CashFlowRE
Sign in Sign up
1737 Grant Ave SW
C- Composite 50.01
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • DSCR +8.5/10.0
  • 1% rule +6.5/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$103,500

1737 Grant Ave SW · Birmingham, AL 35211
3 bd · 1.0 ba · 1,070 sqft · SingleFamily public records · 101 Days on market
Built 1955 9,408 sqft lot $97/sqft · 28% above area Est $81k · 28% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-bedroom, 1-bath ranch-style home offering comfortable single-level living and great curb appeal. This well-maintained property features a welcoming front entry with classic detailing, a spacious front yard, and a long driveway with covered carport for convenient parking. Inside, the home offers a functional layout with bright living spaces and well-proportioned bedrooms. Large windows provide natural light throughout, creating a warm and inviting atmosphere. The kitchen and living areas offer flexibility for everyday living or entertaining guests. Situated on a generous lot with mature trees and outdoor space to enjoy, this property provides room for gardening, recreation, or future enhancements. Conveniently located near shopping, schools, and major roadways, this home is ideal for first-time buyers, downsizers, or investors looking for a solid opportunity. Don’t miss the chance to own this charming and versatile 3-bedroom home with plenty of potential.

Key facts

  • Large windows
  • Spacious front yard
  • Covered carport

Tags

SPACIOUS FRONT YARDLONG DRIVEWAYCOVERED CARPORTFUNCTIONAL LAYOUTBRIGHT LIVING SPACESLARGE WINDOWS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $104k.

Deal economics

  • At list price, monthly cash flow is $246 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $104k).
  • Recommended offer: $94k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.0%/yr); 152 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $716 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 101 days — a 9% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $94,185 (9.0% below list)

Questions for the listing agent

  1. It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15%
Cap rate
9.14%
Cash-on-cash
10.18%
DSCR
1.45
GRM
7.2

CMA / ARV

ARV (median comp)
$81,006
List price
$103,500
Delta
27.77%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1524 Elm St SW 0.15mi 3/1.0 960 (-10%) 1mo $43,000 $45 75
1744 Lincoln Pl SW 0.36mi 3/1.0 1,140 (+6%) 1mo $99,000 $87 71
1657 19th Pl 0.56mi 3/1.0 1,074 (+0%) 3mo $40,000 $37 71
1812 15th St SW 0.40mi 3/2.0 1,109 (+4%) 1mo $117,000 $106 71
1525 Matt Leonard Dr SW 0.55mi 3/1.0 1,142 (+7%) 2mo $99,500 $87 61
1920 SW 15th Way 0.32mi 3/2.0 972 (-9%) 7mo $97,000 $100 60
1545 17th Pl SW 0.32mi 3/1.0 920 (-14%) 4mo $35,000 $38 59
1625 Pine Ave 0.63mi 2/1.0 (-1) 1,062 (-1%) 7mo $15,000 $14 58
1448 Matt Leonard Dr SW 0.57mi 3/3.0 1,053 (-2%) 6mo $206,000 $196 58
1311 18th Way SW 0.54mi 3/1.0 979 (-8%) 4mo $20,500 $21 57
117 E SW Ann Dr 0.45mi 3/1.0 936 (-12%) 6mo $65,000 $69 53
1228 19th Pl SW 0.65mi 3/1.0 978 (-9%) 8mo $66,500 $68 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-4.4%
Equity multiple
0.84×
Total profit
$-4,616
Equity at exit
$15,432
10-year hold
IRR
1.5%
Equity multiple
1.09×
Total profit
$2,627
Equity at exit
$8,949

Cash invested: $28,980 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35211

Rents YoY
-0.0%
Active inventory
152
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,195 high interval (Pro) →
Mortgage (P&I)
$543
Tax from tax record
$113 /mo · $1,353/yr
Insurance
$43
HOA
$0
Vacancy / Maint / Mgmt
$251
Net cashflow
$246

Break-even live

Break-even rent $884
Max offer price $103,500
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,875
Closing costs
$3,105
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1520 17th Way SW Birmingham, AL 3.0 1.0 900 $900 $1.00 11d 1 0.20mi
1520 17th Way SW Birmingham, AL 3.0 1.0 900 $900 $1.00 21d 1 0.20mi
1537 18th St SW Birmingham, AL 3.0 1.0 1049 $1,130 $1.08 43d 1 0.28mi
1544 18th St SW Birmingham, AL 3.0 1.0 950 $1,130 $1.19 43d 1 0.30mi
224 E Ann Dr SW Birmingham, AL 3.0 1.0 1026 $1,050 $1.02 23d 1 0.43mi
1319 18th Way SW Birmingham, AL 4.0 2.0 1337 $1,345 $1.01 23d 1 0.52mi
1252 18th Pl SW Birmingham, AL 3.0 1.0 950 $1,000 $1.05 15d 1 0.53mi
1845 Henry Crumpton Dr Birmingham, AL 3.0 1.0 1000 $895 $0.90 3d 1 0.53mi
1669 19th Pl SW Birmingham, AL 4.0 2.0 1373 $1,325 $0.97 23d 1 0.55mi
1228 19th Pl SW Birmingham, AL 3.0 2.0 978 $1,195 $1.22 3d 1 0.64mi
1209 19th Pl SW Birmingham, AL 3.0 1.0 1050 $1,275 $1.21 43d 1 0.65mi
2005 Snavely Ave SW Birmingham, AL 3.0 2.0 1380 $1,150 $0.83 43d 1 0.67mi
2005 Henry Crumpton Dr Birmingham, AL 4.0 2.0 1377 $1,300 $0.94 43d 1 0.68mi
2128 Mayfield Ave SW Birmingham, AL 3.0 1.0 1196 $1,200 $1.00 23d 1 0.71mi
1000 17th Pl SW Birmingham, AL 3.0 2.0 1200 $1,275 $1.06 19d 1 0.82mi
2304 Beulah Ave SW Birmingham, AL 3.0 1.0 1283 $1,025 $0.80 1d 1 0.85mi
914 21st St SW Birmingham, AL 3.0 1.0 784 $1,200 $1.53 21d 1 0.89mi
2432 Ishkooda Rd SW Birmingham, AL 3.0 1.0 1075 $1,150 $1.07 43d 1 0.89mi
1620 Alemeda Ave SW Birmingham, AL 3.0 2.0 1314 $1,295 $0.99 1d 1 0.90mi
1233 15th Way SW Birmingham, AL 3.0 1.0 1119 $1,050 $0.94 43d 1 0.93mi
1332 15th Pl SW Birmingham, AL 2.0 1.0 1115 $950 $0.85 3d 1 0.93mi
1508 Dennison Ave SW Birmingham, AL 2.0 1.0 924 $890 $0.96 43d 1 0.94mi
2516 Powderly Ave SW Birmingham, AL 3.0 1.0 1236 $1,050 $0.85 43d 1 0.98mi
1256 15th St SW Birmingham, AL 3.0 1.0 1206 $1,300 $1.08 2d 1 1.02mi
2709 Powderly Ave SW Birmingham, AL 3.0 2.0 1056 $950 $0.90 23d 1 1.05mi
407 S Park Rd SW Birmingham, AL 3.0 1.0 1050 $900 $0.86 43d 1 1.07mi
1136 15th St SW Birmingham, AL 4.0 2.0 1296 $1,395 $1.08 23d 1 1.09mi
1734 Lee Ave SW Birmingham, AL 4.0 1.0 1142 $1,150 $1.01 19d 1 1.11mi
2409 Garrison Ave SW Birmingham, AL 4.0 2.0 1000 $1,295 $1.29 43d 1 1.13mi
1728 Princeton Ave SW Birmingham, AL 4.0 2.0 1334 $1,300 $0.97 43d 1 1.17mi
612 26th St SW Birmingham, AL 2.0 1.0 988 $825 $0.84 43d 1 1.18mi
2216 Lee Ave SW Birmingham, AL 3.0 1.0 902 $900 $1.00 23d 1 1.18mi
2026 Lee Ct SW Birmingham, AL 3.0 1.0 1204 $1,100 $0.91 43d 1 1.19mi
312 25th St SW Birmingham, AL 4.0 1.0 1159 $1,000 $0.86 23d 1 1.22mi
2113 Rambow Ave SW Birmingham, AL 2.0 1.0 838 $1,250 $1.49 43d 1 1.23mi
2028 Lee Ter SW Birmingham, AL 2.0 1.0 884 $695 $0.79 43d 1 1.25mi
2519 Saint Charles Ave SW Birmingham, AL 2.0 1.0 990 $975 $0.98 44d 1 1.26mi
2904 Garrison Ave SW Birmingham, AL 4.0 2.0 952 $1,050 $1.10 23d 1 1.26mi
1816 Saint Charles Ave SW Birmingham, AL 3.0 1.0 1395 $1,295 $0.93 23d 1 1.27mi
709 30th St SW Birmingham, AL 3.0 1.0 1273 $1,000 $0.79 43d 1 1.28mi

Listing history 22 events

  1. 2026-06-18
    days on market $103,500 Active 101 DOM
  2. 2026-06-17
    days on market $103,500 Active 100 DOM
  3. 2026-06-16
    days on market $103,500 Active 99 DOM
  4. 2026-06-15
    days on market $103,500 Active 98 DOM
  5. 2026-06-13
    days on market $103,500 Active 96 DOM
  6. 2026-06-10
    days on market $103,500 Active 93 DOM
  7. 2026-06-09
    days on market $103,500 Active 92 DOM
  8. 2026-06-08
    days on market $103,500 Active 91 DOM
  9. 2026-06-07
    days on market $103,500 Active 90 DOM
  10. 2026-06-03
    days on market $103,500 Active 86 DOM
  11. 2026-06-02
    days on market $103,500 Active 85 DOM
  12. 2026-06-01
    days on market $103,500 Active 84 DOM
  13. 2026-05-31
    days on market $103,500 Active 83 DOM
  14. 2026-03-09
    listed $103,500 Active 985-char remark
    Show marketing remark (985 chars)

    Charming 3-bedroom, 1-bath ranch-style home offering comfortable single-level living and great curb appeal. This well-maintained property features a welcoming front entry with classic detailing, a spacious front yard, and a long driveway with covered carport for convenient parking. Inside, the home offers a functional layout with bright living spaces and well-proportioned bedrooms. Large windows provide natural light throughout, creating a warm and inviting atmosphere. The kitchen and living areas offer flexibility for everyday living or entertaining guests. Situated on a generous lot with mature trees and outdoor space to enjoy, this property provides room for gardening, recreation, or future enhancements. Conveniently located near shopping, schools, and major roadways, this home is ideal for first-time buyers, downsizers, or investors looking for a solid opportunity. Don’t miss the chance to own this charming and versatile 3-bedroom home with plenty of potential.

  15. 2025-06-02
    soldstatus $491,500
  16. 2019-09-16
    soldstatus $28,500 Sold 412-char remark
    Show marketing remark (412 chars)

    Welcome to 1737 Grant Ave. SW; it is ready for a new owner!!! This 1-level home features 3 bedrooms, 1 full bath, a living/dining room combo, and a laundry room. The home also offers a carport, nice front yard, and a fenced backyard. Are you ready to move yet? If not, there’s more. .. .. The property is within minutes of the interstate, shopping, and SO much more!! Schedule your private showing today!!

  17. 2019-08-17
    historical Contingent 412-char remark
    Show marketing remark (412 chars)

    Welcome to 1737 Grant Ave. SW; it is ready for a new owner!!! This 1-level home features 3 bedrooms, 1 full bath, a living/dining room combo, and a laundry room. The home also offers a carport, nice front yard, and a fenced backyard. Are you ready to move yet? If not, there’s more. .. .. The property is within minutes of the interstate, shopping, and SO much more!! Schedule your private showing today!!

  18. 2019-07-13
    price $43,416 412-char remark
    Show marketing remark (412 chars)

    Welcome to 1737 Grant Ave. SW; it is ready for a new owner!!! This 1-level home features 3 bedrooms, 1 full bath, a living/dining room combo, and a laundry room. The home also offers a carport, nice front yard, and a fenced backyard. Are you ready to move yet? If not, there’s more. .. .. The property is within minutes of the interstate, shopping, and SO much more!! Schedule your private showing today!!

  19. 2019-06-25
    price $45,000 412-char remark
    Show marketing remark (412 chars)

    Welcome to 1737 Grant Ave. SW; it is ready for a new owner!!! This 1-level home features 3 bedrooms, 1 full bath, a living/dining room combo, and a laundry room. The home also offers a carport, nice front yard, and a fenced backyard. Are you ready to move yet? If not, there’s more. .. .. The property is within minutes of the interstate, shopping, and SO much more!! Schedule your private showing today!!

  20. 2019-05-18
    price $48,745 412-char remark
    Show marketing remark (412 chars)

    Welcome to 1737 Grant Ave. SW; it is ready for a new owner!!! This 1-level home features 3 bedrooms, 1 full bath, a living/dining room combo, and a laundry room. The home also offers a carport, nice front yard, and a fenced backyard. Are you ready to move yet? If not, there’s more. .. .. The property is within minutes of the interstate, shopping, and SO much more!! Schedule your private showing today!!

  21. 2019-04-08
    listed $55,000 Active 412-char remark
    Show marketing remark (412 chars)

    Welcome to 1737 Grant Ave. SW; it is ready for a new owner!!! This 1-level home features 3 bedrooms, 1 full bath, a living/dining room combo, and a laundry room. The home also offers a carport, nice front yard, and a fenced backyard. Are you ready to move yet? If not, there’s more. .. .. The property is within minutes of the interstate, shopping, and SO much more!! Schedule your private showing today!!

  22. 1972-02-29
    soldstatus $14,950

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,353 · $113/mo
Projected year-2 tax
$1,353 · $113/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,345
− Mortgage interest
−$5,798
− Property taxes
−$1,353
− Insurance
−$518
− Repairs & maintenance
−$1,148
− Management
−$1,148
− Depreciation
−$3,011
Taxable income
$1,371
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$329
After-tax cash flow
$2,620/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
24,924
Household income
$34,884
Rent vs Own
59.7% rent · 40.3% own
Severe rent burden
2161.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (77%)
Race & ethnicity
Black 77% White 10% Hispanic / Latino 10% Two or more races 4%
Hispanic origin (detail)
Mexican 7%
Foreign-born
6% · Canada
Languages at home
91% English-only · Spanish 8% French/Haitian/Cajun 1%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.29%
Current HPI
91.2903
Rent YoY
▬ -0.01%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+592.3% since first listed
9 events — show timeline
  • 2026-03-09 Listed $103,500 Greater Alabama MLS
  • 2025-06-02 Sold (Public Records) $491,500 Public Records
  • 2019-09-16 Sold (MLS) $28,500 Greater Alabama MLS
  • 2019-08-17 Contingent Greater Alabama MLS
  • 2019-07-13 Price Changed $43,416 Greater Alabama MLS
  • 2019-06-25 Price Changed $45,000 Greater Alabama MLS
  • 2019-05-18 Price Changed $48,745 Greater Alabama MLS
  • 2019-04-08 Listed $55,000 Greater Alabama MLS
  • 1972-02-29 Sold (Public Records) $14,950 Public Records

Property tax history

+17.0%/yr

Latest (2025): $1,353 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…