CashFlowRE
Sign in Sign up
53 W Charlotte St
B- Composite 66.86
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.9/30.0
  • Appreciation +10.0/10.0
  • DSCR +8.7/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.9/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.3/10.0

$92,500

53 W Charlotte St · Ecorse, MI 48229
2 bd · 1.0 ba · 552 sqft · SingleFamily public records · 115 Days on market
Built 1937 3,485 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 2 bedroom, 1 bathroom home with a fresh, modern interior and additional living space in the basement. This home features updated flooring, a beautifully renovated kitchen with new cabinetry and a stylish backsplash, and a bright, open living area. The updated bathroom offers a clean, contemporary look, while the neutral finishes throughout make it easy to move right in or personalize to your style. The partially finished basement includes a bonus room that can be used as a home office, workout space, or extra storage. Outside, you will find a large backyard with a detached garage and plenty of space for parking, storage, or entertaining.

Key facts

  • Large backyard
  • Bonus room
  • Renovated kitchen

Tags

UPDATED FLOORINGRENOVATED KITCHENBONUS ROOMLARGE BACKYARD

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Sewer available
  • Home design: Single family residence; One story; Ground level entry with steps
  • Construction: Built with other construction materials; Block foundation
  • Exterior features: Paved road access; Lot approximately 0.08 acres (30 x 110.1)

Interior

  • Bedrooms: Total of 4 rooms (bedrooms included)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; No central cooling
  • Interior features: Partially finished basement; Basement present

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $92k.

Deal economics

  • At list price, monthly cash flow is $228 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $92k).
  • Recommended offer: $84k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 69/100 on livability (#348 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D+, schools F, crime F.
  • Ecorse Public Schools (suburban): math 3% / reading 7% proficiency, ranked #536 of 540 in MI (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 56 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • In year one you build about $10k of equity ($640 loan paydown + $9k appreciation (10.0% local appreciation)).
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $26k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 115 days — a 9% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts; this cycle's ask is 8309% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $34k; list at $92k implies a 176% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $84,175 (9.0% below list)

Questions for the listing agent

  1. It's been on market 115 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
9.25%
Cash-on-cash
10.57%
DSCR
1.47
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$44,712
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4228 9th St 0.54mi 1/1.0 (-1) 617 (+12%) 4mo $50,000 $81 47
47 East Rockwood St 0.56mi 1/1.0 (-1) 600 (+9%) 10mo $25,000 $42 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
32.0%
Equity multiple
3.50×
Total profit
$64,878
Equity at exit
$83,331
10-year hold
IRR
27.6%
Equity multiple
7.93×
Total profit
$179,578
Equity at exit
$179,707

Cash invested: $25,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48229

Home prices YoY
33.9%
Active inventory
56
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,012 high interval (Pro) →
Mortgage (P&I)
$485
Tax from tax record
$48 /mo · $571/yr
Insurance
$39
HOA
$0
Vacancy / Maint / Mgmt
$212
Net cashflow
$228

Break-even live

Break-even rent $723
Max offer price $92,500
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,125
Closing costs
$2,775
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3748 15th St Ecorse, MI 2.0 1.0 528 $1,099 $2.08 16d 1 0.65mi
88 Hill St Unit 2 River Rouge, MI 1.0 1.0 700 $800 $1.14 24d 1 0.76mi
4471 High St Unit 81-13 Ecorse, MI 2.0 1.0 700 $1,050 $1.50 24d 1 0.90mi
4471 High St Unit 71-7 Ecorse, MI 2.0 1.0 700 $1,150 $1.64 24d 1 0.90mi
4471 High St Unit 25-4 Ecorse, MI 1.0 1.0 600 $1,025 $1.71 17d 1 0.90mi
800 Montie Rd Apt 12 Lincoln Park, MI 1.0 1.0 700 $1,000 $1.43 24d 1 0.99mi
4581 High St Unit 13 Ecorse, MI 2.0 1.0 700 $1,050 $1.50 24d 1 1.11mi
25 Le Blanc St Unit 4 Ecorse, MI 1.0 1.0 650 $1,025 $1.58 17d 1 1.11mi
1583 Empire Ave Lincoln Park, MI 1.0 1.0 700 $1,050 $1.50 24d 1 1.18mi
1563 Wilson Ave Lincoln Park, MI 1.0 1.0 750 $895 $1.19 4d 1 1.31mi
1270 Electric Ave Lincoln Park, MI 1.0 1.0 500 $1,045 $2.09 24d 1 1.40mi
1201 Fort St Lincoln Park, MI 1.0 1.0 636 $795 $1.25 21d 1 1.42mi
1537 Chandler Ave Lincoln Park, MI 2.0 1.0 725 $1,100 $1.52 17d 1 1.45mi

Listing history 42 events

  1. 2026-06-18
    price $92,500 Active 115 DOM
  2. 2026-06-18
    days on market $97,000 Active 115 DOM
  3. 2026-06-17
    days on market $97,000 Active 114 DOM
  4. 2026-06-16
    days on market $97,000 Active 113 DOM
  5. 2026-06-15
    days on market $97,000 Active 112 DOM
  6. 2026-06-13
    days on market $97,000 Active 110 DOM
  7. 2026-06-09
    days on market $97,000 Active 106 DOM
  8. 2026-06-08
    days on market $97,000 Active 105 DOM
  9. 2026-06-07
    days on market $97,000 Active 104 DOM
  10. 2026-06-04
    days on market $97,000 Active 101 DOM
  11. 2026-06-03
    days on market $97,000 Active 100 DOM
  12. 2026-06-02
    days on market $97,000 Active 99 DOM
  13. 2026-06-01
    days on market $97,000 Active 98 DOM
  14. 2026-05-31
    days on market $97,000 Active 97 DOM
  15. 2026-04-30
    status Active 654-char remark
    Show marketing remark (654 chars)

    Charming 2 bedroom, 1 bathroom home with a fresh, modern interior and additional living space in the basement. This home features updated flooring, a beautifully renovated kitchen with new cabinetry and a stylish backsplash, and a bright, open living area. The updated bathroom offers a clean, contemporary look, while the neutral finishes throughout make it easy to move right in or personalize to your style. The partially finished basement includes a bonus room that can be used as a home office, workout space, or extra storage. Outside, you will find a large backyard with a detached garage and plenty of space for parking, storage, or entertaining.

  16. 2026-04-30
    status Active
    Show marketing remark (654 chars)

    Charming 2 bedroom, 1 bathroom home with a fresh, modern interior and additional living space in the basement. This home features updated flooring, a beautifully renovated kitchen with new cabinetry and a stylish backsplash, and a bright, open living area. The updated bathroom offers a clean, contemporary look, while the neutral finishes throughout make it easy to move right in or personalize to your style. The partially finished basement includes a bonus room that can be used as a home office, workout space, or extra storage. Outside, you will find a large backyard with a detached garage and plenty of space for parking, storage, or entertaining.

  17. 2026-04-20
    status Pending 654-char remark
    Show marketing remark (654 chars)

    Charming 2 bedroom, 1 bathroom home with a fresh, modern interior and additional living space in the basement. This home features updated flooring, a beautifully renovated kitchen with new cabinetry and a stylish backsplash, and a bright, open living area. The updated bathroom offers a clean, contemporary look, while the neutral finishes throughout make it easy to move right in or personalize to your style. The partially finished basement includes a bonus room that can be used as a home office, workout space, or extra storage. Outside, you will find a large backyard with a detached garage and plenty of space for parking, storage, or entertaining.

  18. 2026-04-20
    status Pending
    Show marketing remark (654 chars)

    Charming 2 bedroom, 1 bathroom home with a fresh, modern interior and additional living space in the basement. This home features updated flooring, a beautifully renovated kitchen with new cabinetry and a stylish backsplash, and a bright, open living area. The updated bathroom offers a clean, contemporary look, while the neutral finishes throughout make it easy to move right in or personalize to your style. The partially finished basement includes a bonus room that can be used as a home office, workout space, or extra storage. Outside, you will find a large backyard with a detached garage and plenty of space for parking, storage, or entertaining.

  19. 2026-04-19
    historical $1,100
  20. 2026-04-15
    listed $1,100
  21. 2026-04-14
    historical $1,100
  22. 2026-03-11
    listed $1,100
  23. 2026-02-24
    status Active
  24. 2026-02-23
    historical
  25. 2026-02-13
    listed $97,000 Active 654-char remark
    Show marketing remark (654 chars)

    Charming 2 bedroom, 1 bathroom home with a fresh, modern interior and additional living space in the basement. This home features updated flooring, a beautifully renovated kitchen with new cabinetry and a stylish backsplash, and a bright, open living area. The updated bathroom offers a clean, contemporary look, while the neutral finishes throughout make it easy to move right in or personalize to your style. The partially finished basement includes a bonus room that can be used as a home office, workout space, or extra storage. Outside, you will find a large backyard with a detached garage and plenty of space for parking, storage, or entertaining.

  26. 2026-02-13
    listed $97,000 Active
    Show marketing remark (654 chars)

    Charming 2 bedroom, 1 bathroom home with a fresh, modern interior and additional living space in the basement. This home features updated flooring, a beautifully renovated kitchen with new cabinetry and a stylish backsplash, and a bright, open living area. The updated bathroom offers a clean, contemporary look, while the neutral finishes throughout make it easy to move right in or personalize to your style. The partially finished basement includes a bonus room that can be used as a home office, workout space, or extra storage. Outside, you will find a large backyard with a detached garage and plenty of space for parking, storage, or entertaining.

  27. 2025-11-21
    soldstatus $33,500 Closed 834-char remark
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  28. 2025-11-21
    soldstatus $33,500 Closed
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  29. 2025-11-12
    status Pending
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  30. 2025-11-12
    status Pending 834-char remark
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  31. 2025-10-21
    historical Accepting Backup Offers
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  32. 2025-10-21
    historical Active Under Contract 834-char remark
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  33. 2025-09-30
    price $39,999
  34. 2025-09-29
    price $39,999 834-char remark
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  35. 2025-08-25
    price $54,999
  36. 2025-08-24
    price $54,999 834-char remark
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  37. 2025-05-29
    price $59,900
  38. 2025-05-28
    price $59,900 834-char remark
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  39. 2025-05-13
    price $61,900
  40. 2025-05-12
    price $61,900 834-char remark
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  41. 2025-05-01
    listed $70,000 Active 834-char remark
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

  42. 2025-05-01
    listed $70,000 Active
    Show marketing remark (834 chars)

    NO SHOWINGS WITHOUT ACCEPTED OFFER: ATTENTION INVESTORS! This house is amazing! Completely Livable in need of upgrades. The house offers 552 square feet of living space, featuring 2 bedrooms and 1 bathroom. It is situated on a 3,310-square-foot lot. The rental estimate $800-$1000 per month. Notably, the home includes a third bedroom located in the basement and a two-car garage. Its location provides convenient access to schools, churches, shopping centers, restaurants, bars, and public transportation. New weather treated porch, new mechanicals. There is a patch on the roof that needs shingles. The seller has the repair documents from all mechanical and roof inspection. This is a perfect home for the first time home owner. Owner has DTE service contract. NOTE: THIS IS SUBJECT TO THE RELEASE OF A PREVIOUS PURCHASE AGREEMENT.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$571 · $48/mo
Projected year-2 tax
$998 · $83/mo
Expected delta
+$427/yr (+$36/mo · 74.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 47% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,141
− Mortgage interest
−$5,181
− Property taxes
−$571
− Insurance
−$462
− Repairs & maintenance
−$971
− Management
−$971
− Depreciation
−$2,691
Taxable income
$1,293
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$310
After-tax cash flow
$2,427/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ecorse Public Schools
NCES district ID
2612930
Math proficiency
3% ▼ -4.00%
Reading proficiency
7% ▼ -6.00%
Median HH income
$28,957
Composite
3.46/100
National rank
#10075
State rank
#536 of 540 in MI

Livability — Ecorse

Score
69/100
State rank
#348
US rank
#8880

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety D+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ecorse, MI
City population
9,166
Population (ZIP)
9,166

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Black 45% White 26% Hispanic / Latino 21% Two or more races 15% Native American 4%
Hispanic origin (detail)
Mexican 18% Puerto Rican 1%
Common ancestry
Lithuanian 3% Romanian 2% Slovak 1%
Foreign-born
4% · Canada, Guatemala, Jamaica
Languages at home
86% English-only · Spanish 13%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 102.51%
Current HPI
404.5927
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-98.4% since first listed
28 events — show timeline
  • 2026-04-30 Relisted MiRealSource-MiMLS
  • 2026-04-30 Relisted REALCOMP
  • 2026-04-20 Pending MiRealSource-MiMLS
  • 2026-04-20 Pending REALCOMP
  • 2026-04-19 Rental Removed $1,100 RENTSPREE
  • 2026-04-15 Listed for Rent $1,100 RENTSPREE
  • 2026-04-14 Rental Removed $1,100 REALSOURCE
  • 2026-03-11 Listed for Rent $1,100 REALSOURCE
  • 2026-02-24 Relisted REALCOMP
  • 2026-02-23 Listing Removed REALCOMP
  • 2026-02-13 Listed $97,000 REALCOMP
  • 2026-02-13 Listed $97,000 MiRealSource-MiMLS
  • 2025-11-21 Sold (MLS) $33,500 MiRealSource-MiMLS
  • 2025-11-21 Sold (MLS) $33,500 REALCOMP
  • 2025-11-12 Pending MiRealSource-MiMLS
  • 2025-11-12 Pending REALCOMP
  • 2025-10-21 Contingent MiRealSource-MiMLS
  • 2025-10-21 Contingent REALCOMP
  • 2025-09-30 Price Changed $39,999 MiRealSource-MiMLS
  • 2025-09-29 Price Changed $39,999 REALCOMP
  • 2025-08-25 Price Changed $54,999 MiRealSource-MiMLS
  • 2025-08-24 Price Changed $54,999 REALCOMP
  • 2025-05-29 Price Changed $59,900 MiRealSource-MiMLS
  • 2025-05-28 Price Changed $59,900 REALCOMP
  • 2025-05-13 Price Changed $61,900 MiRealSource-MiMLS
  • 2025-05-12 Price Changed $61,900 REALCOMP
  • 2025-05-01 Listed $70,000 REALCOMP
  • 2025-05-01 Listed $70,000 MiRealSource-MiMLS

Property tax history

-8.7%/yr

Latest (2025): $571 · -48.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…