379 Clover Ct · Glen Burnie, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.8/30.0
- ARV discount +15.0/15.0
- DSCR +6.3/10.0
- 1% rule +4.0/10.0
- Livability +3.6/5.0
- Rent growth +3.4/5.0
- Schools +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$269,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Short sale! Opportunity Knocks. Priced to reflect condition of property. Classic split-foyer home located in the cul de sac is ready for a full rehab/renovation. This property presents a great opportunity for investors, rehabbers, or buyers looking to customize a home to their own taste. Long-term ownership and an existing structure offer an opportunity for significant updating throughout the home. There’s a deck located rear of home. Sold strictly as-is. Bring your vision and creativity to unlock this home’s full potential.
Key facts
- Cul de sac
- Split-foyer home
- Deck located rear
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $270k.
Deal economics
- At list price, monthly cash flow is $322 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $243k (10.1% below list).
- Recommended offer: $243k (10.1% below list) — sets the bar for 1% rule.
- Cap rate 7.7% vs local median 4.4% in Glen Burnie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#135 in MD) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, housing A+; Watch: cost of living C-, schools D-, crime F.
- Anne Arundel County Public Schools (suburban): math 20% / reading 37% proficiency, ranked #10 of 24 in MD (top 42%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+3.4%/yr); 164 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,303 units permitted in Anne Arundel County in 2024 (299 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Anne Arundel County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.72%
- Cash-on-cash
- 5.11%
- DSCR
- 1.23
- GRM
- 9.3
CMA / ARV
- ARV (on-the-fly)
- $383,568
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7748 Overhill Rd | 0.20mi | 3/1.0 | 1,400 (-4%) | 5mo | $291,525 | $208 | 79 |
| 100 Cedar Dr | 0.31mi | 3/2.5 | 1,550 (+6%) | 4mo | $482,500 | $311 | 67 |
| 28 Queen Anne Rd | 0.48mi | 4/2.0 (+1) | 1,480 (+1%) | 3mo | $389,000 | $263 | 64 |
| 826 Barbara Ct | 0.41mi | 3/3.0 | 1,560 (+7%) | 0mo | $390,000 | $250 | 62 |
| 102 Queen Anne Rd | 0.47mi | 3/1.5 | 1,348 (-8%) | 4mo | $340,000 | $252 | 59 |
| 7831 Overhill Rd | 0.44mi | 4/2.0 (+1) | 1,560 (+7%) | 2mo | $415,000 | $266 | 58 |
| 1 Beach Rd | 0.75mi | 3/2.0 | 1,472 (+0%) | 3mo | $385,000 | $262 | 58 |
| 217 Saltgrass Dr | 0.75mi | 3/2.0 | 1,490 (+2%) | 7mo | $525,000 | $352 | 52 |
| 15 Beach Rd | 0.73mi | 2/2.0 (-1) | 1,510 (+3%) | 2mo | $275,000 | $182 | 50 |
| 13 Beach Rd | 0.73mi | 3/1.0 | 1,352 (-8%) | 4mo | $304,500 | $225 | 50 |
| 103 Henson Rd | 0.42mi | 3/3.0 | 1,662 (+14%) | 7mo | $416,000 | $250 | 44 |
| 920 Blakistone Rd | 0.71mi | 3/1.0 | 1,260 (-14%) | 2mo | $329,900 | $262 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.44% rent growth · sell at horizon
- IRR
- -8.0%
- Equity multiple
- 0.71×
- Total profit
- $-22,291
- Equity at exit
- $40,258
- IRR
- 2.0%
- Equity multiple
- 1.14×
- Total profit
- $10,942
- Equity at exit
- $23,345
Cash invested: $75,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21060
- Rents YoY
- 3.4%
- Active inventory
- 164
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $2,428 high interval (Pro) →
- Mortgage (P&I)
- −$1,416
- Tax from tax record
- −$67 /mo · $808/yr
- Insurance
- −$112
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$510
- Net cashflow
- $322
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,500
- Closing costs
- $8,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7 Cedar Dr Glen Burnie, MD | 4.0 | 2.0 | 972 | $2,900 | $2.98 | 23d | 1 | 0.42mi |
| 7806 Southampton Dr Glen Burnie, MD | 2.0 | 1.0 | 609 | $1,554 | $2.55 | 2d | 45 | 0.66mi |
| 7847 Americana Cir Glen Burnie, MD | 1.0–3.0 | 1.0–2.0 | 891 | $2,149 | $2.41 | 4d | 17 | 0.94mi |
| 142 Alview Ter Glen Burnie, MD | 4.0 | 1.0 | 1101 | $2,100 | $1.91 | 10d | 1 | 1.04mi |
| 14 Harvard Rd Glen Burnie, MD | 4.0 | 2.0 | 1238 | $2,500 | $2.02 | 10d | 1 | 1.17mi |
| 124 Louise Ter Glen Burnie, MD | 4.0 | 2.0 | 1848 | $2,300 | $1.24 | 43d | 1 | 1.28mi |
| 8009 Cameryn Pl Pasadena, MD | 2.0–3.0 | 2.0 | 1217 | $2,740 | $2.25 | 2d | 9 | 1.28mi |
| 328 Gatewater Ct Glen Burnie, MD | 1.0–2.0 | 1.0 | 798 | $1,815 | $2.27 | 1d | 12 | 1.29mi |
| 354 Gatewater Ct #201 Glen Burnie, MD | 2.0 | 1.0 | 1012 | $1,700 | $1.68 | 17d | 1 | 1.37mi |
| 8129 Woodholme Cir Unit A Pasadena, MD | 2.0 | 1.5 | 1400 | $2,400 | $1.71 | 10d | 1 | 1.42mi |
| 8115 Evening Star Dr Pasadena, MD | 1.0–3.0 | 1.0–2.0 | 1213 | $3,420 | $2.82 | 1d | 32 | 1.43mi |
| 121 Foxbay Ln Glen Burnie, MD | 2.0 | 2.0 | 1592 | $2,295 | $1.44 | 43d | 1 | 1.47mi |
| 7810 Foxcove Ct Glen Burnie, MD | 3.0 | 2.0 | 1580 | $2,500 | $1.58 | 4d | 1 | 1.50mi |
Listing history 2 events
-
2026-03-04status Pending
-
2026-02-20$269,999 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $808 · $67/mo
- Projected year-2 tax
- $1,875 · $156/mo
- Expected delta
- +$1,068/yr (+$89/mo · 132.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,130
- − Mortgage interest
- −$15,124
- − Property taxes
- −$808
- − Insurance
- −$1,350
- − Repairs & maintenance
- −$2,330
- − Management
- −$2,330
- − Depreciation
- −$7,855
- Taxable loss
- −$667
- Est. tax savings @ 24.0%
- +$160
- After-tax cash flow
- $4,024/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anne Arundel County Public Schools
- NCES district ID
- 2400060
- Math proficiency
- 20% ▼ -21.00%
- Reading proficiency
- 37% ▼ -13.00%
- Median HH income
- $87,880
- Composite
- 28.52/100
- National rank
- #6733
- State rank
- #10 of 24 in MD
Livability — Glen Burnie
- Score
- 72/100
- State rank
- #135
- US rank
- #5815
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Glen Burnie, MD
- County
- Anne Arundel County · 535,653 people
- City population
- 96,960
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 39,730
- Household income
- $104,715
- Rent vs Own
- Severe rent burden
- 976.0
Population outlook (Anne Arundel County) Hauer SSP2
- Today (2025)
- 617,384 people
- By 2030
- 642,094 · +4.0%
- By 2040
- 686,621 · +11.2%
- By 2050
- 723,031 · +17.1%
- By 2075
- 809,346 · +31.1%
- By 2100
- 837,658 · +35.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 55% Black 24% Hispanic / Latino 12% Two or more races 7% Asian 4%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Romanian 5% Slovak 1% Italian 1%
- Foreign-born
- 12% · Canada, China, Jamaica
- Languages at home
- 85% English-only · Spanish 9% Other Indo-European 2% Tagalog/Filipino 1%
Political lean MEDSL · Anne Arundel
- 2024 margin
- D (+13.9) · D 55.7% · R 41.7% · Other 2.6%
- 2008→2024 swing
- +15.7pp toward D · 2008: -1.8pp · 2024: 13.9pp
- All cycles
- 2024: D+13.9 2020: D+14.5 2016: D+0.7 2012: R+0.9 2008: R+1.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -305.56%
- Current HPI
- 304.5692
- Rent YoY
- ▲ 3.44%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
2 events — show timeline
- 2026-03-04 Pending — BRIGHT MLS
- 2026-02-20 Listed $269,999 BRIGHT MLS
Property tax history
-3.6%/yrLatest (2025): $808 · +60.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…