2013-11-09
    listed $143,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$10,682 · $890/mo
Projected year-2 tax
$10,682 · $890/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,655
− Mortgage interest
−$23,807
− Property taxes
−$10,682
− Insurance
−$2,125
− Repairs & maintenance
−$2,932
− Management
−$2,932
− HOA
−$264
− Depreciation
−$12,364
Taxable loss
−$18,451
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,428
After-tax cash flow
$-6,430/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dallas ISD
NCES district ID
4816230
Math proficiency
31% ▼ -16.00%
Reading proficiency
36% ▼ -4.00%
Median HH income
$42,881
Composite
28.41/100
National rank
#6763
State rank
#559 of 826 in TX

Livability — Dallas

Score
81/100
State rank
#24
US rank
#1380

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C+ Housing A+ Health & safety A User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dallas, TX
County
Dallas County · 2,612,404 people
City population
1,168,437
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
28,259
Household income
$59,750
Rent vs Own
43.6% rent · 56.4% own
Severe rent burden
892.0

Population outlook (Dallas County) Hauer SSP2

Today (2025)
2,979,839 people
By 2030
3,191,823 · +7.1%
By 2040
3,619,611 · +21.5%
By 2050
4,026,915 · +35.1%
By 2075
4,957,073 · +66.4%
By 2100
5,508,725 · +84.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (67%)
Race & ethnicity
Hispanic / Latino 67% Two or more races 26% Black 23% White 6% Asian 2%
Hispanic origin (detail)
Mexican 55%
Common ancestry
Slovak 1%
Foreign-born
27% · Canada, Vietnam, Jamaica
Languages at home
42% English-only · Spanish 52% Vietnamese 1%

Political lean MEDSL · Dallas

2024 margin
Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
2008→2024 swing
+6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
All cycles
2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 138.69%
Current HPI
477.2035
Rent YoY
▼ -4.21%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+196.2% since first listed
32 events — show timeline
  • 2026-06-04 Pending NTREIS
  • 2026-05-30 Contingent NTREIS
  • 2026-04-05 Listed $425,000 NTREIS
  • 2024-08-27 Rental Removed $3,200 NTREIS
  • 2024-08-01 Listed for Rent $3,200 NTREIS
  • 2024-08-01 Rental Removed $3,200 APPFOLIO
  • 2024-08-01 Listed for Rent $3,200 APPFOLIO
  • 2023-01-06 Listed $490,000 NTREIS
  • 2019-01-31 Sold (Public Records) Public Records
  • 2019-01-25 Sold (MLS) NTREIS
  • 2019-01-20 Pending NTREIS
  • 2019-01-03 Contingent NTREIS
  • 2019-01-02 Relisted NTREIS
  • 2018-12-31 Contingent NTREIS
  • 2018-12-30 Listing Removed NTREIS
  • 2018-12-07 Price Changed $299,900 NTREIS
  • 2018-09-29 Listed $309,000 NTREIS
  • 2018-09-01 Listing Removed NTREIS
  • 2018-08-17 Price Changed $315,000 NTREIS
  • 2018-08-17 Relisted NTREIS
  • 2018-07-28 Contingent NTREIS
  • 2018-07-28 Listing Removed NTREIS
  • 2018-07-07 Price Changed $319,500 NTREIS
  • 2018-06-14 Price Changed $325,000 NTREIS
  • 2018-05-19 Price Changed $339,000 NTREIS
  • 2018-05-05 Relisted NTREIS
  • 2018-05-05 Listing Removed NTREIS
  • 2018-05-05 Price Changed $349,000 NTREIS
  • 2018-04-19 Listed $340,000 NTREIS
  • 2014-01-22 Sold (MLS) NTREIS
  • 2013-11-21 Pending NTREIS
  • 2013-11-09 Listed $143,500 NTREIS

Property tax history

+6.0%/yr

Latest (2025): $10,682 · -3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…