CashFlowRE
Sign in Sign up
4952 Seven Pine Cir NW #11
D- Composite 37.62
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.8/30.0
  • Livability +4.1/5.0
  • 1% rule +3.5/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.8/5.0
  • Schools +1.3/10.0
  • DSCR +1.0/10.0
  • Appreciation +0.0/10.0

$120,000

4952 Seven Pine Cir NW #11 · Huntsville, AL 35816
2 bd · 2.0 ba · 1,018 sqft · Condo · 140 Days on market
Built 1985 Average condition $118/sqft · 18% below area Est $146k · 18% under $165/mo HOA · 16% of rent ↓ 19% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MOTIVATED SELLER-PRICE IMPROVEMENT-GREAT LOCATION!!!! A great opportunity for investors, students, owner-occupants. Schedule your private showing today This upstairs 2-bedroom, 2-bath condo features split bedrooms separated by a spacious great room and dining area with a fireplace. Each bedroom offers a full private bath, large walk-in closet, its own balcony and a storage room. Condo has been recently painted. Perfectly located in the heart of Huntsville—just minutes from UAH, AAMU, Oakwood University, shopping, dining, and schools. Enjoy outdoor living with a private patio and additional exterior storage. Community amenities include a tennis court and swimming pools.

Key facts

  • Exterior storage
  • Tennis court
  • Swimming pools

Tags

PRIVATE PATIOEXTERIOR STORAGETENNIS COURTSWIMMING POOLSMINUTES FROM SHOPPINGMINUTES FROM DINING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $120k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $-187 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $93k (22.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $102k (14.9% below list).
  • Recommended offer: $93k (22.6% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 82/100 on livability (#3 in AL, #1,082 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
  • Huntsville City (urban): math 21% / reading 46% proficiency, ranked #48 of 129 in AL (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Highlands Elementary School (math 2% / reading 27%, grade F, #508 of 627 statewide, top 84%, 371 students, 83% FRL); Ronald Mcnair 78 (math 0% / reading 23%, grade F, #225 of 257 statewide, top 88%, 414 students, 87% FRL); Jemison High School (math 12% / reading 12%, grade F, #242 of 305 statewide, top 80%, 843 students, 64% FRL) — zoned schools average 78% FRL vs 46% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 13% at this address vs 34% district-wide (-21 pts) — the specific schools serving this property underperform the Huntsville City average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.7%/yr); 83 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 73d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 4,709 units permitted in Madison County in 2024 (1,186 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($40k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Madison County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 140 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,915 (22.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 140 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.85%
Cap rate
4.42%
Cash-on-cash
-6.69%
DSCR
0.70
GRM
9.8

CMA / ARV

ARV (median comp)
$146,111
List price
$120,000
Delta
-17.87%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4932 Seven Pine Cir #4932 0.00mi 2/2.0 1,079 (+6%) 0mo $130,000 $120 90
5042 Seven Pine Cir 0.14mi 2/2.0 1,164 (+14%) 6mo $145,000 $125 64
4984 Seven Pine Cir #4984 0.06mi 1/1.0 (-1) 792 (-22%) 1mo $94,900 $120 62
5081 Seven Pine Cir 0.18mi 2/2.0 1,186 (+16%) 6mo $118,000 $99 62
6603 Willow Pointe Dr Unit C 0.90mi 2/2.0 1,044 (+3%) 4mo $100,000 $96 58
2108 Brookline Dr NW 1.33mi 2/1.0 1,056 (+4%) 0mo $144,000 $136 55
1155 Old Monrovia Rd Unit 1B 1.13mi 2/2.0 950 (-7%) 5mo $147,000 $155 49
1155 Old Monrovia Rd Unit 9-D 1.13mi 2/2.0 1,105 (+8%) 4mo $135,000 $122 47
1040 Stones Throw Dr NW 1.08mi 1/1.0 (-1) 976 (-4%) 4mo $145,000 $149 46
1155 Old Monrovia Rd NW Unit 8D 1.13mi 2/2.0 1,116 (+10%) 5mo $107,000 $96 45
1155 NW Old Monrovia Rd Unit 8A 1.13mi 2/2.0 867 (-15%) 5mo $132,500 $153 36
236 Harris Rd NW 1.14mi 3/2.0 (+1) 1,200 (+18%) 3mo $100,000 $83 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.66% rent growth · sell at horizon

5-year hold
IRR
-28.2%
Equity multiple
0.06×
Total profit
$-31,598
Equity at exit
$17,892
10-year hold
IRR
-28.3%
Equity multiple
-0.30×
Total profit
$-43,811
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

Active competition Active MLS

For sale now
1 active
Median asking
$109,300 ($140/sqft)
Median days on market
30 d
This list price
100% of active listings are priced below it
ARV vs active asking
+2.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 35816

Home prices YoY
-9.0%
Rents YoY
2.7%
Active inventory
83
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$1,022 high interval (Pro) →
Mortgage (P&I)
$629
Tax est. 1.5%
$150 /mo · $1,800/yr
Insurance
$50
HOA
$165
Vacancy / Maint / Mgmt
$215
Net cashflow
$-187

Break-even live

Break-even rent $1,259
Max offer price $92,915
Occupancy floor

Sensitivity live

Price -10% $-104 -5% $-146 +0% $-187 +5% $-229 +10% $-270
Rent -10% $-268 -5% $-228 +0% $-187 +5% $-147 +10% $-106
Rate -1.0pp $-127 -0.5pp $-157 base $-187 +0.5pp $-218 +1.0pp $-250

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5001 7 Pine Cir Unit 1 Huntsville, AL 2.0 2.0 1060 $1,400 $1.32 93d 1 0.07mi
4947 7 Pine Cir Unit 4947 Huntsville, AL 1.0 1.0 744 $700 $0.94 63d 1 0.11mi
4906 Cotton Row NW Unit C Huntsville, AL 2.0 1.0 850 $750 $0.88 93d 1 0.13mi
4906 Cotton Row NW Unit B Huntsville, AL 2.0 1.0 850 $785 $0.92 72d 1 0.13mi
4918 Cotton Row NW Unit D Huntsville, AL 2.0 1.0 850 $850 $1.00 93d 1 0.14mi
1601 Sparkman Dr NW Unit 108 Huntsville, AL 2.0 2.0 1072 $950 $0.89 93d 1 0.15mi
1725 Millican Pl NW Huntsville, AL 3.0 2.0 1200 $1,295 $1.08 93d 1 0.16mi
4909 Cotton Row NW Unit C Huntsville, AL 2.0 1.0 846 $750 $0.89 93d 1 0.17mi
4924 Cotton Row NW Unit b Huntsville, AL 2.0 1.0 850 $850 $1.00 72d 1 0.18mi
4931 Cotton Row NW Unit C Huntsville, AL 2.0 1.5 995 $950 $0.95 93d 1 0.22mi
5001 Galaxy Way NW Huntsville, AL 1.0–2.0 1.0–2.0 796 $1,099 $1.38 72d 6 0.29mi
4524 Bonnell Dr NW Unit C Huntsville, AL 2.0 1.0 800 $750 $0.94 63d 1 0.29mi
1801 Carson Ln NW Huntsville, AL 3.0 3.0 1405 $2,000 $1.42 63d 1 0.32mi
1510 Halston Cir NW Unit A Huntsville, AL 2.0 2.0 1000 $850 $0.85 93d 1 0.33mi
4514 Bonnell Dr NW Unit C Huntsville, AL 2.0 1.0 833 $775 $0.93 93d 1 0.34mi
1503 Halston Cir NW Unit D Huntsville, AL 2.0 2.0 1030 $850 $0.83 93d 1 0.36mi
1535 Sparkman Dr NW Huntsville, AL 2.0 1.0–1.5 940 $1,169 $1.24 93d 1 0.41mi
4706 Whitehall Dr NW Huntsville, AL 3.0 2.0 1469 $1,550 $1.06 70d 1 0.45mi
1505 Sparkman Dr NW Huntsville, AL 2.0–3.0 1.5–2.0 1150 $1,069 $0.93 70d 4 0.47mi
650 Wynn Dr NW Huntsville, AL 1.0–2.0 1.0–2.0 820 $1,109 $1.35 63d 2 0.47mi
4515 Bonnell Dr NW Huntsville, AL 1.0–2.0 1.0–2.0 800 $1,099 $1.37 63d 8 0.49mi
1504 Ascent Trl NW Unit b Huntsville, AL 2.0 2.0 900 $895 $0.99 72d 1 0.51mi
4434 Bonnell Dr NW Unit B Huntsville, AL 2.0 2.0 900 $900 $1.00 72d 1 0.51mi
4437 Torrance Dr NW Unit B Huntsville, AL 2.0 1.0 930 $898 $0.97 70d 1 0.55mi
1500 Sparkman Dr NW Huntsville, AL 1.0–2.0 1.0 725 $970 $1.34 93d 12 0.58mi
4426 Torrance Dr NW Huntsville, AL 1.0 1.0 750 $799 $1.07 93d 1 0.66mi
4414 Bonnell Dr NW Apt B Huntsville, AL 2.0 2.0 1015 $895 $0.88 72d 1 0.68mi
4414 Bonnell Dr NW Apt B Huntsville, AL 2.0 2.0 1015 $895 $0.88 93d 1 0.68mi
1401 Ascent Trl NW Huntsville, AL 2.0 1.0 850 $950 $1.12 93d 2 0.69mi
100 Chawston Ave NW Huntsville, AL 1.0–3.0 1.0–2.5 1133 $1,757 $1.55 63d 31 0.87mi
6620 Willow Pointe NW Huntsville, AL 1.0 1.0 714 $1,000 $1.40 93d 1 0.90mi
1060 Sandy Springs Rd NW Huntsville, AL 3.0 2.0 1297 $1,700 $1.31 72d 1 0.97mi
4216 Chalet Cir NW Huntsville, AL 3.0 2.0 1296 $1,500 $1.16 72d 1 0.97mi
1409 Lancewood Dr NW Huntsville, AL 1.0–3.0 1.0 900 $849 $0.94 63d 10 0.99mi
1085 Stones Throw Dr NW Unit 1 Huntsville, AL 2.0 2.0 1400 $1,225 $0.88 93d 1 1.01mi
6644 Willow Pointe Dr NW Unit A Huntsville, AL 2.0 2.0 1044 $1,025 $0.98 63d 1 1.04mi
4214 Fortson Ln NW Huntsville, AL 3.0 2.0 1308 $1,395 $1.07 93d 1 1.04mi
1002 Stones Throw Dr NW Unit 1 Huntsville, AL 1.0 1.0 976 $1,150 $1.18 93d 1 1.05mi
5810 Stax St NW Huntsville, AL 3.0 1.0–2.0 1188 $2,175 $1.83 63d 237 1.07mi
1155 Old Monrovia Rd NW Unit I Huntsville, AL 2.0 2.0 1075 $1,295 $1.20 63d 1 1.12mi

Property features AI

Finance

HOA & community
HOA with monthly fee of $165Community amenities include tennis courts

Exterior

Parking
Assigned parking in an asphalt parking lot
Utilities
Public waterPublic sewerWater available
Home design
Attached flat condoSingle-story
Construction
Brick constructionSlab foundationExisting (built prior to current listing)
Exterior features
Covered porchBalconyIn-ground private poolTennis court(s)

Interior

Kitchen
Built-in electric ovenBuilt-in electric rangeMicrowaveRefrigerator
Bedrooms
2 bedrooms (both on the main level; each about 11 x 13)
Flooring
CarpetTile
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral air conditioning
Interior features
Walk-in closet(s)One fireplace
Laundry & utility
Washer hookupElectric dryer hookupWasher and dryer included

HOA detail $165/mo · $1,980/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 33 events

  1. 2026-07-22
    days on market $120,000 Active 140 DOM
  2. 2026-07-22
    days on marketlisting id $120,000 Active 139 DOM
  3. 2026-07-21
    days on market $120,000 Active 38 DOM
  4. 2026-07-18
    days on market $120,000 Active 35 DOM
  5. 2026-07-16
    days on market $120,000 Active 33 DOM
  6. 2026-07-16
    days on market $120,000 Active 32 DOM
  7. 2026-07-14
    days on market $120,000 Active 31 DOM
  8. 2026-07-14
    days on market $120,000 Active 30 DOM
  9. 2026-07-12
    days on market $120,000 Active 29 DOM
  10. 2026-07-11
    days on market $120,000 Active 28 DOM
  11. 2026-07-10
    days on market $120,000 Active 27 DOM
  12. 2026-07-09
    days on market $120,000 Active 26 DOM
  13. 2026-07-08
    days on market $120,000 Active 25 DOM
  14. 2026-07-07
    days on market $120,000 Active 24 DOM
  15. 2026-07-06
    days on market $120,000 Active 23 DOM
  16. 2026-07-05
    days on market $120,000 Active 22 DOM
  17. 2026-07-03
    days on market $120,000 Active 20 DOM
  18. 2026-07-02
    days on market $120,000 Active 19 DOM
  19. 2026-07-01
    days on market $120,000 Active 18 DOM
  20. 2026-06-30
    days on market $120,000 Active 17 DOM
  21. 2026-06-29
    days on market $120,000 Active 16 DOM
  22. 2026-06-28
    days on market $120,000 Active 15 DOM
  23. 2026-06-28
    days on market $120,000 Active 14 DOM
  24. 2026-06-27
    days on market $120,000 Active 13 DOM
  25. 2026-06-25
    days on market $120,000 Active 11 DOM
  26. 2026-06-23
    days on market $120,000 Active 9 DOM
  27. 2026-06-22
    days on market $120,000 Active 8 DOM
  28. 2026-06-18
    days on market $120,000 Active 5 DOM
  29. 2026-06-17
    days on market $120,000 Active 4 DOM
  30. 2026-06-16
    days on market $120,000 Active 3 DOM
  31. 2026-06-15
    days on market $120,000 Active 2 DOM
  32. 2026-06-14
    remarks 693-char remark
  33. 2026-06-14
    listed $120,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,260
− Mortgage interest
−$6,722
− Property taxes
−$1,800
− Insurance
−$600
− Repairs & maintenance
−$981
− Management
−$981
− HOA
−$1,980
− Depreciation
−$3,491
Taxable loss
−$4,294
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,031
After-tax cash flow
$-1,216/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Average 55/100 Cosmetic rehab Est. rehab $5,090–$15,270 screening

This townhouse is in average condition with some cosmetic updates needed, such as painting and appliance upgrades, to improve its resale and rental value.

Repairs flagged

  • Minor Paint — Some discoloration on walls
  • Minor Appliances — Dated appliances in kitchen

Value-add opportunities

  • Both Paint — Fresh paint can improve curb appeal and interior aesthetics
  • Both Appliances — Upgrading appliances can increase both resale and rental value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 13/100

Zoned Schools

Elementary Highlands Elementary School F AL #508/627 Nat'l #36,424/41,679 Middle Ronald Mcnair 78 F AL #225/257 Nat'l #13,185/14,009 High Jemison High School F AL #242/305 Nat'l #15,857/17,239

Schools (NCES district)

District
Huntsville City
NCES district ID
0101800
Math proficiency
21% ▼ -23.00%
Reading proficiency
46% ▬ 0.00%
Median HH income
$48,264
Composite
28.84/100
National rank
#6647
State rank
#48 of 129 in AL
A Composite livability gradescore 82/100

Livability — Huntsville

Score
82/100
State rank
#3
US rank
#1082

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Huntsville, AL
County
Madison County · 392,086 people
City population
220,435
Metro
Huntsville, AL
Population (ZIP)
15,939
Household income
$40,242
Rent vs Own
75.9% rent · 24.1% own
Severe rent burden
12% of renters

Population outlook (Madison County) Hauer SSP2

Today (2025)
392,086 people
By 2030
409,788 · +4.5%
By 2040
440,557 · +12.4%
By 2050
460,990 · +17.6%
By 2075
502,872 · +28.3%
By 2100
513,623 · +31.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 22% Hispanic / Latino 9% Two or more races 5% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Serbian 1% Italian 1% Swedish 1%
Foreign-born
5% · Canada
Languages at home
92% English-only · Spanish 5% Other Indo-European 1%

Political lean MEDSL · Madison

2024 margin
Lean R (+9.0) · D 44.7% · R 53.7% · Other 1.6%
2008→2024 swing
+6.0pp toward D · 2008: -14.9pp · 2024: -9.0pp
All cycles
2024: R+9.0 2020: R+8.0 2016: R+16.8 2012: R+18.7 2008: R+14.9

Not yet ingested

Civics

Price history

-19.5% since first listed
10 events — show timeline
  • 2026-06-13 Listed $120,000 REALTRACS as Distributed by MLS Grid
  • 2026-06-11 Price Changed $120,000 VMLS
  • 2026-05-18 Price Changed $126,000 VMLS
  • 2026-05-11 Price Changed $130,000 VMLS
  • 2026-04-20 Relisted VMLS
  • 2026-03-21 Pending VMLS
  • 2026-03-17 Price Changed $135,000 VMLS
  • 2026-03-03 Price Changed $142,000 VMLS
  • 2026-03-02 Price Changed $144,900 VMLS
  • 2026-02-02 Listed $149,000 VMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…