CashFlowRE
Sign in Sign up
7535 S Oriole Blvd #206
B- Composite 65.89
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +7.2/10.0
  • Appreciation +5.3/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0

$118,000

7535 S Oriole Blvd #206 · Delray Beach, FL 33446
2 bd · 2.0 ba · 852 sqft · Condo public records · 61 Days on market
Built 1985 $666/mo HOA · 31% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

THIS SECOND FLOOR UNIT IS ALL FURNISHED & READY TO MOVE IN. TWO BEDROOMS WITH WALK-IN CLOSET IN THE MASTER, LARGE FLORIDA ROOM, EXTRA STORAGE, PARKING IN FRONT AND BRAND NEW WASHER/DRYER IN THE UNIT. FULL ACCESS TO THE BEAUTIFUL CLUB HOUSE OF HUNTINGTON LAKES WITH A THEATRE, LOTS OF ACTIVITIES, INDOOR AND OUTDOOR HEATED POOL, SPA, TENNIS COURTS, , BILLIARDS TABLES, SHUFFLEBOARD, BUS SERVICE AND MORE. CLOSE TO THE HAGEN RANCH LIBRARY. WALKING DISTANCE TO SHOPPING MALL INCLUDING PUBLIX, DRY CLEANERS, GLICK'S AND PLACES OFWORSHIP.

Key facts

  • $666 HOA
  • Parking
  • Community pool

Property features AI

Finance

  • Other: Senior community
  • Financial info: Not a land lease property; No pets allowed (per association/multi-family info)
  • HOA & community: Has association (EVERGREEN); Monthly HOA fee; Association amenities include clubhouse, pool, shuffleboard court; HOA pays for cable TV and water

Exterior

  • Parking: Assigned, common parking; 1 open parking space (1 total parking)
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Cable available; Water available
  • Home design: Condominium; 2-story building; Faces south; Resale condition
  • Construction: CBS construction; Mixed, shingle and slate roof
  • Exterior features: Not waterfront; No waterfront features listed

Interior

  • Kitchen: Disposal; Dishwasher; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Ceramic tile
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating; Central air; Ceiling fan(s)
  • Interior features: No notable built-in interior features reported; Partially furnished
  • Laundry & utility: Laundry located in the kitchen

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $118k.

Deal economics

  • At list price, monthly cash flow is $200 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $118k).
  • Recommended offer: $111k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hagen Road Elementary School (math 55% / reading 63%, grade B-, #722 of 2,144 statewide, top 34%, 773 students, 46% FRL); Spanish River Community High School (math 64% / reading 74%, grade B, #63 of 667 statewide, top 10%, 2,578 students, 25% FRL) — zoned schools average 35% FRL vs 52% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 64% at this address vs 50% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Palm Beach average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents flat; 583 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($816 loan paydown + $810 appreciation (0.7% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (0.7% appreciation + 0.5% rent growth), your $33k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 61 days — a 6% lower offer ($111k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $80k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $110,920 (6.0% below list)

Questions for the listing agent

  1. It's been on market 61 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.83%
Cap rate
8.33%
Cash-on-cash
7.27%
DSCR
1.32
GRM
4.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.69% appreciation · 0.51% rent growth · sell at horizon

5-year hold
IRR
5.2%
Equity multiple
1.25×
Total profit
$8,332
Equity at exit
$38,372
10-year hold
IRR
7.1%
Equity multiple
1.75×
Total profit
$24,886
Equity at exit
$49,546

Cash invested: $33,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33446

Home prices YoY
0.3%
Rents YoY
0.5%
Active inventory
583
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$2,160 high interval (Pro) →
Mortgage (P&I)
$619
Tax from tax record
$172 /mo · $2,070/yr
Insurance
$49
HOA
$666
Vacancy / Maint / Mgmt
$454
Net cashflow
$200

Break-even live

Break-even rent $1,907
Max offer price $118,000
Occupancy floor 86%

Sensitivity live

Price -10% $267 -5% $234 +0% $200 +5% $167 +10% $133
Rent -10% $29 -5% $115 +0% $200 +5% $285 +10% $371
Rate -1.0pp $260 -0.5pp $230 base $200 +0.5pp $170 +1.0pp $138

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,500
Closing costs
$3,540
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7515 S Oriole Blvd Delray Beach, FL 2.0 2.0 850 $1,700 $2.00 25d 1 0.04mi
14895 Builtmore Way Delray Beach, FL 2.0 2.0 1103 $1,800 $1.63 25d 1 0.29mi
14898 Wedgefield Dr #202 Delray Beach, FL 2.0 2.0 1103 $2,000 $1.81 19d 1 0.29mi
7301 Amberly Ln #304 Delray Beach, FL 2.0 2.0 1080 $1,495 $1.38 9d 1 0.33mi
14896 Bal Moral Ln Delray Beach, FL 2.0 2.0 1040 $2,200 $2.12 25d 1 0.37mi
14723 Cumberland Dr Unit 404 B Delray Beach, FL 1.0 2.0 912 $1,850 $2.03 25d 1 0.41mi
14747 Cumberland Dr #301 Delray Beach, FL 2.0 2.0 1044 $1,900 $1.82 25d 1 0.42mi
15035 Michelangelo Blvd #103 Delray Beach, FL 2.0 2.0 1079 $2,000 $1.85 25d 1 0.44mi
15035 Michelangelo Blvd #202 Delray Beach, FL 1.0 1.0 700 $1,895 $2.71 0d 1 0.44mi
15055 Michelangelo Blvd Delray Beach, FL 2.0–3.0 2.0 1158 $2,125 $1.83 23d 2 0.45mi
15065 Michelangelo Blvd #105 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 3d 1 0.47mi
15065 Michelangelo Blvd #105 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 23d 1 0.47mi
14 Willowbrook Ln #101 Delray Beach, FL 2.0 2.0 1005 $1,700 $1.69 6d 1 0.53mi
7286 Huntington Ln #105 Delray Beach, FL 2.0 2.0 1070 $3,350 $3.13 25d 1 0.55mi
10 Willowbrook Ln #105 Delray Beach, FL 2.0 2.0 1005 $2,100 $2.09 12d 1 0.60mi
15155 Michelangelo Blvd #106 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 25d 1 0.60mi
15155 Michelangelo Blvd #106 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 21d 1 0.60mi
15155 Michelangelo Blvd Delray Beach, FL 2.0 2.0 1079 $2,288 $2.12 0d 2 0.60mi
15155 Michelangelo Blvd Delray Beach, FL 2.0 2.0 1079 $2,288 $2.12 9d 2 0.60mi
20 Abbey Ln #102 Delray Beach, FL 2.0 2.0 925 $2,600 $2.81 25d 1 0.61mi
7192 Huntington Ln #307 Delray Beach, FL 2.0 2.0 1070 $3,500 $3.27 19d 1 0.62mi
21 Abbey Ln #107 Delray Beach, FL 2.0 2.0 925 $1,800 $1.95 16d 1 0.63mi
19 Abbey Ln #206 Delray Beach, FL 2.0 2.0 925 $1,750 $1.89 25d 1 0.64mi
23 Abbey Ln #208 Delray Beach, FL 2.0 2.0 925 $1,500 $1.62 4d 1 0.64mi
8061 Red Jasper Ln Delray Beach, FL 2.0 2.0 1097 $2,877 $2.62 25d 1 0.68mi
8061 Red Jasper Ln Delray Beach, FL 2.0 2.0 1097 $2,892 $2.64 13d 1 0.68mi
8061 Red Jasper Ln Delray Beach, FL 1.0 1.0 798 $2,580 $3.23 22d 1 0.68mi
3 Abbey Ln #102 Delray Beach, FL 2.0 2.0 925 $2,500 $2.70 25d 1 0.71mi
8085 Tumblestone Ct Delray Beach, FL 2.0 2.0 1097 $2,679 $2.44 25d 1 0.71mi
8085 Tumblestone Ct Delray Beach, FL 2.0 2.0 1076 $2,668 $2.48 4d 1 0.71mi
31 Abbey Ln #207 Delray Beach, FL 2.0 2.0 925 $1,300 $1.41 25d 1 0.71mi
32 Abbey Ln #207 Delray Beach, FL 2.0 2.0 925 $2,500 $2.70 25d 1 0.75mi
14307 Bedford Dr #302 Delray Beach, FL 2.0 2.0 990 $2,200 $2.22 25d 1 0.76mi
163 Tuscany C Unit C Delray Beach, FL 1.0 1.5 720 $1,300 $1.81 16d 1 0.79mi
28 Seville B Delray Beach, FL 2.0 2.0 883 $1,950 $2.21 12d 1 0.82mi
14671 Bonaire Blvd #505 Delray Beach, FL 1.0 2.0 925 $1,600 $1.73 25d 1 0.82mi
189 Seville Ter Unit 189 Delray Beach, FL 2.0 2.0 880 $1,900 $2.16 25d 1 0.83mi
213 Waterford I Delray Beach, FL 2.0 2.0 880 $1,600 $1.82 25d 1 0.83mi
14735 Wildflower Ln Delray Beach, FL 2.0 2.0 1073 $2,350 $2.19 3d 1 0.88mi
6795 Huntington Ln #406 Delray Beach, FL 2.0 2.0 990 $2,500 $2.53 22d 1 0.91mi

HOA detail condo

Monthly dues
$666 · $7,992/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 38 events

  1. 2026-06-21
    days on market $118,000 Active 61 DOM
  2. 2026-06-18
    days on market $118,000 Active 58 DOM
  3. 2026-06-17
    days on market $118,000 Active 57 DOM
  4. 2026-06-16
    days on market $118,000 Active 56 DOM
  5. 2026-06-15
    days on market $118,000 Active 55 DOM
  6. 2026-06-13
    days on market $118,000 Active 53 DOM
  7. 2026-06-09
    days on market $118,000 Active 49 DOM
  8. 2026-06-08
    days on market $118,000 Active 48 DOM
  9. 2026-06-07
    days on market $118,000 Active 47 DOM
  10. 2026-06-04
    days on market $118,000 Active 44 DOM
  11. 2026-06-03
    days on market $118,000 Active 43 DOM
  12. 2026-06-02
    days on market $118,000 Active 42 DOM
  13. 2026-06-01
    days on market $118,000 Active 41 DOM
  14. 2026-05-31
    days on market $118,000 Active 40 DOM
  15. 2026-05-06
    price $1,550
  16. 2026-04-23
    price $1,675
  17. 2026-04-21
    listed $118,000 Active
  18. 2026-04-09
    listed $1,800
  19. 2026-04-09
    historical $1,800
  20. 2026-04-09
    listed $1,800
  21. 2026-03-31
    historical $1,800
  22. 2026-03-01
    historical
  23. 2026-02-24
    listed $1,800
  24. 2026-01-29
    price $118,000
  25. 2025-10-17
    price $120,000
  26. 2025-10-17
    listed $118,500 Active
  27. 2024-03-05
    historical $1,700
  28. 2023-11-30
    listed $1,700
  29. 2023-09-10
    historical $1,800
  30. 2023-09-02
    listed $1,800
  31. 2018-10-18
    soldstatus $80,000
  32. 2018-10-15
    soldstatus $80,000 Closed 539-char remark
    Show marketing remark (539 chars)

    THIS SECOND FLOOR UNIT IS ALL FURNISHED & READY TO MOVE IN. TWO BEDROOMS WITH WALK-IN CLOSET IN THE MASTER, LARGE FLORIDA ROOM, EXTRA STORAGE, PARKING IN FRONT AND BRAND NEW WASHER/DRYER IN THE UNIT. FULL ACCESS TO THE BEAUTIFUL CLUB HOUSE OF HUNTINGTON LAKES WITH A THEATRE, LOTS OF ACTIVITIES, INDOOR AND OUTDOOR HEATED POOL, SPA, TENNIS COURTS, , BILLIARDS TABLES, SHUFFLEBOARD, BUS SERVICE AND MORE. CLOSE TO THE HAGEN RANCH LIBRARY. WALKING DISTANCE TO SHOPPING MALL INCLUDING PUBLIX, DRY CLEANERS, GLICK'S AND PLACES OFWORSHIP.

  33. 2018-09-13
    status Pending 539-char remark
    Show marketing remark (539 chars)

    THIS SECOND FLOOR UNIT IS ALL FURNISHED & READY TO MOVE IN. TWO BEDROOMS WITH WALK-IN CLOSET IN THE MASTER, LARGE FLORIDA ROOM, EXTRA STORAGE, PARKING IN FRONT AND BRAND NEW WASHER/DRYER IN THE UNIT. FULL ACCESS TO THE BEAUTIFUL CLUB HOUSE OF HUNTINGTON LAKES WITH A THEATRE, LOTS OF ACTIVITIES, INDOOR AND OUTDOOR HEATED POOL, SPA, TENNIS COURTS, , BILLIARDS TABLES, SHUFFLEBOARD, BUS SERVICE AND MORE. CLOSE TO THE HAGEN RANCH LIBRARY. WALKING DISTANCE TO SHOPPING MALL INCLUDING PUBLIX, DRY CLEANERS, GLICK'S AND PLACES OFWORSHIP.

  34. 2018-08-08
    listed $89,000 Active 539-char remark
    Show marketing remark (539 chars)

    THIS SECOND FLOOR UNIT IS ALL FURNISHED & READY TO MOVE IN. TWO BEDROOMS WITH WALK-IN CLOSET IN THE MASTER, LARGE FLORIDA ROOM, EXTRA STORAGE, PARKING IN FRONT AND BRAND NEW WASHER/DRYER IN THE UNIT. FULL ACCESS TO THE BEAUTIFUL CLUB HOUSE OF HUNTINGTON LAKES WITH A THEATRE, LOTS OF ACTIVITIES, INDOOR AND OUTDOOR HEATED POOL, SPA, TENNIS COURTS, , BILLIARDS TABLES, SHUFFLEBOARD, BUS SERVICE AND MORE. CLOSE TO THE HAGEN RANCH LIBRARY. WALKING DISTANCE TO SHOPPING MALL INCLUDING PUBLIX, DRY CLEANERS, GLICK'S AND PLACES OFWORSHIP.

  35. 2000-08-24
    soldstatus $39,000
  36. 2000-08-22
    soldstatus $39,000
  37. 2000-08-03
    historical
  38. 2000-06-15
    listed $43,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,070 · $172/mo
Projected year-2 tax
$2,070 · $172/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,923
− Mortgage interest
−$6,610
− Property taxes
−$2,070
− Insurance
−$590
− Repairs & maintenance
−$2,074
− Management
−$2,074
− HOA
−$7,992
− Depreciation
−$3,433
Taxable income
$1,081
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$259
After-tax cash flow
$2,142/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
28,431
Household income
$80,187
Rent vs Own
11.4% rent · 88.6% own
Severe rent burden
494.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Hispanic / Latino 13% Two or more races 9% Black 4%
Hispanic origin (detail)
Puerto Rican 3% Dominican 1%
Common ancestry
Romanian 9% Scotch-Irish 9% Italian 2%
Foreign-born
20% · Canada, Jamaica, Guatemala
Languages at home
80% English-only · Spanish 12% Other Indo-European 2% French/Haitian/Cajun 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.69%
Current HPI
242.5138
Rent YoY
▲ 0.51%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-96.4% since first listed
24 events — show timeline
  • 2026-05-06 Price Changed $1,550 RMLSFL
  • 2026-04-23 Price Changed $1,675 RMLSFL
  • 2026-04-21 Listed $118,000 Beaches MLS
  • 2026-04-09 Listed for Rent $1,800 RMLSFL
  • 2026-04-09 Rental Removed $1,800 GFLMLS
  • 2026-04-09 Listed for Rent $1,800 GFLMLS
  • 2026-03-31 Rental Removed $1,800 RMLSFL
  • 2026-03-01 Listing Removed Beaches MLS
  • 2026-02-24 Listed for Rent $1,800 RMLSFL
  • 2026-01-29 Price Changed $118,000 Beaches MLS
  • 2025-10-17 Price Changed $120,000 Beaches MLS
  • 2025-10-17 Listed $118,500 Beaches MLS
  • 2024-03-05 Rental Removed $1,700 PROPERTYWARE
  • 2023-11-30 Listed for Rent $1,700 PROPERTYWARE
  • 2023-09-10 Rental Removed $1,800 PROPERTYWARE
  • 2023-09-02 Listed for Rent $1,800 PROPERTYWARE
  • 2018-10-18 Sold (Public Records) $80,000 Public Records
  • 2018-10-15 Sold (MLS) $80,000 Beaches MLS
  • 2018-09-13 Pending Beaches MLS
  • 2018-08-08 Listed $89,000 Beaches MLS
  • 2000-08-24 Sold (Public Records) $39,000 Public Records
  • 2000-08-22 Sold (MLS) $39,000 Beaches MLS
  • 2000-08-03 Listing Removed Beaches MLS
  • 2000-06-15 Listed $43,500 Beaches MLS

Property tax history

+17.6%/yr

Latest (2025): $2,070 · -14.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…