CashFlowRE
Sign in Sign up
129 Lester St 🏷️ Likely Rental
B+ Composite 75.3
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$69,000

129 Lester St · Ville Platte, LA 70586
4 bd · 3.0 ba · 2,166 sqft · SingleFamily · 135 Days on market
6,969 sqft lot $32/sqft · 41% below area Est $118k · 41% under ↓ 31% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Opportunity!This spacious 4-bedroom, 3-bathroom property offers a flexible layout with strong rental potential. The kitchen includes a stove that will remain with the home and features a convenient breakfast area. The living room is anchored by a fireplace, creating a comfortable common space.The sunroom adds versatility and can be utilized as a den, playroom, or home office, allowing investors to adapt the space to tenant needs. Outside, the property offers three covered parking spots, a valuable amenity for occupants.Additionally, the roof was replaced approximately 3-4 months ago, providing peace of mind and reducing near-term maintenance costs. With its size, functional layout, and recent updates, this home presents an excellent opportunity for long-term rental or income-producing investment.

Key facts

  • Kitchen with stove
  • Flexible layout
  • Sunroom

Tags

FLEXIBLE LAYOUTKITCHEN WITH STOVEBREAKFAST AREALIVING ROOM WITH FIREPLACESUNROOMTHREE COVERED PARKING SPOTS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $69,000 price doesn't fit this home's estimated sale value (~$117,859) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $69k.

Deal economics

  • At list price, monthly cash flow is $582 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $69k).
  • Recommended offer: $61k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.4% vs local median 8.1% in Ville Platte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#287 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, health & safety A+; Watch: housing D+, crime F, amenities F.
  • Evangeline Parish (rural): math 23% / reading 36% proficiency, ranked #48 of 98 in LA (top 49%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 75 active listings in the ZIP; 28 units permitted in Evangeline Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Evangeline County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 135 days — a 12% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $50k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $60,720 (12.0% below list)

Questions for the listing agent

  1. It's been on market 135 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.82%
Cap rate
16.41%
Cash-on-cash
36.15%
DSCR
2.61
GRM
4.6

CMA / ARV

ARV (median comp)
$117,859
List price
$69,000
Delta
-41.46%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
102 Chicot Park Rd 0.25mi 3/2.0 (-1) 1,923 (-11%) 2mo $42,200 $22 59
1604 W Lincoln Rd 0.09mi 3/2.0 (-1) 2,400 (+11%) 23mo $130,000 $54 49
387 Scenic Dr 0.28mi 3/2.0 (-1) 1,891 (-13%) 10mo $157,000 $83 48
511 N Thompson St 0.52mi 3/2.0 (-1) 2,188 (+1%) 22mo $84,000 $38 46
1621 W Main St 0.54mi 3/2.0 (-1) 1,968 (-9%) 6mo $154,500 $79 45
1110 W Lasalle St 0.51mi 3/2.0 (-1) 2,400 (+11%) 10mo $160,000 $67 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
31.9%
Equity multiple
2.34×
Total profit
$25,864
Equity at exit
$10,288
10-year hold
IRR
39.0%
Equity multiple
4.63×
Total profit
$70,168
Equity at exit
$5,966

Cash invested: $19,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70586

Home prices YoY
-34.2%
Active inventory
75
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$1,259 medium interval (Pro) →
Mortgage (P&I)
$362
Tax from tax record
$22 /mo · $266/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$264
Net cashflow
$582

Break-even live

Break-even rent $523
Max offer price $69,000
Occupancy floor 49%

Sensitivity live

Price -10% $621 -5% $601 +0% $582 +5% $562 +10% $543
Rent -10% $482 -5% $532 +0% $582 +5% $632 +10% $681
Rate -1.0pp $617 -0.5pp $600 base $582 +0.5pp $564 +1.0pp $546

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,250
Closing costs
$2,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 30 events

  1. 2026-06-21
    days on market $69,000 Active 135 DOM
  2. 2026-06-18
    days on market $69,000 Active 133 DOM
  3. 2026-06-17
    days on market $69,000 Active 132 DOM
  4. 2026-06-16
    days on market $69,000 Active 131 DOM
  5. 2026-06-15
    days on market $69,000 Active 130 DOM
  6. 2026-06-13
    days on market $69,000 Active 128 DOM
  7. 2026-06-12
    days on market $69,000 Active 127 DOM
  8. 2026-06-09
    days on market $69,000 Active 124 DOM
  9. 2026-06-08
    days on market $69,000 Active 123 DOM
  10. 2026-06-07
    days on market $69,000 Active 122 DOM
  11. 2026-06-07
    days on market $69,000 Active 121 DOM
  12. 2026-06-04
    days on market $69,000 Active 118 DOM
  13. 2026-06-02
    days on market $69,000 Active 117 DOM
  14. 2026-06-01
    days on market $69,000 Active 116 DOM
  15. 2026-05-31
    days on market $69,000 Active 115 DOM
  16. 2026-05-31
    days on market $69,000 Active 114 DOM
  17. 2026-02-05
    listed $69,000 Active 816-char remark
    Show marketing remark (816 chars)

    Investor Opportunity!This spacious 4-bedroom, 3-bathroom property offers a flexible layout with strong rental potential. The kitchen includes a stove that will remain with the home and features a convenient breakfast area. The living room is anchored by a fireplace, creating a comfortable common space.The sunroom adds versatility and can be utilized as a den, playroom, or home office, allowing investors to adapt the space to tenant needs. Outside, the property offers three covered parking spots, a valuable amenity for occupants.Additionally, the roof was replaced approximately 3-4 months ago, providing peace of mind and reducing near-term maintenance costs. With its size, functional layout, and recent updates, this home presents an excellent opportunity for long-term rental or income-producing investment.

  18. 2025-04-16
    price $54,000
  19. 2025-04-16
    price $54,000
  20. 2025-03-10
    price $57,000
  21. 2025-03-10
    price $57,000
  22. 2025-02-20
    listed $59,000 Active
  23. 2025-02-12
    price $59,000
  24. 2025-01-07
    price $64,000
  25. 2024-12-02
    listed $69,000 Active
  26. 2014-12-02
    soldstatus $50,000
  27. 2014-10-15
    listed $50,000
  28. 2010-04-19
    soldstatus $97,000
  29. 2010-04-12
    soldstatus $97,000
  30. 2009-10-09
    listed $100,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$266 · $22/mo
Projected year-2 tax
$380 · $32/mo
Expected delta
+$113/yr (+$9/mo · 42.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,110
− Mortgage interest
−$3,865
− Property taxes
−$266
− Insurance
−$345
− Repairs & maintenance
−$1,209
− Management
−$1,209
− Depreciation
−$2,007
Taxable income
$6,209
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,490
After-tax cash flow
$5,493/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Evangeline Parish
NCES district ID
2200630
Math proficiency
23% ▼ -46.00%
Reading proficiency
36% ▼ -37.00%
Median HH income
$31,769
Composite
24.0/100
National rank
#7774
State rank
#48 of 98 in LA

Livability — Ville Platte

Score
58/100
State rank
#287
US rank
#20634

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing D+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ville Platte, LA
Population (ZIP)
18,939

Population outlook (Evangeline County) Hauer SSP2

Today (2025)
33,019 people
By 2030
32,359 · -2.0%
By 2040
30,860 · -6.5%
By 2050
29,125 · -11.8%
By 2075
24,605 · -25.5%
By 2100
18,499 · -44.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (61%)
Race & ethnicity
White 61% Black 32% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Lithuanian 12% Slovak 1%
Foreign-born
1% · Canada
Languages at home
86% English-only · French/Haitian/Cajun 13% Spanish 1%

Political lean MEDSL · Evangeline

2024 margin
Solid R (+49.1) · D 24.9% · R 74.0% · Other 1.2%
2008→2024 swing
-24.4pp toward R · 2008: -24.7pp · 2024: -49.1pp
All cycles
2024: R+49.1 2020: R+44.7 2016: R+41.3 2012: R+30.7 2008: R+24.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.91%
Current HPI
113.4032
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-31.0% since first listed
14 events — show timeline
  • 2026-02-05 Listed $69,000 AcadianaMLS
  • 2025-04-16 Price Changed $54,000 AcadianaMLS
  • 2025-04-16 Price Changed $54,000 AcadianaMLS
  • 2025-03-10 Price Changed $57,000 AcadianaMLS
  • 2025-03-10 Price Changed $57,000 AcadianaMLS
  • 2025-02-20 Listed $59,000 AcadianaMLS
  • 2025-02-12 Price Changed $59,000 AcadianaMLS
  • 2025-01-07 Price Changed $64,000 AcadianaMLS
  • 2024-12-02 Listed $69,000 AcadianaMLS
  • 2014-12-02 Sold (MLS) $50,000 AcadianaMLS
  • 2014-10-15 Listed $50,000 AcadianaMLS
  • 2010-04-19 Sold (Public Records) $97,000 Public Records
  • 2010-04-12 Sold (MLS) $97,000 AcadianaMLS
  • 2009-10-09 Listed $100,000 AcadianaMLS

Property tax history

-9.3%/yr

Latest (2025): $266 · -43.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…