CashFlowRE
Sign in Sign up
4321 23 Touro St Duplex
C Composite 57.72
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.9/30.0
  • ARV discount +10.1/15.0
  • DSCR +7.7/10.0
  • 1% rule +5.6/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$315,000

4321 23 Touro St · New Orleans, LA 70122
6 bd · 2.0 ba · 2,160 sqft · MultiFamily public records · 149 Days on market
Built 1980 $146/sqft · 9% above area Est $334k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Prime Gentilly duplex producing strong income. This well-maintained multi-family property in Gentilly sits on a beautiful lot and offers a fantastic opportunity for both investors and owner-occupants. With off-street parking, a spacious front porch, and separate outdoor areas for each unit, this property blends comfort with versatility. One side features a spacious 4-bedroom, 2-bath layout with abundant closet space and a flexible bonus room which can be used as a home office or additional living area. The second unit offers a 2-bedroom, 1-bath setup with a recently updated kitchen and bathroom, making it move-in or rent-ready. Original hardwood floors add charm, while tile accents kitchens, baths, and dining spaces. Both units are tenant occupied, include appliances, and offer washer/dryer hookups with individual storage sheds. Located just minutes from the CBD, Downtown New Orleans, and quick access to I-10, and close to Gentilly shopping, Dillard University, and neighborhood conveniences. Whether you’re looking to generate income or live in one unit while renting the other, this duplex is a solid addition to any portfolio. 24-hour notice required for showings.

Key facts

  • Spacious front porch
  • Off-street parking
  • 2 parking spots

Tags

OFF-STREET PARKINGSPACIOUS FRONT PORCHSEPARATE OUTDOOR AREASRECENTLY UPDATED KITCHENRECENTLY UPDATED BATHROOMORIGINAL HARDWOOD FLOORS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.5-bath units multifamily listed at $315k.

Deal economics

  • At list price, monthly cash flow is $544 ($7k/yr) — positive. Per door: $272/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $315k).
  • Recommended offer: $277k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.6%/yr); 336 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $3,344/mo this rent would consume 81% of the median local household income ($49k/yr) (locally 2150% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 149 days — a 12% lower offer ($277k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $160k; list at $315k implies a 97% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $277,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 149 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.06%
Cap rate
8.62%
Cash-on-cash
8.30%
DSCR
1.37
GRM
7.8

CMA / ARV

ARV (median comp)
$333,932
List price
$315,000
Delta
-5.67%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3340 Saint Anthony Ave 0.69mi 5/3.0 (-1) 2,196 (+2%) 1mo $120,000 $55 55
3662 Clematis St 0.67mi 5/4.0 (-1) 2,128 (-2%) 2mo $275,000 $129 52
3407 09 Frenchmen St 0.65mi 5/4.0 (-1) 2,370 (+10%) 11mo $195,000 $82 31
2137 39 Filmore Ave 0.71mi 5/3.5 (-1) 2,480 (+15%) 7mo $268,500 $108 25
1525 27 Lafreniere St 0.67mi 6/4.0 2,474 (+14%) 15mo $423,000 $171 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-8.3%
Equity multiple
0.70×
Total profit
$-26,201
Equity at exit
$46,968
10-year hold
IRR
-3.1%
Equity multiple
0.82×
Total profit
$-16,076
Equity at exit
$27,235

Cash invested: $88,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70122

Rents YoY
-0.6%
Active inventory
336
Price-to-rent
15.7×

Monthly cashflow live

Estimated rent
$3,344 high interval (Pro) →
Mortgage (P&I)
$1,652
Tax from tax record
$248 /mo · $2,979/yr
Insurance
$131
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$702
Net cashflow
$544

Break-even live

Break-even rent $2,656
Max offer price $315,000
Occupancy floor 79%

Sensitivity live

Price -10% $722 -5% $633 +0% $544 +5% $455 +10% $366
Rent -10% $280 -5% $412 +0% $544 +5% $676 +10% $808
Rate -1.0pp $703 -0.5pp $624 base $544 +0.5pp $462 +1.0pp $379

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,344

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$78,750
Closing costs
$9,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3228 Pauger St New Orleans, LA 5.0 2.0 1600 $2,100 $1.31 25d 1 1.29mi

Listing history 28 events

  1. 2026-06-21
    days on market $315,000 Active 149 DOM
  2. 2026-06-18
    days on market $315,000 Active 146 DOM
  3. 2026-06-17
    days on market $315,000 Active 145 DOM
  4. 2026-06-16
    days on market $315,000 Active 144 DOM
  5. 2026-06-15
    days on market $315,000 Active 143 DOM
  6. 2026-06-13
    days on market $315,000 Active 141 DOM
  7. 2026-06-10
    days on market $315,000 Active 138 DOM
  8. 2026-06-09
    days on market $315,000 Active 137 DOM
  9. 2026-06-08
    days on market $315,000 Active 136 DOM
  10. 2026-06-07
    days on market $315,000 Active 135 DOM
  11. 2026-06-05
    days on market $315,000 Active 132 DOM
  12. 2026-06-03
    days on market $315,000 Active 131 DOM
  13. 2026-06-02
    days on market $315,000 Active 130 DOM
  14. 2026-06-01
    days on market $315,000 Active 129 DOM
  15. 2026-05-31
    days on market $315,000 Active 128 DOM
  16. 2026-01-23
    listed $315,000 Active 1187-char remark
    Show marketing remark (1187 chars)

    Prime Gentilly duplex producing strong income. This well-maintained multi-family property in Gentilly sits on a beautiful lot and offers a fantastic opportunity for both investors and owner-occupants. With off-street parking, a spacious front porch, and separate outdoor areas for each unit, this property blends comfort with versatility. One side features a spacious 4-bedroom, 2-bath layout with abundant closet space and a flexible bonus room which can be used as a home office or additional living area. The second unit offers a 2-bedroom, 1-bath setup with a recently updated kitchen and bathroom, making it move-in or rent-ready. Original hardwood floors add charm, while tile accents kitchens, baths, and dining spaces. Both units are tenant occupied, include appliances, and offer washer/dryer hookups with individual storage sheds. Located just minutes from the CBD, Downtown New Orleans, and quick access to I-10, and close to Gentilly shopping, Dillard University, and neighborhood conveniences. Whether you’re looking to generate income or live in one unit while renting the other, this duplex is a solid addition to any portfolio. 24-hour notice required for showings.

  17. 2024-06-30
    historical $1,775
  18. 2024-06-26
    listed $1,775
  19. 2023-08-08
    historical $1,775
  20. 2023-08-01
    listed $1,775
  21. 2018-06-20
    soldstatus $160,000 Sold 41-char remark
    Show marketing remark (41 chars)

    All brick double with off-street parking.

  22. 2018-05-16
    status Under Contract 41-char remark
    Show marketing remark (41 chars)

    All brick double with off-street parking.

  23. 2018-05-07
    listed $160,000 Active 41-char remark
    Show marketing remark (41 chars)

    All brick double with off-street parking.

  24. 2018-05-07
    listed $160,000
    Show marketing remark (41 chars)

    All brick double with off-street parking.

  25. 1997-03-26
    soldstatus $80,000
  26. 1997-03-26
    soldstatus $80,000
  27. 1997-01-27
    listed $90,000
  28. 1989-11-15
    soldstatus $70,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,979 · $248/mo
Projected year-2 tax
$2,979 · $248/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,128
− Mortgage interest
−$17,645
− Property taxes
−$2,979
− Insurance
−$2,372
− Repairs & maintenance
−$3,210
− Management
−$3,210
− Depreciation
−$9,164
Taxable income
$1,547
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$371
After-tax cash flow
$6,155/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
35,253
Household income
$49,455
Rent vs Own
40.5% rent · 59.5% own
Severe rent burden
2150.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (69%)
Race & ethnicity
Black 69% White 18% Two or more races 7% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 4% Italian 2% Slovak 1%
Foreign-born
4% · Canada, China
Languages at home
92% English-only · Spanish 5% Chinese 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -222.37%
Current HPI
231.9921
Rent YoY
▼ -0.61%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+346.8% since first listed
13 events — show timeline
  • 2026-01-23 Listed $315,000 GSREIN
  • 2024-06-30 Rental Removed $1,775 GSREIN
  • 2024-06-26 Listed for Rent $1,775 GSREIN
  • 2023-08-08 Rental Removed $1,775 GSREIN
  • 2023-08-01 Listed for Rent $1,775 GSREIN
  • 2018-06-20 Sold (MLS) $160,000 GSREIN
  • 2018-05-16 Pending GSREIN
  • 2018-05-07 Listed $160,000 AcadianaMLS
  • 2018-05-07 Listed $160,000 GSREIN
  • 1997-03-26 Sold (Public Records) $80,000 Public Records
  • 1997-03-26 Sold (MLS) $80,000 GSREIN
  • 1997-01-27 Listed $90,000 GSREIN
  • 1989-11-15 Sold (Public Records) $70,500 Public Records

Property tax history

+4.4%/yr

Latest (2026): $2,979 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…