128 John Ave · Amity, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.1/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$54,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to the Valley View Community! This updated and modern 2-bedroom, 1-bath mobile home offers comfortable living in a convenient location close to local amenities and major roadways. Situated on a desirable corner lot, this home features a covered porch and front patio. Inside, you’ll find updates throughout, creating a fresh and inviting space. Additional highlights include a personal storage shed and easy access to everything you need, making this home both practical and appealing. The monthly lot rent is $556 and covers sewer and trash services.
Key facts
- Covered porch
- Front patio
- Corner lot
Tags
Property features AI
Finance
- Other: Not in a federal flood zone
- Financial info: Ground rent is an annual expense; Improvement assessed value available
- HOA & community: Monthly association fee of $556 (includes sewer and trash)
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Electric service (200+ amp); Hot water: electric; Electric available
- Home design: Single wide mobile home; Mobile home (Pacemaker), pre-1976; Flat roof; Frame construction; Fee simple ownership; Average property condition; One story
- Construction: Frame construction; Flat roof; Single wide mobile home (12' x 60'); Made by Pacemaker
- Exterior features: Shed; Located in Valley View Mobile Home Park; Ground rent required (paid annually)
Interior
- Kitchen: Kitchen
- Bedrooms: 2 bedrooms (both on the main level)
- Bathrooms: 1 full bathroom (on the main level)
- Heating & cooling: Wall unit heating (electric); Window air conditioning units (electric)
- Interior features: Living room; Electric fireplace
- Laundry & utility: No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $55k.
Deal economics
- At list price, monthly cash flow is $354 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $55k).
- Recommended offer: $53k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Daniel Boone Area SD (suburban): math 38% / reading 52% proficiency, ranked #217 of 539 in PA (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
- Market conditions: 83 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 35% of rent.
Questions for the listing agent
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.89% ✓
- Cap rate
- 14.04%
- Cash-on-cash
- 27.67%
- DSCR
- 2.23
- GRM
- 2.9
CMA / ARV
- ARV (median comp)
- $37,795
- List price
- $54,900
- Delta
- 45.26%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 119 Dennis Ave | 0.03mi | 2/1.0 | 833 (+7%) | 20mo | $50,000 | $60 | 71 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.2%
- Equity multiple
- 1.91×
- Total profit
- $14,021
- Equity at exit
- $8,186
- IRR
- 30.4%
- Equity multiple
- 3.78×
- Total profit
- $42,669
- Equity at exit
- $4,747
Cash invested: $15,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19508
- Home prices YoY
- -25.6%
- Active inventory
- 83
- Price-to-rent
- 2.9×
Monthly cashflow live
- Estimated rent
- $1,585 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$31 /mo · $371/yr
- Insurance
- −$23
- HOA
- −$556
- Vacancy / Maint / Mgmt
- −$333
- Net cashflow
- $354
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,725
- Closing costs
- $1,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 24 Cedar House Douglassville, PA | 2.0–3.0 | 1.0 | 1037 | $1,585 | $1.53 | 1d | 5 | 1.09mi |
HOA detail
- Monthly dues
- $556 · $6,672/yr
- Likely covers
- sewertrash
Listing history 15 events
-
2026-06-18days on market $54,900 Active 37 DOM
-
2026-06-17days on market $54,900 Active 36 DOM
-
2026-06-16days on market $54,900 Active 35 DOM
-
2026-06-15days on market $54,900 Active 34 DOM
-
2026-06-13days on market $54,900 Active 32 DOM
-
2026-06-13days on market $54,900 Active 31 DOM
-
2026-06-09days on market $54,900 Active 28 DOM
-
2026-06-08days on market $54,900 Active 27 DOM
-
2026-06-07days on market $54,900 Active 26 DOM
-
2026-06-04days on market $54,900 Active 23 DOM
-
2026-06-03days on market $54,900 Active 22 DOM
-
2026-06-02days on market $54,900 Active 21 DOM
-
2026-06-01days on market $54,900 Active 20 DOM
-
2026-05-31days on market $54,900 Active 19 DOM
-
2026-05-12$54,900 Active 565-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $371 · $31/mo
- Projected year-2 tax
- $619 · $52/mo
- Expected delta
- +$248/yr (+$21/mo · 66.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,020
- − Mortgage interest
- −$3,075
- − Property taxes
- −$371
- − Insurance
- −$274
- − Repairs & maintenance
- −$1,522
- − Management
- −$1,522
- − HOA
- −$6,672
- − Depreciation
- −$1,597
- Taxable income
- $3,987
- Est. tax owed @ 24.0%
- −$957
- After-tax cash flow
- $3,296/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Daniel Boone Area SD
- NCES district ID
- 4207290
- Math proficiency
- 38% ▼ -9.00%
- Reading proficiency
- 52% ▼ -14.00%
- Median HH income
- $75,511
- Composite
- 41.03/100
- National rank
- #3584
- State rank
- #217 of 539 in PA
Livability — Amity
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 15,066
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 6% Hispanic / Latino 3% Black 1%
- Common ancestry
- Romanian 6% Iranian 3% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -94.00%
- Current HPI
- 273.8199
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-05-12 Listed $54,900 BRIGHT MLS
Property tax history
+1.5%/yrLatest (2026): $371 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…