CashFlowRE
Sign in Sign up
10 Kennedy Pl #201
D Composite 40.65
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • 1% rule +5.7/10.0
  • Schools +5.0/10.0
  • Cash flow +4.6/30.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$300,000

10 Kennedy Pl #201 · San Francisco, CA 94124
1 bd · 1.0 ba · 657 sqft · Condo public records · 150 Days on market
Built 2018 Good condition $457/sqft · 42% below area Est $518k · 42% under $620/mo HOA · 19% of rent ↓ 46% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cozy and modern 1 bedroom 1 bath condominium offering comfort, privacy, convenience, and city accessibility in San Francisco's evolving Bayview neighborhood. Open concept functional layout of the living room featuring large windows inviting natural light, creating a bright and welcoming atmosphere throughout the home. Into the luxurious kitchen packed with modern appliances, sleek countertops, extensive cabinetry maximizing ample storage. While the bedroom and bath tucked away providing a peaceful retreat from the city. Conveniently located in San Francisco's Bayview neighborhood, this home offers easy access to public transportation, major freeways and downtown San Francisco. Enjoy nearby local shops, dining, parks, waterfront trails, and neighborhood amenities provide a balance of urban convenience and outdoor enjoyment. An excellent opportunity for first-time buyers or anyone seeking a low-maintenance urban lifestyle. Don't miss this great opportunity to own in San Francisco's growing neighborhood.

Key facts

  • Large windows
  • Extensive cabinetry
  • Modern appliances

Tags

OPEN CONCEPT LAYOUTLARGE WINDOWSLUXURIOUS KITCHENMODERN APPLIANCESEXTENSIVE CABINETRYPEACEFUL RETREAT

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $300k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-756 ($-9k/yr) — negative.
  • To cash-flow at today's rent, offer at most $234k (22.1% below list).
  • Meets the 1% rule at list price ($3k rent vs $300k).
  • Recommended offer: $234k (22.1% below list) — sets the bar for cash-flow.
  • Cap rate 3.3% vs local median 2.2% in San Francisco — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in CA, #3,143 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • San Francisco Unified (urban): math 50% / reading 56% proficiency, ranked #322 of 1,400 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Lilienthal (Claire) Elementary (669 students, 19% FRL); Giannini (A.P.) Middle (1,192 students, 34% FRL); Lowell High (2,632 students, 37% FRL) — zoned schools average 30% FRL vs 49% district-wide (19 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 128 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 750 units permitted in San Francisco County in 2024 (688 in 5+ unit buildings).
  • At $3,210/mo this rent would consume 48% of the median local household income ($81k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • San Francisco County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 150 days — a 12% lower offer ($264k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago; this cycle's ask has dropped $199k (40%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.9% of price.
Recommended offer $233,620 (22.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 150 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.07%
Cap rate
3.27%
Cash-on-cash
-10.80%
DSCR
0.52
GRM
7.8

CMA / ARV

ARV (median comp)
$517,656
List price
$300,000
Delta
-42.05%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
451 Donahue St #207 0.12mi 1/1.0 700 (+6%) 13mo $405,888 $580 73
10 Kennedy Pl #103 0.00mi 1/1.0 613 (-7%) 20mo $395,000 $644 72
52 Kirkwood Ave #409 0.15mi 1/1.0 743 (+13%) 0mo $584,000 $786 71
555 Innes Ave #309 0.09mi 1/1.0 790 (+20%) 10mo $475,000 $601 63
501 Hudson Ave #101 0.05mi 1/1.0 551 (-16%) 14mo $410,000 $744 61
52 Kirkwood Ave #310 0.13mi 1/1.0 740 (+13%) 18mo $549,880 $743 58
52 Kirkwood Ave #324 0.15mi 1/1.0 742 (+13%) 16mo $608,800 $820 58
551 Hudson Ave #303 0.08mi 1/1.0 811 (+23%) 17mo $245,201 $302 57
5800 3rd St #1303 1.49mi 1/1.0 817 (+24%) 12mo $390,493 $478 30
1688 Wallace Ave #304 1.42mi 2/2.0 (+1) 799 (+22%) 2mo $579,000 $725 29
5800 3rd St #1101 1.49mi 1/1.0 816 (+24%) 13mo $615,000 $754 29
2984 Arelious Walker Dr 1.26mi 2/1.0 (+1) 780 (+19%) 15mo $456,000 $585 22

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-35.4%
Equity multiple
-0.14×
Total profit
$-95,950
Equity at exit
$44,731
10-year hold
IRR
-44.5%
Equity multiple
-0.69×
Total profit
$-142,293
Equity at exit
$25,939

Cash invested: $84,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City San Francisco
0 Strongly Tenant-Friendly · D+57
SF Rent Ordinance + Eviction Protections; relocation $10k+; one of strictest in US.

Active competition Active MLS

For sale now
1 active
Median asking
$552,800 ($741/sqft)
Median days on market
340 d
This list price
lowest-priced of the active set
ARV vs active asking
+6.3% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 94124

Active inventory
128
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$3,210 medium interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$973 /mo · $11,681/yr
Insurance
$125
HOA
$620
Vacancy / Maint / Mgmt
$674
Net cashflow
$-756

Break-even live

Break-even rent $4,167
Max offer price $233,620
Occupancy floor

Sensitivity live

Price -10% $-586 -5% $-671 +0% $-756 +5% $-841 +10% $-926
Rent -10% $-1,009 -5% $-883 +0% $-756 +5% $-629 +10% $-502
Rate -1.0pp $-605 -0.5pp $-679 base $-756 +0.5pp $-833 +1.0pp $-913

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$75,000
Closing costs
$9,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
451 Donahue St San Francisco, CA 1.0–2.0 1.0–2.0 856 $3,500 $4.09 2d 2 0.11mi

HOA detail $620/mo · $7,440/yr condo

Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 32 events

  1. 2026-06-26
    days on market $300,000 Active 150 DOM
  2. 2026-06-24
    days on market $300,000 Active 148 DOM
  3. 2026-06-22
    days on market $300,000 Active 146 DOM
  4. 2026-06-21
    days on market $300,000 Active 145 DOM
  5. 2026-06-18
    days on market $300,000 Active 142 DOM
  6. 2026-06-17
    days on market $300,000 Active 141 DOM
  7. 2026-06-16
    days on market $300,000 Active 140 DOM
  8. 2026-06-15
    days on market $300,000 Active 139 DOM
  9. 2026-06-13
    days on market $300,000 Active 137 DOM
  10. 2026-06-13
    pricedays on market $300,000 Active 136 DOM
  11. 2026-06-09
    days on market $389,000 Active 133 DOM
  12. 2026-06-08
    days on market $389,000 Active 132 DOM
  13. 2026-06-07
    days on market $389,000 Active 131 DOM
  14. 2026-06-04
    pricedays on market $389,000 Active 128 DOM
  15. 2026-06-03
    days on market $399,000 Active 127 DOM
  16. 2026-06-02
    days on market $399,000 Active 126 DOM
  17. 2026-06-01
    days on market $399,000 Active 125 DOM
  18. 2026-05-31
    days on market $399,000 Active 124 DOM
  19. 2026-05-19
    price $399,000 1016-char remark
    Show marketing remark (1016 chars)

    Cozy and modern 1 bedroom 1 bath condominium offering comfort, privacy, convenience, and city accessibility in San Francisco's evolving Bayview neighborhood. Open concept functional layout of the living room featuring large windows inviting natural light, creating a bright and welcoming atmosphere throughout the home. Into the luxurious kitchen packed with modern appliances, sleek countertops, extensive cabinetry maximizing ample storage. While the bedroom and bath tucked away providing a peaceful retreat from the city. Conveniently located in San Francisco's Bayview neighborhood, this home offers easy access to public transportation, major freeways and downtown San Francisco. Enjoy nearby local shops, dining, parks, waterfront trails, and neighborhood amenities provide a balance of urban convenience and outdoor enjoyment. An excellent opportunity for first-time buyers or anyone seeking a low-maintenance urban lifestyle. Don't miss this great opportunity to own in San Francisco's growing neighborhood.

  20. 2026-05-15
    price $426,000 1016-char remark
    Show marketing remark (1016 chars)

    Cozy and modern 1 bedroom 1 bath condominium offering comfort, privacy, convenience, and city accessibility in San Francisco's evolving Bayview neighborhood. Open concept functional layout of the living room featuring large windows inviting natural light, creating a bright and welcoming atmosphere throughout the home. Into the luxurious kitchen packed with modern appliances, sleek countertops, extensive cabinetry maximizing ample storage. While the bedroom and bath tucked away providing a peaceful retreat from the city. Conveniently located in San Francisco's Bayview neighborhood, this home offers easy access to public transportation, major freeways and downtown San Francisco. Enjoy nearby local shops, dining, parks, waterfront trails, and neighborhood amenities provide a balance of urban convenience and outdoor enjoyment. An excellent opportunity for first-time buyers or anyone seeking a low-maintenance urban lifestyle. Don't miss this great opportunity to own in San Francisco's growing neighborhood.

  21. 2026-05-08
    price $429,000 1016-char remark
    Show marketing remark (1016 chars)

    Cozy and modern 1 bedroom 1 bath condominium offering comfort, privacy, convenience, and city accessibility in San Francisco's evolving Bayview neighborhood. Open concept functional layout of the living room featuring large windows inviting natural light, creating a bright and welcoming atmosphere throughout the home. Into the luxurious kitchen packed with modern appliances, sleek countertops, extensive cabinetry maximizing ample storage. While the bedroom and bath tucked away providing a peaceful retreat from the city. Conveniently located in San Francisco's Bayview neighborhood, this home offers easy access to public transportation, major freeways and downtown San Francisco. Enjoy nearby local shops, dining, parks, waterfront trails, and neighborhood amenities provide a balance of urban convenience and outdoor enjoyment. An excellent opportunity for first-time buyers or anyone seeking a low-maintenance urban lifestyle. Don't miss this great opportunity to own in San Francisco's growing neighborhood.

  22. 2026-04-11
    price $439,000 1016-char remark
    Show marketing remark (1016 chars)

    Cozy and modern 1 bedroom 1 bath condominium offering comfort, privacy, convenience, and city accessibility in San Francisco's evolving Bayview neighborhood. Open concept functional layout of the living room featuring large windows inviting natural light, creating a bright and welcoming atmosphere throughout the home. Into the luxurious kitchen packed with modern appliances, sleek countertops, extensive cabinetry maximizing ample storage. While the bedroom and bath tucked away providing a peaceful retreat from the city. Conveniently located in San Francisco's Bayview neighborhood, this home offers easy access to public transportation, major freeways and downtown San Francisco. Enjoy nearby local shops, dining, parks, waterfront trails, and neighborhood amenities provide a balance of urban convenience and outdoor enjoyment. An excellent opportunity for first-time buyers or anyone seeking a low-maintenance urban lifestyle. Don't miss this great opportunity to own in San Francisco's growing neighborhood.

  23. 2026-04-07
    price $459,000 1016-char remark
    Show marketing remark (1016 chars)

    Cozy and modern 1 bedroom 1 bath condominium offering comfort, privacy, convenience, and city accessibility in San Francisco's evolving Bayview neighborhood. Open concept functional layout of the living room featuring large windows inviting natural light, creating a bright and welcoming atmosphere throughout the home. Into the luxurious kitchen packed with modern appliances, sleek countertops, extensive cabinetry maximizing ample storage. While the bedroom and bath tucked away providing a peaceful retreat from the city. Conveniently located in San Francisco's Bayview neighborhood, this home offers easy access to public transportation, major freeways and downtown San Francisco. Enjoy nearby local shops, dining, parks, waterfront trails, and neighborhood amenities provide a balance of urban convenience and outdoor enjoyment. An excellent opportunity for first-time buyers or anyone seeking a low-maintenance urban lifestyle. Don't miss this great opportunity to own in San Francisco's growing neighborhood.

  24. 2026-04-02
    price $479,000 1016-char remark
    Show marketing remark (1016 chars)

    Cozy and modern 1 bedroom 1 bath condominium offering comfort, privacy, convenience, and city accessibility in San Francisco's evolving Bayview neighborhood. Open concept functional layout of the living room featuring large windows inviting natural light, creating a bright and welcoming atmosphere throughout the home. Into the luxurious kitchen packed with modern appliances, sleek countertops, extensive cabinetry maximizing ample storage. While the bedroom and bath tucked away providing a peaceful retreat from the city. Conveniently located in San Francisco's Bayview neighborhood, this home offers easy access to public transportation, major freeways and downtown San Francisco. Enjoy nearby local shops, dining, parks, waterfront trails, and neighborhood amenities provide a balance of urban convenience and outdoor enjoyment. An excellent opportunity for first-time buyers or anyone seeking a low-maintenance urban lifestyle. Don't miss this great opportunity to own in San Francisco's growing neighborhood.

  25. 2026-01-27
    listed $499,000 Active 1016-char remark
    Show marketing remark (1016 chars)

    Cozy and modern 1 bedroom 1 bath condominium offering comfort, privacy, convenience, and city accessibility in San Francisco's evolving Bayview neighborhood. Open concept functional layout of the living room featuring large windows inviting natural light, creating a bright and welcoming atmosphere throughout the home. Into the luxurious kitchen packed with modern appliances, sleek countertops, extensive cabinetry maximizing ample storage. While the bedroom and bath tucked away providing a peaceful retreat from the city. Conveniently located in San Francisco's Bayview neighborhood, this home offers easy access to public transportation, major freeways and downtown San Francisco. Enjoy nearby local shops, dining, parks, waterfront trails, and neighborhood amenities provide a balance of urban convenience and outdoor enjoyment. An excellent opportunity for first-time buyers or anyone seeking a low-maintenance urban lifestyle. Don't miss this great opportunity to own in San Francisco's growing neighborhood.

  26. 2025-06-10
    historical
  27. 2025-06-01
    listed Active
  28. 2025-05-27
    historical
  29. 2025-05-27
    historical
  30. 2025-03-29
    price
  31. 2023-09-09
    listed Active
  32. 2021-09-08
    soldstatus $734,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$11,681 · $973/mo
Projected year-2 tax
$11,681 · $973/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 8 d/yr ≥81°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 13 unhealthy d/yr today · 13 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,520
− Mortgage interest
−$16,805
− Property taxes
−$11,681
− Insurance
−$1,500
− Repairs & maintenance
−$3,082
− Management
−$3,082
− HOA
−$7,440
− Depreciation
−$8,727
Taxable loss
−$13,796
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,311
After-tax cash flow
$-5,758/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 80/100 Cosmetic rehab Est. rehab $3,285–$9,855 screening

This modern, well-maintained condo in the Bayview neighborhood of San Francisco offers a good investment opportunity with minimal repairs and updates needed.

Value-add opportunities

  • Both Paint exterior siding — Fresh paint enhances curb appeal and can add value to the property.
  • Both Replace window treatments — Modern window treatments can improve the home's aesthetic and energy efficiency.
  • Both Update flooring — New flooring can refresh the interior and add value to the property.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Zoned Schools

Elementary Malcolm X Academy Middle Brown Jr. (Willie L) Middle High Marshall (Thurgood) High

Schools (NCES district)

District
San Francisco Unified
NCES district ID
0634410
Math proficiency
50% ▬ 0.00%
Reading proficiency
56% ▲ 1.00%
Median HH income
$81,249
Composite
50.14/100
National rank
#4088
State rank
#322 of 1400 in CA
B Composite livability gradescore 76/100

Livability — San Francisco

Score
76/100
State rank
#90
US rank
#3143

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing B- Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Francisco, CA
County
San Francisco County · 1,030,936 people
City population
827,552
Metro
San Francisco-Oakland-Berkeley, CA
Population (ZIP)
34,475
Household income
$80,509
Rent vs Own
49.7% rent · 50.3% own
Severe rent burden
10% of renters

Population outlook (San Francisco County) Hauer SSP2

Today (2025)
1,030,936 people
By 2030
1,110,409 · +7.7%
By 2040
1,270,010 · +23.2%
By 2050
1,435,001 · +39.2%
By 2075
1,779,074 · +72.6%
By 2100
1,966,767 · +90.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.74)
Race & ethnicity
Asian 36% Black 25% Hispanic / Latino 25% Two or more races 9% White 8% Pacific Islander 2%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Italian 1% Lithuanian 1%
Foreign-born
37% · China, Canada, Vietnam
Languages at home
47% English-only · Chinese 24% Spanish 20% Vietnamese 2%

Political lean MEDSL · San Francisco

2024 margin
Solid D (+64.8) · D 80.3% · R 15.5% · Other 4.1%
2008→2024 swing
-5.7pp toward R · 2008: 70.5pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+72.5 2016: D+76.1 2012: D+70.2 2008: D+70.5

Not yet ingested

Civics

Price history

-45.6% since first listed
14 events — show timeline
  • 2026-05-19 Price Changed $399,000 San Francisco MLS
  • 2026-05-15 Price Changed $426,000 San Francisco MLS
  • 2026-05-08 Price Changed $429,000 San Francisco MLS
  • 2026-04-11 Price Changed $439,000 San Francisco MLS
  • 2026-04-07 Price Changed $459,000 San Francisco MLS
  • 2026-04-02 Price Changed $479,000 San Francisco MLS
  • 2026-01-27 Listed $499,000 San Francisco MLS
  • 2025-06-10 Listing Removed bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2025-06-01 Listed bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2025-05-27 Listing Removed bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2025-05-27 Listing Removed bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2025-03-29 Price Changed bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2023-09-09 Listed bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2021-09-08 Sold (Public Records) $734,000 Public Records

Property tax history

-8.7%/yr

Latest (2025): $11,681 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…