CashFlowRE
Sign in Sign up
200 E Fountainview Ln Unit 2A
D Composite 41.01
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.4/10.0
  • DSCR +3.6/10.0
  • Schools +3.6/10.0
  • Livability +3.6/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$240,000

200 E Fountainview Ln Unit 2A · Lombard, IL 60148
2 bd · 2.0 ba · 982 sqft · Condo public records · 32 Days on market
Built 1980 $394/mo HOA · 16% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome Home... This beautifully renovated 2 Bed/2 Bath unit with breathtaking view from the spacious and secluded balcony. This 2nd floor airy & light filled unit features an open efficient kitchen with granite counters, breakfast bar, stainless steel appliances and pantry. This beautiful unit features a great size living room and a separate dining area, laminate wood floors throughout, sizable bedrooms with lots of closet space, master bedroom with ensuite master bath, remodeled guest bath, laundry in-unit, additional storage, parking included. Fantastic Location! Seconds to 88, 355, Yorktown Mall, Shops & Restaurants!

Key facts

  • Private balcony
  • Open-concept kitchen
  • Convenient pantry

Tags

PRIVATE BALCONYOPEN-CONCEPT KITCHENGRANITE COUNTERTOPSBREAKFAST BARSTAINLESS STEEL APPLIANCESCONVENIENT PANTRY

Property features AI

Finance

  • Other: Tax exemptions: Homeowner
  • HOA & community: Monthly association fee of $394; Association covers water, exterior maintenance, and lawn care; Storage available through association; Manager off-site; Pets allowed (cats and dogs) with maximum pet weight 20 lbs

Exterior

  • Parking: One owned parking space
  • Utilities: Water source: Lake Michigan; Public sewer
  • Home design: Attached single condo; Entry level: 2; Condo ownership; Rehab completed in 2011
  • Construction: Brick construction; Estimated living area; Building contains 6 units; Property age approximately 41–50 years; Not built before 1978
  • Exterior features: Balcony; Common lot/dimensions

Interior

  • Kitchen: Eating area with breakfast bar; Range; Dishwasher; Refrigerator
  • Bedrooms: Master bedroom on main level with full bath; Second bedroom on main level (14 x 11); Two additional bedrooms listed
  • Flooring: Wood laminate flooring in living areas, dining room, master and second bedroom
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Electric forced air heating; Central air conditioning
  • Interior features: Five total rooms; Separate dining room; Balcony/porch
  • Laundry & utility: In-unit laundry (washer and dryer)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-56 ($-673/yr) — negative.
  • To cash-flow at today's rent, offer at most $230k (4.1% below list).
  • Meets the 1% rule at list price ($3k rent vs $240k).
  • Recommended offer: $230k (4.1% below list) — sets the bar for cash-flow.
  • Cap rate 6.0% vs local median 3.7% in Lombard — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#314 in IL) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A-; Watch: cost of living C-, health & safety D+, amenities F.
  • Glenbard Twp Hsd 87 (suburban): math 38% / reading 40% proficiency, ranked #126 of 620 in IL (top 20%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Glenbard East High School (math 30% / reading 31%, grade F, #175 of 693 statewide, top 26%, 2,275 students, 0% FRL).
  • Market conditions: Rents flat; 140 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,378 units permitted in DuPage County in 2024 (594 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $195k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $230,089 (4.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.04%
Cap rate
6.01%
Cash-on-cash
-1.00%
DSCR
0.96
GRM
8.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.94% rent growth · sell at horizon

5-year hold
IRR
-20.7%
Equity multiple
0.30×
Total profit
$-47,287
Equity at exit
$35,785
10-year hold
IRR
-20.7%
Equity multiple
0.04×
Total profit
$-64,733
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 60148

Rents YoY
0.9%
Active inventory
140
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$2,508 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$285 /mo · $3,417/yr
Insurance
$100
HOA
$394
Vacancy / Maint / Mgmt
$527
Net cashflow
$-56

Break-even live

Break-even rent $2,579
Max offer price $230,089
Occupancy floor 97%

Sensitivity live

Price -10% $80 -5% $12 +0% $-56 +5% $-124 +10% $-192
Rent -10% $-254 -5% $-155 +0% $-56 +5% $43 +10% $142
Rate -1.0pp $65 -0.5pp $5 base $-56 +0.5pp $-118 +1.0pp $-182

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2233 S Highland Ave Lombard, IL 2.0 1.0–2.0 858 $2,561 $2.98 0d 48 0.23mi
2001 S Highland Ave Lombard, IL 2.0 2.0 740 $1,750 $2.36 8d 1 0.29mi
2720 S Highland Ave Lombard, IL 1.0–3.0 1.0–2.0 1060 $2,617 $2.47 0d 20 0.30mi
95 Yorktown Shopping Ctr Lombard, IL 1.0–3.0 1.0–2.0 1107 $3,125 $2.82 0d 141 0.35mi
2760 S Highland Ave Lombard, IL 1.0–2.0 1.0–2.0 1056 $3,234 $3.06 0d 9 0.37mi
268 Gazebo Ln #38 Lombard, IL 2.0 1.5 917 $2,295 $2.50 0d 1 0.42mi
268 Gazebo Ln #38 Lombard, IL 2.0 1.5 917 $2,295 $2.50 21d 1 0.42mi
55 Yorktown Shopping Ctr Lombard, IL 1.0–2.0 1.0–2.5 966 $3,613 $3.74 0d 4 0.48mi
50 Yorktown Shopping Ctr Lombard, IL 1.0–2.0 1.0–2.0 1300 $3,696 $2.84 0d 23 0.49mi
50 Yorktown Shopping Ctr Unit 469 Lombard, IL 1.0 1.0 888 $2,474 $2.79 0d 1 0.49mi
2015 S Finley Rd #408 Lombard, IL 1.0 1.0 720 $1,600 $2.22 25d 1 0.61mi
2101 S Finley Rd Lombard, IL 1.0–2.0 1.0–2.0 843 $2,569 $3.05 0d 12 0.64mi
450 Woodmoor Dr Lombard, IL 2.0 1.0–2.0 953 $3,194 $3.35 0d 16 0.81mi
830 Foxworth Blvd Lombard, IL 1.0–3.0 1.0–2.0 929 $1,993 $2.15 2d 66 0.93mi
1504 S Fairfield Ave Unit 25C Lombard, IL 2.0 1.0 940 $1,800 $1.91 25d 1 0.94mi
2845 Easton St Downers Grove, IL 2.0 1.0–2.5 1121 $3,744 $3.34 0d 23 1.07mi
1750 E 22nd St Lombard, IL 2.0 2.0 920 $1,882 $2.05 0d 1 1.10mi
2003 S Meyers Rd Oakbrook Terrace, IL 1.0–3.0 1.0–2.0 1227 $3,211 $2.62 0d 7 1.16mi
1300 S Finley Rd Lombard, IL 1.0–3.0 1.0–2.0 1080 $2,264 $2.10 0d 10 1.35mi
1250 Old Bond Ct Unit 12501C Glen Ellyn, IL 1.0 1.0 748 $1,650 $2.21 6d 1 1.46mi
1250 Old Bond Ct Unit 12301D Glen Ellyn, IL 2.0 1.0 900 $1,850 $2.06 25d 1 1.46mi

HOA detail condo

Monthly dues
$394 · $4,728/yr
Likely covers
parking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 34 events

  1. 2026-06-08
    statusdays on market $240,000 Pending 32 DOM
  2. 2026-06-07
    days on market $240,000 Contingent - Continue to Show 31 DOM
  3. 2026-06-04
    days on market $240,000 Contingent - Continue to Show 28 DOM
  4. 2026-06-03
    days on market $240,000 Contingent - Continue to Show 27 DOM
  5. 2026-06-02
    days on market $240,000 Contingent - Continue to Show 26 DOM
  6. 2026-06-01
    days on market $240,000 Contingent - Continue to Show 25 DOM
  7. 2026-05-31
    days on market $240,000 Contingent - Continue to Show 24 DOM
  8. 2026-05-14
    historical Contingent - Continue to Show
  9. 2026-05-07
    listed $240,000 Active
  10. 2026-05-04
    historical Contingent - Continue to Show
  11. 2026-05-03
    historical
  12. 2026-04-25
    status Active
  13. 2026-04-23
    historical Contingent - Continue to Show
  14. 2022-07-11
    soldstatus $195,000
  15. 2022-07-01
    soldstatus $195,000 Closed 638-char remark
    Show marketing remark (638 chars)

    Welcome Home... This beautifully renovated 2 Bed/2 Bath unit with breathtaking view from the spacious and secluded balcony. This 2nd floor airy & light filled unit features an open efficient kitchen with granite counters, breakfast bar, stainless steel appliances and pantry. This beautiful unit features a great size living room and a separate dining area, laminate wood floors throughout, sizable bedrooms with lots of closet space, master bedroom with ensuite master bath, remodeled guest bath, laundry in-unit, additional storage, parking included. Fantastic Location! Seconds to 88, 355, Yorktown Mall, Shops & Restaurants!

  16. 2022-05-24
    historical Contingent - Continue to Show 638-char remark
    Show marketing remark (638 chars)

    Welcome Home... This beautifully renovated 2 Bed/2 Bath unit with breathtaking view from the spacious and secluded balcony. This 2nd floor airy & light filled unit features an open efficient kitchen with granite counters, breakfast bar, stainless steel appliances and pantry. This beautiful unit features a great size living room and a separate dining area, laminate wood floors throughout, sizable bedrooms with lots of closet space, master bedroom with ensuite master bath, remodeled guest bath, laundry in-unit, additional storage, parking included. Fantastic Location! Seconds to 88, 355, Yorktown Mall, Shops & Restaurants!

  17. 2022-05-13
    listed $210,000 Active 638-char remark
    Show marketing remark (638 chars)

    Welcome Home... This beautifully renovated 2 Bed/2 Bath unit with breathtaking view from the spacious and secluded balcony. This 2nd floor airy & light filled unit features an open efficient kitchen with granite counters, breakfast bar, stainless steel appliances and pantry. This beautiful unit features a great size living room and a separate dining area, laminate wood floors throughout, sizable bedrooms with lots of closet space, master bedroom with ensuite master bath, remodeled guest bath, laundry in-unit, additional storage, parking included. Fantastic Location! Seconds to 88, 355, Yorktown Mall, Shops & Restaurants!

  18. 2018-10-31
    soldstatus $145,000
  19. 2018-09-27
    soldstatus $145,000 Closed Sale
  20. 2018-09-17
    status Pending
  21. 2018-09-07
    historical Contingent
  22. 2018-08-30
    price $160,000
  23. 2018-07-19
    listed $175,000 New
  24. 2013-11-22
    soldstatus $74,000 Closed Sale
  25. 2013-10-18
    status Pending
  26. 2013-10-12
    historical Contingent
  27. 2013-10-03
    listed $69,999 New
  28. 2013-08-09
    historical
  29. 2013-03-21
    listed New
  30. 2012-07-10
    historical
  31. 2012-06-12
    listed New
  32. 2005-04-27
    soldstatus $160,000
  33. 1998-11-13
    soldstatus $87,000
  34. 1984-10-01
    soldstatus $54,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$3,417 · $285/mo
Projected year-2 tax
$4,432 · $369/mo
Expected delta
+$1,016/yr (+$85/mo · 29.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,094
− Mortgage interest
−$13,444
− Property taxes
−$3,417
− Insurance
−$1,200
− Repairs & maintenance
−$2,408
− Management
−$2,408
− HOA
−$4,728
− Depreciation
−$6,982
Taxable loss
−$4,491
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,078
After-tax cash flow
$405/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Glenbard Twp Hsd 87
NCES district ID
1716830
Math proficiency
38% ▼ -5.00%
Reading proficiency
40% ▼ -4.00%
Median HH income
$79,535
Composite
36.49/100
National rank
#4651
State rank
#126 of 620 in IL

Livability — Lombard

Score
72/100
State rank
#314
US rank
#6205

Category grades

Amenities F Commute F Cost of living C- Crime A- Employment A+ Housing A+ Health & safety D+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lombard, IL
County
DuPage County · 904,569 people
City population
52,596
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
52,596
Household income
$100,616
Rent vs Own
28.5% rent · 71.5% own
Severe rent burden
1539.0

Population outlook (DuPage County) Hauer SSP2

Today (2025)
960,187 people
By 2030
965,850 · +0.6%
By 2040
965,812 · +0.6%
By 2050
954,890 · -0.6%
By 2075
910,185 · -5.2%
By 2100
816,255 · -15.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Hispanic / Latino 13% Asian 11% Two or more races 9% Black 6%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Romanian 11% Italian 4% Iranian 2%
Foreign-born
17% · Canada, China, South Korea
Languages at home
75% English-only · Other Indo-European 9% Spanish 9% Russian/Polish/Slavic 3%

Political lean MEDSL · DuPage

2024 margin
D (+13.3) · D 55.9% · R 42.5% · Other 1.6%
2008→2024 swing
+2.5pp toward D · 2008: 10.8pp · 2024: 13.3pp
All cycles
2024: D+13.3 2020: D+18.1 2016: D+14.1 2012: D+1.0 2008: D+10.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -282.93%
Current HPI
210.0801
Rent YoY
▲ 0.94%
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+344.4% since first listed
27 events — show timeline
  • 2026-05-14 Contingent MRED as Distributed by MLS Grid
  • 2026-05-07 Listed $240,000 MRED as Distributed by MLS Grid
  • 2026-05-04 Contingent MRED as Distributed by MLS Grid
  • 2026-05-03 Listing Removed MRED as Distributed by MLS Grid
  • 2026-04-25 Relisted MRED as Distributed by MLS Grid
  • 2026-04-23 Contingent MRED as Distributed by MLS Grid
  • 2022-07-11 Sold (Public Records) $195,000 Public Records
  • 2022-07-01 Sold (MLS) $195,000 MRED as Distributed by MLS Grid
  • 2022-05-24 Contingent MRED as Distributed by MLS Grid
  • 2022-05-13 Listed $210,000 MRED as Distributed by MLS Grid
  • 2018-10-31 Sold (Public Records) $145,000 Public Records
  • 2018-09-27 Sold (MLS) $145,000 MRED as Distributed by MLS Grid
  • 2018-09-17 Pending MRED as Distributed by MLS Grid
  • 2018-09-07 Contingent MRED as Distributed by MLS Grid
  • 2018-08-30 Price Changed $160,000 MRED as Distributed by MLS Grid
  • 2018-07-19 Listed $175,000 MRED as Distributed by MLS Grid
  • 2013-11-22 Sold (MLS) $74,000 MRED as Distributed by MLS Grid
  • 2013-10-18 Pending MRED as Distributed by MLS Grid
  • 2013-10-12 Contingent MRED as Distributed by MLS Grid
  • 2013-10-03 Listed $69,999 MRED as Distributed by MLS Grid
  • 2013-08-09 Listing Removed MRED as Distributed by MLS Grid
  • 2013-03-21 Listed MRED as Distributed by MLS Grid
  • 2012-07-10 Listing Removed MRED as Distributed by MLS Grid
  • 2012-06-12 Listed MRED as Distributed by MLS Grid
  • 2005-04-27 Sold (Public Records) $160,000 Public Records
  • 1998-11-13 Sold (Public Records) $87,000 Public Records
  • 1984-10-01 Sold (Public Records) $54,000 Public Records

Property tax history

+1.2%/yr

Latest (2023): $3,417 · +3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…