CashFlowRE
Sign in Sign up
4952 Seven Pine Cir NW #11
D- Composite 36.0
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.1/30.0
  • Livability +4.1/5.0
  • Rent growth +3.2/5.0
  • 1% rule +3.1/10.0
  • Condition / age +2.8/5.0
  • Schools +1.3/10.0
  • DSCR +0.5/10.0
  • Appreciation +0.0/10.0

$120,000

4952 Seven Pine Cir NW #11 · Huntsville, AL 35816
2 bd · 2.0 ba · 1,018 sqft · Condo · 140 Days on market
Built 1985 Average condition $118/sqft · 17% below area Est $144k · 17% under $165/mo HOA · 17% of rent ↓ 19% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MOTIVATED SELLER-PRICE IMPROVEMENT-GREAT LOCATION!!!! A great opportunity for investors, students, owner-occupants. Schedule your private showing today This upstairs 2-bedroom, 2-bath condo features split bedrooms separated by a spacious great room and dining area with a fireplace. Each bedroom offers a full private bath, large walk-in closet, its own balcony and a storage room. Condo has been recently painted. Perfectly located in the heart of Huntsville—just minutes from UAH, AAMU, Oakwood University, shopping, dining, and schools. Enjoy outdoor living with a private patio and additional exterior storage. Community amenities include a tennis court and swimming pools.

Key facts

  • Exterior storage
  • Tennis court
  • Swimming pools

Tags

PRIVATE PATIOEXTERIOR STORAGETENNIS COURTSWIMMING POOLSMINUTES FROM SHOPPINGMINUTES FROM DINING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $120k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $-223 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $88k (26.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $98k (18.7% below list).
  • Recommended offer: $88k (26.9% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 82/100 on livability (#3 in AL, #1,082 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
  • Huntsville City (urban): math 21% / reading 46% proficiency, ranked #48 of 129 in AL (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Highlands Elementary School (math 2% / reading 27%, grade F, #508 of 627 statewide, top 84%, 371 students, 83% FRL); Ronald Mcnair 78 (math 0% / reading 23%, grade F, #225 of 257 statewide, top 88%, 414 students, 87% FRL); Jemison High School (math 12% / reading 12%, grade F, #242 of 305 statewide, top 80%, 843 students, 64% FRL) — zoned schools average 78% FRL vs 46% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 13% at this address vs 34% district-wide (-21 pts) — the specific schools serving this property underperform the Huntsville City average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.7%/yr); 103 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 51d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 4,709 units permitted in Madison County in 2024 (1,186 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Madison County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 140 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,702 (26.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 140 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.81% ✗
Cap rate
4.06%
Cash-on-cash
-7.97%
DSCR
0.65
GRM
10.2

CMA / ARV

ARV (median comp)
$144,469
List price
$120,000
Delta
-16.94%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4932 Seven Pine Cir #4932 0.00mi 2/2.0 1,079 (+6%) 3mo $130,000 $120 87
4984 Seven Pine Cir #4984 0.06mi 1/1.0 (-1) 792 (-22%) 4mo $94,900 $120 60
5081 Seven Pine Cir 0.18mi 2/2.0 1,186 (+16%) 9mo $118,000 $99 59
6603 Willow Pointe Dr Unit C 0.90mi 2/2.0 1,044 (+3%) 6mo $100,000 $96 55
2108 Brookline Dr NW 1.33mi 2/1.0 1,056 (+4%) 3mo $144,000 $136 52
1155 Old Monrovia Rd Unit 1B 1.13mi 2/2.0 950 (-7%) 8mo $147,000 $155 47
1155 Old Monrovia Rd Unit 9-D 1.13mi 2/2.0 1,105 (+8%) 7mo $135,000 $122 45
1040 Stones Throw Dr NW 1.08mi 1/1.0 (-1) 976 (-4%) 6mo $145,000 $149 44
1155 Old Monrovia Rd NW Unit 8D 1.13mi 2/2.0 1,116 (+10%) 8mo $107,000 $96 42
1155 NW Old Monrovia Rd Unit 8A 1.13mi 2/2.0 867 (-15%) 8mo $132,500 $153 33
6618 Willow Pointe Dr NW Unit 6618 E 0.95mi 1/1.0 (-1) 794 (-22%) 1mo $90,000 $113 30
236 Harris Rd NW 1.14mi 3/2.0 (+1) 1,200 (+18%) 6mo $100,000 $83 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.66% rent growth · sell at horizon

5-year hold
IRR
-30.6%
Equity multiple
-0.01×
Total profit
$-33,878
Equity at exit
$17,892
10-year hold
IRR
-34.3%
Equity multiple
-0.45×
Total profit
$-48,690
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

Active competition Active MLS

For sale now
1 active
Median asking
$109,300 ($140/sqft)
Median days on market
30 d
This list price
100% of active listings are priced below it
ARV vs active asking
+1.3% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 35816

Home prices YoY
-9.0%
Rents YoY
2.7%
Active inventory
103
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$976 high interval (Pro) →
Mortgage (P&I)
−$629
Tax est. 1.5%
−$150 /mo · $1,800/yr
Insurance
−$50
HOA
−$165
Vacancy / Maint / Mgmt
−$205
Net cashflow
$-223

Break-even live

Break-even rent $1,259
Max offer price $87,702
Occupancy floor —

Sensitivity live

Price -10% $-140 -5% $-182 +0% $-223 +5% $-265 +10% $-306
Rent -10% $-300 -5% $-262 +0% $-223 +5% $-185 +10% $-146
Rate -1.0pp $-163 -0.5pp $-193 base $-223 +0.5pp $-254 +1.0pp $-286

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4922 Seven Pine Cir Huntsville, AL 2.0 2.0 1060 $1,200 $1.13 16d 1 0.05mi
4922 Seven Pine Cir Huntsville, AL 2.0 2.0 1060 $1,200 $1.13 10d 1 0.05mi
5001 7 Pine Cir Unit 1 Huntsville, AL 2.0 2.0 1060 $1,400 $1.32 10d 1 0.07mi
4923 7 Pine Cir Unit 4923 Huntsville, AL 2.0 2.0 1200 $1,250 $1.04 6d 1 0.10mi
4947 7 Pine Cir Unit 4947 Huntsville, AL 1.0 1.0 744 $700 $0.94 154d 1 0.11mi
5035 7 Pine Cir Unit 5035 Huntsville, AL 2.0 2.0 1000 $1,075 $1.07 10d 1 0.11mi
4916 Cotton Row NW Unit C Huntsville, AL 2.0 1.0 870 $850 $0.98 10d 1 0.12mi
4916 Cotton Row NW Unit D Huntsville, AL 2.0 1.0 869 $875 $1.01 51d 1 0.12mi
4906 Cotton Row NW Unit C Huntsville, AL 2.0 1.0 850 $750 $0.88 184d 1 0.13mi
4906 Cotton Row NW Unit B Huntsville, AL 2.0 1.0 850 $785 $0.92 164d 1 0.13mi
4918 Cotton Row NW Unit C Huntsville, AL 2.0 1.0 850 $850 $1.00 21d 1 0.14mi
4918 Cotton Row NW Unit D Huntsville, AL 2.0 1.0 850 $850 $1.00 10d 1 0.14mi
1601 Sparkman Dr NW Apt 103 Huntsville, AL 2.0 2.0 1072 $950 $0.89 10d 1 0.15mi
1601 Sparkman Dr NW Unit 108 Huntsville, AL 2.0 2.0 1072 $950 $0.89 184d 1 0.15mi
4902 Cotton Row NW Unit B Huntsville, AL 2.0 1.0 850 $800 $0.94 51d 1 0.15mi
4922 Cotton Row NW Unit B Huntsville, AL 2.0 1.0 850 $900 $1.06 2d 1 0.16mi
1725 Millican Pl NW Huntsville, AL 3.0 2.0 1200 $1,295 $1.08 184d 1 0.16mi
4909 Cotton Row NW Unit C Huntsville, AL 2.0 2.0 845 $825 $0.98 51d 1 0.17mi
4909 Cotton Row NW Unit C Huntsville, AL 2.0 1.0 846 $750 $0.89 184d 1 0.17mi
4909 Cotton Row NW Unit C Huntsville, AL 2.0 1.0 845 $795 $0.94 7d 1 0.17mi
4909 Cotton Row NW Unit D Huntsville, AL 2.0 1.0 845 $825 $0.98 51d 1 0.17mi
4924 Cotton Row NW Unit b Huntsville, AL 2.0 1.0 850 $850 $1.00 10d 1 0.18mi
4926 Cotton Row NW Unit C Huntsville, AL 2.0 1.0 1012 $825 $0.82 51d 1 0.19mi
4926 Cotton Row NW Unit C Huntsville, AL 2.0 1.0 1012 $825 $0.82 10d 1 0.19mi
4926 Cotton Row NW Apt B Huntsville, AL 2.0 1.0 1012 $850 $0.84 51d 1 0.19mi
4926 Cotton Row NW Apt B Huntsville, AL 2.0 1.0 1012 $850 $0.84 10d 1 0.19mi
4931 Cotton Row NW Unit C Huntsville, AL 2.0 1.5 995 $875 $0.88 51d 1 0.22mi
4935 Cotton Row NW Apt D Huntsville, AL 2.0 1.5 975 $850 $0.87 10d 1 0.25mi
4935 Cotton Row NW Apt B Huntsville, AL 2.0 1.5 975 $900 $0.92 10d 1 0.25mi
5001 Galaxy Way NW Huntsville, AL 1.0–2.0 1.0–2.0 796 $1,099 $1.38 164d 6 0.29mi
5001 Galaxy Way NW Huntsville, AL 1.0–2.0 1.0 796 $1,099 $1.38 2d 6 0.29mi
4524 Bonnell Dr NW Unit C Huntsville, AL 2.0 1.0 800 $750 $0.94 154d 1 0.29mi
4524 Bonnell Dr NW Unit A Huntsville, AL 2.0 1.0 800 $825 $1.03 51d 1 0.29mi
1801 Carson Ln NW Huntsville, AL 3.0 3.0 1405 $2,000 $1.42 154d 1 0.32mi
1509 Halston Cir NW Apt C Huntsville, AL 2.0 2.0 1017 $900 $0.88 2d 1 0.32mi
1509 Halston Cir NW Apt B Huntsville, AL 2.0 2.0 1017 $900 $0.88 51d 1 0.32mi
1510 Halston Cir NW Unit A Huntsville, AL 2.0 2.0 1000 $850 $0.85 184d 1 0.33mi
4514 Bonnell Dr NW Unit C Huntsville, AL 2.0 1.0 833 $775 $0.93 184d 1 0.34mi
1503 Halston Cir NW Unit D Huntsville, AL 2.0 2.0 1030 $850 $0.83 184d 1 0.36mi
1535 Sparkman Dr NW Huntsville, AL 2.0 1.0 665 $999 $1.50 0d 1 0.41mi

Property features AI

Finance

HOA & community
HOA with monthly fee of $165Community amenities include tennis courts

Exterior

Parking
Assigned parking in an asphalt parking lot
Utilities
Public waterPublic sewerWater available
Home design
Attached flat condoSingle-story
Construction
Brick constructionSlab foundationExisting (built prior to current listing)
Exterior features
Covered porchBalconyIn-ground private poolTennis court(s)

Interior

Kitchen
Built-in electric ovenBuilt-in electric rangeMicrowaveRefrigerator
Bedrooms
2 bedrooms (both on the main level; each about 11 x 13)
Flooring
CarpetTile
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral air conditioning
Interior features
Walk-in closet(s)One fireplace
Laundry & utility
Washer hookupElectric dryer hookupWasher and dryer included

HOA detail $165/mo · $1,980/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 33 events

  1. 2026-07-22
    days on market $120,000 Active 140 DOM
  2. 2026-07-22
    days on marketlisting id $120,000 Active 139 DOM
  3. 2026-07-21
    days on market $120,000 Active 38 DOM
  4. 2026-07-18
    days on market $120,000 Active 35 DOM
  5. 2026-07-16
    days on market $120,000 Active 33 DOM
  6. 2026-07-16
    days on market $120,000 Active 32 DOM
  7. 2026-07-14
    days on market $120,000 Active 31 DOM
  8. 2026-07-14
    days on market $120,000 Active 30 DOM
  9. 2026-07-12
    days on market $120,000 Active 29 DOM
  10. 2026-07-11
    days on market $120,000 Active 28 DOM
  11. 2026-07-10
    days on market $120,000 Active 27 DOM
  12. 2026-07-09
    days on market $120,000 Active 26 DOM
  13. 2026-07-08
    days on market $120,000 Active 25 DOM
  14. 2026-07-07
    days on market $120,000 Active 24 DOM
  15. 2026-07-06
    days on market $120,000 Active 23 DOM
  16. 2026-07-05
    days on market $120,000 Active 22 DOM
  17. 2026-07-03
    days on market $120,000 Active 20 DOM
  18. 2026-07-02
    days on market $120,000 Active 19 DOM
  19. 2026-07-01
    days on market $120,000 Active 18 DOM
  20. 2026-06-30
    days on market $120,000 Active 17 DOM
  21. 2026-06-29
    days on market $120,000 Active 16 DOM
  22. 2026-06-28
    days on market $120,000 Active 15 DOM
  23. 2026-06-28
    days on market $120,000 Active 14 DOM
  24. 2026-06-27
    days on market $120,000 Active 13 DOM
  25. 2026-06-25
    days on market $120,000 Active 11 DOM
  26. 2026-06-23
    days on market $120,000 Active 9 DOM
  27. 2026-06-22
    days on market $120,000 Active 8 DOM
  28. 2026-06-18
    days on market $120,000 Active 5 DOM
  29. 2026-06-17
    days on market $120,000 Active 4 DOM
  30. 2026-06-16
    days on market $120,000 Active 3 DOM
  31. 2026-06-15
    days on market $120,000 Active 2 DOM
  32. 2026-06-14
    remarks 693-char remark
  33. 2026-06-14
    listed $120,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,713
− Mortgage interest
−$6,722
− Property taxes
−$1,800
− Insurance
−$600
− Repairs & maintenance
−$937
− Management
−$937
− HOA
−$1,980
− Depreciation
−$3,491
Taxable loss
−$4,754
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,141
After-tax cash flow
$-1,537/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Average 55/100 Cosmetic rehab Est. rehab $5,090–$15,270 screening

This townhouse is in average condition with some cosmetic updates needed, such as painting and appliance upgrades, to improve its resale and rental value.

Repairs flagged

  • Minor Paint — Some discoloration on walls
  • Minor Appliances — Dated appliances in kitchen

Value-add opportunities

  • Both Paint — Fresh paint can improve curb appeal and interior aesthetics ↑
  • Both Appliances — Upgrading appliances can increase both resale and rental value ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 13/100

Zoned Schools

Elementary Highlands Elementary School F AL #508/627 Nat'l #36,424/41,679 Middle Ronald Mcnair 78 F AL #225/257 Nat'l #13,185/14,009 High Jemison High School F AL #242/305 Nat'l #15,857/17,239

Schools (NCES district)

District
Huntsville City
NCES district ID
0101800
Math proficiency
21% ▼ -23.00%
Reading proficiency
46% ▬ 0.00%
Median HH income
$48,264
Composite
28.84/100
National rank
#6647
State rank
#48 of 129 in AL
A Composite livability gradescore 82/100

Livability — Huntsville

Score
82/100
State rank
#3
US rank
#1082

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Huntsville, AL
County
Madison County · 392,086 people
City population
220,435
Metro
Huntsville, AL
Population (ZIP)
15,939
Household income
$40,242
Rent vs Own
75.9% rent · 24.1% own
Severe rent burden
12% of renters

Population outlook (Madison County) Hauer SSP2

Today (2025)
392,086 people
By 2030
409,788 · +4.5%
By 2040
440,557 · +12.4%
By 2050
460,990 · +17.6%
By 2075
502,872 · +28.3%
By 2100
513,623 · +31.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 22% Hispanic / Latino 9% Two or more races 5% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 6%
Languages at home
92% English-only · Spanish 5% Other Indo-European 1%

Political lean MEDSL · Madison

2024 margin
Lean R (+9.0) · D 44.7% · R 53.7% · Other 1.6%
2008→2024 swing
+6.0pp toward D · 2008: -14.9pp · 2024: -9.0pp
All cycles
2024: R+9.0 2020: R+8.0 2016: R+16.8 2012: R+18.7 2008: R+14.9

Not yet ingested

Civics
—

Price history

-19.5% since first listed
10 events — show timeline
  • 2026-06-13 Listed $120,000 REALTRACS as Distributed by MLS Grid
  • 2026-06-11 Price Changed $120,000 VMLS
  • 2026-05-18 Price Changed $126,000 VMLS
  • 2026-05-11 Price Changed $130,000 VMLS
  • 2026-04-20 Relisted — VMLS
  • 2026-03-21 Pending — VMLS
  • 2026-03-17 Price Changed $135,000 VMLS
  • 2026-03-03 Price Changed $142,000 VMLS
  • 2026-03-02 Price Changed $144,900 VMLS
  • 2026-02-02 Listed $149,000 VMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…