416 S Lansing St · Mount Pleasant, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 6 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.0/30.0
- Rent growth +5.0/5.0
- DSCR +4.3/10.0
- Livability +4.1/5.0
- 1% rule +3.9/10.0
- Schools +3.3/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$138,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this Mount Pleasant Gem! This historic home offers three bedrooms, one bathroom and a large kitchen / dining area. This home features plenty of room for storage with a 6 X 14 flex space added on main floor and a large fenced in backyard. You will be conveniently located near downtown where you will be within walking distance of local parks, shopping, and restaurants.
Key facts
- Near dining
- Fenced yard
- Near shopping
Tags
Property features AI
Exterior
- Utilities: Public water; Shared septic
- Home design: Single-family residence; One-and-one-half story
- Construction: Aluminum siding
- Exterior features: Fenced yard; Lot approximately 43 x 105 (about 0.1 acre)
Interior
- Kitchen: Oven; Range; Refrigerator
- Bedrooms: Total of 8 rooms (includes bedrooms and living spaces)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Exhaust fan cooling
- Interior features: Exhaust fan for cooling; Forced air natural gas heating; Crawl space basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $138k.
Deal economics
- At list price, monthly cash flow is $19 ($228/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $123k (11.0% below list).
- Recommended offer: $123k (11.0% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.3% in Mount Pleasant — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#55 in MI, #1,063 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, health & safety A+; Watch: crime C-, employment F.
- Mt. Pleasant City School District (town): math 33% / reading 48% proficiency, ranked #229 of 540 in MI (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Pullen Elementary School (327 students, 68% FRL); Fancher School (math 44% / reading 56%, grade D+, #371 of 1,397 statewide, top 27%, 406 students, 47% FRL); Mt Pleasant Senior High School (math 42% / reading 57%, grade D, #154 of 713 statewide, top 25%, 1,058 students, 42% FRL) — zoned schools average 53% FRL vs 36% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+16.9%/yr); 249 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 72 units permitted in Isabella County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $958 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Isabella County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 99 days — a 9% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $138k implies a 73% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1889 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 99 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Built in 1889 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.46%
- Cash-on-cash
- 0.59%
- DSCR
- 1.03
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $166,212
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 320 E Wisconsin St | 0.05mi | 3/2.0 | 1,412 (-3%) | 2mo | $151,000 | $107 | 87 |
| 634 S Oak St | 0.40mi | 4/1.0 (+1) | 1,458 (0%) | 2mo | $155,000 | $106 | 75 |
| 310 N Kinney Ave | 0.43mi | 4/2.0 (+1) | 1,461 (+0%) | 1mo | $134,000 | $92 | 69 |
| 507 S Kinney | 0.18mi | 3/1.5 | 1,624 (+11%) | 5mo | $190,000 | $117 | 67 |
| 801 S Fancher Ave Lot : 1 | 0.28mi | 4/2.0 (+1) | 1,565 (+7%) | 2mo | $92,500 | $59 | 64 |
| 801 S Fancher Ave | 0.28mi | 4/2.0 (+1) | 1,565 (+7%) | 2mo | $92,500 | $59 | 64 |
| 1201 North Dr | 0.55mi | 3/1.0 | 1,368 (-6%) | 8mo | $190,000 | $139 | 58 |
| 1029 Taylor St | 0.68mi | 3/1.5 | 1,565 (+7%) | 3mo | $210,000 | $134 | 52 |
| 921 W Broadway | 0.75mi | 3/1.0 | 1,393 (-4%) | 8mo | $158,500 | $114 | 51 |
| 921 W Broadway Lot : 4 | 0.75mi | 3/1.0 | 1,393 (-4%) | 8mo | $158,500 | $114 | 51 |
| 907 E Lincoln St | 0.59mi | 4/2.0 (+1) | 1,320 (-10%) | 2mo | $162,500 | $123 | 46 |
| 515 Thomas St | 0.72mi | 2/1.0 (-1) | 1,296 (-11%) | 2mo | $172,000 | $133 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -9.9%
- Equity multiple
- 0.62×
- Total profit
- $-14,702
- Equity at exit
- $20,651
- IRR
- 5.3%
- Equity multiple
- 1.48×
- Total profit
- $18,470
- Equity at exit
- $11,975
Cash invested: $38,780 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48858
- Home prices YoY
- -31.9%
- Rents YoY
- 16.9%
- Active inventory
- 249
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,232 medium interval (Pro) →
- Mortgage (P&I)
- −$726
- Tax from tax record
- −$171 /mo · $2,047/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$259
- Net cashflow
- $19
Break-even live
Sensitivity live
| Price | -10% $97 | -5% $58 | +0% $19 | +5% $-20 | +10% $-59 |
|---|---|---|---|---|---|
| Rent | -10% $-78 | -5% $-30 | +0% $19 | +5% $68 | +10% $116 |
| Rate | -1.0pp $89 | -0.5pp $54 | base $19 | +0.5pp $-17 | +1.0pp $-53 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,625
- Closing costs
- $4,155
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1815 Deming Dr Mt Pleasant, MI | 2.0–6.0 | 1.0–2.0 | 1319 | $672 | $0.51 | 45d | 1 | 1.33mi |
Listing history 28 events
-
2026-06-17days on market $138,500 Active 99 DOM
-
2026-06-16days on market $138,500 Active 98 DOM
-
2026-06-15days on market $138,500 Active 97 DOM
-
2026-06-14days on market $138,500 Active 95 DOM
-
2026-06-12days on market $138,500 Active 94 DOM
-
2026-06-09days on market $138,500 Active 91 DOM
-
2026-06-08days on market $138,500 Active 90 DOM
-
2026-06-07days on market $138,500 Active 89 DOM
-
2026-06-05days on market $138,500 Active 86 DOM
-
2026-06-03days on market $138,500 Active 85 DOM
-
2026-06-02days on market $138,500 Active 84 DOM
-
2026-06-01days on market $138,500 Active 83 DOM
-
2026-05-31days on market $138,500 Active 82 DOM
-
2026-05-30days on market $138,500 Active 81 DOM
-
2026-03-10$138,500 Active
-
2025-11-13soldstatus $80,000
-
2024-06-24soldstatus $110,000 Sold 380-char remark
Show marketing remark (380 chars)
Welcome to this Mount Pleasant Gem! This historic home offers three bedrooms, one bathroom and a large kitchen / dining area. This home features plenty of room for storage with a 6 X 14 flex space added on main floor and a large fenced in backyard. You will be conveniently located near downtown where you will be within walking distance of local parks, shopping, and restaurants.
-
2024-06-24soldstatus $110,000 Closed 380-char remark
Show marketing remark (380 chars)
Welcome to this Mount Pleasant Gem! This historic home offers three bedrooms, one bathroom and a large kitchen / dining area. This home features plenty of room for storage with a 6 X 14 flex space added on main floor and a large fenced in backyard. You will be conveniently located near downtown where you will be within walking distance of local parks, shopping, and restaurants.
-
2024-06-24soldstatus $110,000
Show marketing remark (380 chars)
Welcome to this Mount Pleasant Gem! This historic home offers three bedrooms, one bathroom and a large kitchen / dining area. This home features plenty of room for storage with a 6 X 14 flex space added on main floor and a large fenced in backyard. You will be conveniently located near downtown where you will be within walking distance of local parks, shopping, and restaurants.
-
2024-05-02historical Accepting Backup Offers 380-char remark
Show marketing remark (380 chars)
Welcome to this Mount Pleasant Gem! This historic home offers three bedrooms, one bathroom and a large kitchen / dining area. This home features plenty of room for storage with a 6 X 14 flex space added on main floor and a large fenced in backyard. You will be conveniently located near downtown where you will be within walking distance of local parks, shopping, and restaurants.
-
2024-05-02historical Accepting Backup Offers 380-char remark
Show marketing remark (380 chars)
Welcome to this Mount Pleasant Gem! This historic home offers three bedrooms, one bathroom and a large kitchen / dining area. This home features plenty of room for storage with a 6 X 14 flex space added on main floor and a large fenced in backyard. You will be conveniently located near downtown where you will be within walking distance of local parks, shopping, and restaurants.
-
2024-04-25$115,000 Active 380-char remark
Show marketing remark (380 chars)
Welcome to this Mount Pleasant Gem! This historic home offers three bedrooms, one bathroom and a large kitchen / dining area. This home features plenty of room for storage with a 6 X 14 flex space added on main floor and a large fenced in backyard. You will be conveniently located near downtown where you will be within walking distance of local parks, shopping, and restaurants.
-
2024-04-25$115,000 Active 380-char remark
Show marketing remark (380 chars)
Welcome to this Mount Pleasant Gem! This historic home offers three bedrooms, one bathroom and a large kitchen / dining area. This home features plenty of room for storage with a 6 X 14 flex space added on main floor and a large fenced in backyard. You will be conveniently located near downtown where you will be within walking distance of local parks, shopping, and restaurants.
-
2018-10-26soldstatus $62,000
-
2018-10-26soldstatus $62,000
-
2018-10-26soldstatus $62,000
-
2016-10-24$69,900
-
2016-10-24$69,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,047 · $171/mo
- Projected year-2 tax
- $2,090 · $174/mo
- Expected delta
- +$43/yr (+$4/mo · 2.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 6 d/yr ≥97°F today · 12 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,789
- − Mortgage interest
- −$7,758
- − Property taxes
- −$2,047
- − Insurance
- −$692
- − Repairs & maintenance
- −$1,183
- − Management
- −$1,183
- − Depreciation
- −$4,029
- Taxable loss
- −$2,104
- Est. tax savings @ 24.0%
- +$505
- After-tax cash flow
- $733/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mt. Pleasant City School District
- NCES district ID
- 2624750
- Math proficiency
- 33% ▼ -5.00%
- Reading proficiency
- 48% ▼ -3.00%
- Median HH income
- $32,344
- Composite
- 33.16/100
- National rank
- #5548
- State rank
- #229 of 540 in MI
Livability — Mount Pleasant
- Score
- 82/100
- State rank
- #55
- US rank
- #1063
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mount Pleasant, MI
- County
- Isabella County · 42,226 people
- City population
- 42,226
- Metro
- Mount Pleasant, MI
- Population (ZIP)
- 42,226
- Household income
- $51,267
- Rent vs Own
- Severe rent burden
- 2381.0
Population outlook (Isabella County) Hauer SSP2
- Today (2025)
- 75,111 people
- By 2030
- 77,600 · +3.3%
- By 2040
- 79,890 · +6.4%
- By 2050
- 81,568 · +8.6%
- By 2075
- 86,602 · +15.3%
- By 2100
- 92,201 · +22.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 6% Hispanic / Latino 5% Native American 4% Black 3% Asian 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Romanian 6% Slovak 3% Iranian 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% German/W. Germanic 0%
Political lean MEDSL · Isabella
- 2024 margin
- Lean R (+7.5) · D 45.5% · R 53.0% · Other 1.6%
- 2008→2024 swing
- -26.7pp toward R · 2008: 19.2pp · 2024: -7.5pp
- All cycles
- 2024: R+7.5 2020: R+2.5 2016: R+3.7 2012: D+9.3 2008: D+19.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.75%
- Current HPI
- 206.1153
- Rent YoY
- ▲ 16.89%
- Metro
- Mount Pleasant, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+98.1% since first listed14 events — show timeline
- 2026-03-10 Listed $138,500 REALCOMP
- 2025-11-13 Sold (Public Records) $80,000 Public Records
- 2024-06-24 Sold (Public Records) $110,000 Public Records
- 2024-06-24 Sold (MLS) $110,000 MiRealSource-MiMLS
- 2024-06-24 Sold (MLS) $110,000 REALCOMP
- 2024-05-02 Contingent — REALCOMP
- 2024-05-02 Contingent — MiRealSource-MiMLS
- 2024-04-25 Listed $115,000 MiRealSource-MiMLS
- 2024-04-25 Listed $115,000 REALCOMP
- 2018-10-26 Sold (Public Records) $62,000 Public Records
- 2018-10-26 Sold (MLS) $62,000 REALCOMP
- 2018-10-26 Sold (MLS) $62,000 MiRealSource-MiMLS
- 2016-10-24 Listed $69,900 REALCOMP
- 2016-10-24 Listed $69,900 MiRealSource-MiMLS
Property tax history
+1.9%/yrLatest (2023): $2,047 · +639.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…