CashFlowRE
Sign in Sign up
344 Ridge Rd
B+ Composite 76.86
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.7/10.0
  • Schools +3.6/10.0
  • Rent growth +3.5/5.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$135,000

344 Ridge Rd · Lafayette, LA 70506
3 bd · 2.0 ba · 1,522 sqft · SingleFamily · 25 Days on market
0.45 ac lot Est $237k · 43% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Tucked into the heart of Lafayette, this charming 3-bedroom, 2-bath home is filled with warmth, character, and decades of cherished memories. From the moment you step inside, you can feel the stories held within its walls, family gatherings in the living room, holiday meals shared in the dining space, and quiet mornings filled with sunlight streaming through familiar windows. Thoughtfully and partially updated over the years, the home blends classic character with modern touches. Some rooms reflect fresh improvements, while others retain their original charm, offering the perfect opportunity to add your own style and vision. Each bedroom provides comfortable space and natural light, and the

Key facts

  • 0.45 acre lot
  • 2 parking spots
  • Listed 25 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $135k.

Deal economics

  • At list price, monthly cash flow is $186 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $133k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.7% vs local median 4.7% in Lafayette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#63 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime F.
  • Lafayette Parish (urban): math 38% / reading 46% proficiency, ranked #19 of 98 in LA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Prairie Elementary School (math 45% / reading 55%, grade D+, #125 of 646 statewide, top 20%, 606 students, 55% FRL); Edgar Martin Middle School (math 40% / reading 53%, grade D+, #41 of 218 statewide, top 19%, 490 students, 59% FRL); Acadiana High School (math 31% / reading 29%, grade F, #125 of 265 statewide, top 47%, 1,813 students, 56% FRL) — zoned schools at 57% FRL track the district average.
  • Market conditions: Rents rising fast (+4.1%/yr); 404 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,585 units permitted in Lafayette Parish in 2024 (10 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Lafayette County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $88k; list at $135k implies a 53% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $132,975 (1.5% below list)

Questions for the listing agent

  1. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.37%
Cap rate
11.74%
Cash-on-cash
19.45%
DSCR
1.87
GRM
6.1

CMA / ARV

ARV (on-the-fly)
$237,432
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
344 Ridge Rd 0.00mi 3/2.0 1,522 (0%) 1mo $160,000 $105 99
114 Betrillo Ct 0.47mi 3/2.0 1,613 (+6%) 2mo $251,119 $156 67
135 Segovia Way 0.31mi 3/2.0 1,356 (-11%) 1mo $220,000 $162 67
205 Brattle Ct 0.69mi 3/2.0 1,463 (-4%) 0mo $237,365 $162 61
301 Wakely Ct 0.61mi 4/2.0 (+1) 1,568 (+3%) 2mo $256,985 $164 60
118 Brattle Ct 0.63mi 3/2.0 1,613 (+6%) 1mo $250,957 $156 59
122 Segovia Way 0.38mi 3/2.0 1,735 (+14%) 0mo $253,000 $146 58
106 Braddish Ct 0.57mi 3/2.0 1,659 (+9%) 2mo $256,996 $155 57
108 Brattle Ct 0.72mi 3/2.0 1,613 (+6%) 1mo $250,997 $156 55
203 Brattle Ct 0.69mi 3/2.0 1,629 (+7%) 2mo $250,916 $154 55
113 Wakely Ct 0.75mi 3/2.0 1,356 (-11%) 1mo $227,077 $167 46
220 Vagabond Way 0.48mi 4/2.5 (+1) 1,738 (+14%) 2mo $256,800 $148 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.12% rent growth · sell at horizon

5-year hold
IRR
-5.4%
Equity multiple
0.80×
Total profit
$-7,663
Equity at exit
$20,129
10-year hold
IRR
6.1%
Equity multiple
1.49×
Total profit
$18,432
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70506

Home prices YoY
-34.8%
Rents YoY
4.1%
Active inventory
404
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,851 high interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$86 /mo · $1,027/yr
Insurance
$56
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$389
Net cashflow
$186

Break-even live

Break-even rent $1,616
Max offer price $135,000
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
343 Ridge Rd Lafayette, LA 2.0–3.0 2.0 1113 $1,995 $1.79 13d 34 0.28mi
118 Millie Park Lafayette, LA 3.0 2.0 1200 $1,750 $1.46 21d 1 0.57mi
106 Braddish Ct Lafayette, LA 3.0 2.0 1659 $1,900 $1.15 21d 1 0.60mi
221 Wakely CT Lafayette, LA 3.0 2.0 1659 $1,975 $1.19 13d 1 0.70mi
1630 Rue du Belier Lafayette, LA 1.0–3.0 1.0–2.0 1060 $1,600 $1.51 13d 25 0.91mi
6000 Johnston St Lafayette, LA 1.0–3.0 1.0–2.0 1093 $1,740 $1.59 13d 20 0.95mi
300 Highland Dr Lafayette, LA 4.0 2.0 2200 $1,900 $0.86 43d 1 1.05mi
108 Appleoak Ave Unit B Lafayette, LA 2.0 2.5 1348 $1,495 $1.11 43d 1 1.08mi
104 Marblehead Ave Lafayette, LA 2.0–3.0 2.0–2.5 1448 $2,668 $1.84 13d 126 1.11mi
304 Tall Meadows Ln Lafayette, LA 3.0 2.0 1689 $1,850 $1.10 43d 1 1.15mi
327 Guidry Rd Lafayette, LA 2.0 2.0 1060 $1,350 $1.27 21d 1 1.17mi
303 Tall Meadows Ln Lafayette, LA 3.0 2.0 1522 $2,000 $1.31 21d 1 1.18mi
105 Alpine Meadows Ln Lafayette, LA 3.0 2.0 1629 $1,945 $1.19 21d 1 1.19mi
110 Pilsbury Ln Lafayette, LA 2.0 2.0 1150 $1,595 $1.39 21d 1 1.24mi
123 Highland Dr Lafayette, LA 3.0 2.0 1550 $1,700 $1.10 21d 1 1.25mi
1100 Robley Dr Lafayette, LA 1.0–3.0 1.0–2.0 1057 $1,802 $1.70 13d 17 1.29mi
307 Grassy Meadows Ln Lafayette, LA 3.0 2.0 1603 $2,200 $1.37 21d 1 1.29mi
106 Maple Dr Lafayette, LA 3.0 2.0 1800 $2,100 $1.17 13d 1 1.32mi
1200 Robley Dr Lafayette, LA 1.0–3.0 1.0–2.0 965 $1,674 $1.73 13d 18 1.33mi
201 Castle Row Lafayette, LA 3.0 2.0 1595 $1,800 $1.13 13d 1 1.38mi

Listing history 3 events

  1. 2026-03-25
    status Pending
  2. 2026-02-27
    listed $135,000 Active
  3. 2011-11-21
    soldstatus $88,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,027 · $86/mo
Projected year-2 tax
$1,027 · $86/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone AE · 75% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,217
− Mortgage interest
−$7,562
− Property taxes
−$1,027
− Insurance
−$5,794
− Repairs & maintenance
−$1,777
− Management
−$1,777
− Depreciation
−$3,927
Taxable income
$352
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$85
After-tax cash flow
$2,151/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lafayette Parish
NCES district ID
2200870
Math proficiency
38% ▼ -32.00%
Reading proficiency
46% ▼ -24.00%
Median HH income
$50,238
Composite
36.15/100
National rank
#4741
State rank
#19 of 98 in LA

Livability — Lafayette

Score
70/100
State rank
#63
US rank
#8133

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Lafayette Parish · 207,544 people
City population
158,114
Metro
Lafayette, LA
Population (ZIP)
42,318
Household income
$57,379
Rent vs Own
50.4% rent · 49.6% own
Severe rent burden
2095.0

Population outlook (Lafayette County) Hauer SSP2

Today (2025)
280,930 people
By 2030
301,092 · +7.2%
By 2040
339,456 · +20.8%
By 2050
375,156 · +33.5%
By 2075
451,672 · +60.8%
By 2100
497,203 · +77.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 60% Black 20% Hispanic / Latino 13% Two or more races 13% Asian 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Lithuanian 18% Armenian 1% Slovak 1%
Foreign-born
12% · Canada, Vietnam
Languages at home
83% English-only · Spanish 9% French/Haitian/Cajun 3% Vietnamese 1%

Political lean MEDSL · Lafayette

2024 margin
Solid R (+31.4) · D 33.5% · R 64.8% · Other 1.7%
2008→2024 swing
-0.1pp no change · 2008: -31.3pp · 2024: -31.4pp
All cycles
2024: R+31.4 2020: R+28.7 2016: R+33.6 2012: R+33.7 2008: R+31.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.28%
Current HPI
140.8445
Rent YoY
▲ 4.12%
Metro
Lafayette, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+52.5% since first listed
3 events — show timeline
  • 2026-03-25 Pending AcadianaMLS
  • 2026-02-27 Listed $135,000 AcadianaMLS
  • 2011-11-21 Sold (Public Records) $88,500 Public Records

Property tax history

+2.1%/yr

Latest (2025): $1,027 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…