571 Independence Dr · Clairton, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.3/30.0
- DSCR +9.5/10.0
- ARV discount +7.5/15.0
- 1% rule +6.7/10.0
- Rent growth +5.0/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Totally remodeled home. Cute entry featuring ceramic tile floor, large closet , open to spacious living room-neutral carpeting, CF. Kitchen and dining room flow together. The kitchen features oak cabinets, recessed lights, ceramic tile floor, door to great deck. The dining area features hardwood floors. Very flexible floor plan, 1st floor bedroom could easily be a family room. Great level back yard. Two bedrooms and full bath on second floor. All the work has been done just move in your furniture.
Key facts
- Covered front porch
- Oversized closet
- Hardwood dining area
Tags
Property features AI
Finance
- HOA & community: Access to public transportation
Exterior
- Parking: Attached garage with built-in parking and garage door opener (1 total parking space)
- Utilities: Public water; Public sewer
- Home design: Two-story home; Vinyl siding exterior; Composition roof; Home warranty included
- Construction: Vinyl siding construction; Composition roof
- Exterior features: Lot dimensions approximately 11 x 40 x 100 x 51 x 90; Resale condition
Interior
- Kitchen: Convection oven; Refrigerator
- Bedrooms: Two upper-level bedrooms (each ~12x12); Third bedroom/space (dimensions 12x13 on main level)
- Flooring: Ceramic tile; Hardwood; Carpet
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating (gas); Central electric air conditioning
- Interior features: Multi-pane windows; Full walk-up basement
- Laundry & utility: Basement laundry (12x18)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $288 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.7% vs local median 12.7% in Clairton — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 63/100 on livability (#1,308 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: crime C-, health & safety D+, schools F.
- Clairton City SD (suburban): math 7% / reading 21% proficiency, ranked #520 of 539 in PA (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+10.5%/yr); 94 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $28k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 32y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $25k; list at $100k implies a 300% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.75%
- Cash-on-cash
- 12.35%
- DSCR
- 1.55
- GRM
- 7.1
CMA / ARV
- ARV (on-the-fly)
- $45,864
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 551 Farnsworth Ave | 0.25mi | 2/1.5 | 896 (-4%) | 1mo | $28,000 | $31 | 79 |
| 555 Farnsworth Ave | 0.25mi | 2/1.0 | 896 (-4%) | 7mo | $48,000 | $54 | 76 |
| 740 St Clair Ave | 0.39mi | 2/1.0 | 959 (+2%) | 6mo | $80,000 | $83 | 73 |
| 878 Craig St | 0.34mi | 2/1.0 | 864 (-8%) | 4mo | $21,900 | $25 | 67 |
| 624 Park Ave | 0.53mi | 2/1.5 | 896 (-4%) | 3mo | $45,000 | $50 | 64 |
| 299 Charles St | 0.53mi | 2/1.0 | 1,019 (+9%) | 2mo | $147,000 | $144 | 59 |
| 814 Saint Clair Ave | 0.41mi | 2/2.0 | 1,012 (+8%) | 6mo | $120,000 | $119 | 58 |
| 4502 Bataan Ave | 0.40mi | 2/1.0 | 810 (-14%) | 6mo | $40,000 | $49 | 54 |
| 4504 Bataan Ave | 0.40mi | 2/1.0 | 810 (-14%) | 6mo | $40,000 | $49 | 54 |
| 4505 Bataan Ave | 0.41mi | 2/1.0 | 810 (-14%) | 6mo | $40,000 | $49 | 54 |
| 1128 Worthington Ave | 0.52mi | 2/1.0 | 1,044 (+12%) | 8mo | $30,000 | $29 | 50 |
| 628 Large Ave | 0.47mi | 3/2.0 (+1) | 1,068 (+14%) | 4mo | $45,000 | $42 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 7.2%
- Equity multiple
- 1.30×
- Total profit
- $8,295
- Equity at exit
- $14,910
- IRR
- 20.3%
- Equity multiple
- 3.10×
- Total profit
- $58,859
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15025
- Home prices YoY
- -34.4%
- Rents YoY
- 10.5%
- Active inventory
- 94
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,168 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$68 /mo · $818/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$245
- Net cashflow
- $288
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 753 East Dr Clairton, PA | 3.0 | 1.0 | 1000 | $1,100 | $1.10 | 43d | 1 | 0.05mi |
| 127 Constitution Cir Clairton, PA | 2.0 | 1.0 | 1063 | $1,275 | $1.20 | 10d | 1 | 0.06mi |
| 127 Constitution Cir Clairton, PA | 2.0 | 1.0 | 972 | $1,275 | $1.31 | 1d | 1 | 0.06mi |
| 505 Wylie Ave Clairton, PA | 2.0 | 1.0 | 791 | $1,500 | $1.90 | 1d | 1 | 0.22mi |
| 601 Farnsworth Ave Clairton, PA | 2.0 | 1.0 | 1004 | $995 | $0.99 | 4d | 1 | 0.24mi |
| 618 Farnsworth Ave Clairton, PA | 2.0 | 1.0 | 896 | $1,050 | $1.17 | 43d | 1 | 0.26mi |
| 422 Mitchell Ave Rear Rear Clairton, PA | 1.0 | 1.0 | 900 | $975 | $1.08 | 17d | 1 | 0.29mi |
| 927 Vankirk St Clairton, PA | 2.0 | 1.0 | 840 | $1,150 | $1.37 | 12d | 1 | 0.42mi |
| 929 Vankirk St Unit 1 Clairton, PA | 2.0 | 1.5 | 810 | $1,050 | $1.30 | 43d | 1 | 0.43mi |
| 446 Waddell Ave Unit 446 1/2 Clairton, PA | 1.0 | 1.0 | 900 | $595 | $0.66 | 43d | 1 | 0.44mi |
| 701-703 Waddell Ave Clairton, PA | 1.0 | 1.0 | 700 | $900 | $1.29 | 23d | 1 | 0.46mi |
| 540 Reed St Unit 1 Clairton, PA | 1.0 | 1.0 | 528 | $799 | $1.51 | 43d | 1 | 0.60mi |
| 1347 High Rd Clairton, PA | 2.0 | 1.0 | 870 | $1,250 | $1.44 | 43d | 1 | 0.89mi |
| 2140 Lincoln Blvd Elizabeth, PA | 2.0 | 1.0 | 968 | $790 | $0.82 | 43d | 1 | 1.03mi |
| 507 N 6th St Clairton, PA | 2.0 | 1.5 | 1120 | $1,250 | $1.12 | 43d | 1 | 1.22mi |
| 168 Center Ave Unit 1 left) Elizabeth, PA | 2.0 | 1.0 | 950 | $895 | $0.94 | 23d | 1 | 1.38mi |
Listing history 18 events
-
2026-05-04status Pending
-
2026-04-21historical Contingent
-
2026-04-16$100,000 Active
-
2022-04-01soldstatus $25,000
-
2015-09-30historical 502-char remark
Show marketing remark (502 chars)
Totally remodeled home. Cute entry featuring ceramic tile floor, large closet , open to spacious living room-neutral carpeting, CF. Kitchen and dining room flow together. The kitchen features oak cabinets, recessed lights, ceramic tile floor, door to great deck. The dining area features hardwood floors. Very flexible floor plan, 1st floor bedroom could easily be a family room. Great level back yard. Two bedrooms and full bath on second floor. All the work has been done just move in your furniture.
-
2015-09-09price $49,900 502-char remark
Show marketing remark (502 chars)
Totally remodeled home. Cute entry featuring ceramic tile floor, large closet , open to spacious living room-neutral carpeting, CF. Kitchen and dining room flow together. The kitchen features oak cabinets, recessed lights, ceramic tile floor, door to great deck. The dining area features hardwood floors. Very flexible floor plan, 1st floor bedroom could easily be a family room. Great level back yard. Two bedrooms and full bath on second floor. All the work has been done just move in your furniture.
-
2015-08-01$53,900 Active 502-char remark
Show marketing remark (502 chars)
Totally remodeled home. Cute entry featuring ceramic tile floor, large closet , open to spacious living room-neutral carpeting, CF. Kitchen and dining room flow together. The kitchen features oak cabinets, recessed lights, ceramic tile floor, door to great deck. The dining area features hardwood floors. Very flexible floor plan, 1st floor bedroom could easily be a family room. Great level back yard. Two bedrooms and full bath on second floor. All the work has been done just move in your furniture.
-
2015-07-17historical 496-char remark
Show marketing remark (496 chars)
UPDATES GALORE!! TOTALLY REMODELED!! Open floor plan between kitchen and dining area. Large deck off kitchen. WHAT A DEAL!!! Covered front porch, nice entrance area, nice front yard. Attached garage with extra off-street parking, Large room sizes throughout. LARGE FENCED BACK YARD. AND, DID I MENTION THAT LARGE DECK?? ROOMY 1st floor MASTER BEDROOM, LARGE updated kitchen has an open dining area attached. Home has a lot of NATURAL LIGHT/WINDOWS throughout. EVERYTHING is move-in condition.
-
2015-06-23price $52,900 496-char remark
Show marketing remark (496 chars)
UPDATES GALORE!! TOTALLY REMODELED!! Open floor plan between kitchen and dining area. Large deck off kitchen. WHAT A DEAL!!! Covered front porch, nice entrance area, nice front yard. Attached garage with extra off-street parking, Large room sizes throughout. LARGE FENCED BACK YARD. AND, DID I MENTION THAT LARGE DECK?? ROOMY 1st floor MASTER BEDROOM, LARGE updated kitchen has an open dining area attached. Home has a lot of NATURAL LIGHT/WINDOWS throughout. EVERYTHING is move-in condition.
-
2015-05-30price $55,900 496-char remark
Show marketing remark (496 chars)
UPDATES GALORE!! TOTALLY REMODELED!! Open floor plan between kitchen and dining area. Large deck off kitchen. WHAT A DEAL!!! Covered front porch, nice entrance area, nice front yard. Attached garage with extra off-street parking, Large room sizes throughout. LARGE FENCED BACK YARD. AND, DID I MENTION THAT LARGE DECK?? ROOMY 1st floor MASTER BEDROOM, LARGE updated kitchen has an open dining area attached. Home has a lot of NATURAL LIGHT/WINDOWS throughout. EVERYTHING is move-in condition.
-
2015-05-12price $58,900 496-char remark
Show marketing remark (496 chars)
UPDATES GALORE!! TOTALLY REMODELED!! Open floor plan between kitchen and dining area. Large deck off kitchen. WHAT A DEAL!!! Covered front porch, nice entrance area, nice front yard. Attached garage with extra off-street parking, Large room sizes throughout. LARGE FENCED BACK YARD. AND, DID I MENTION THAT LARGE DECK?? ROOMY 1st floor MASTER BEDROOM, LARGE updated kitchen has an open dining area attached. Home has a lot of NATURAL LIGHT/WINDOWS throughout. EVERYTHING is move-in condition.
-
2015-04-21price $59,400 496-char remark
Show marketing remark (496 chars)
UPDATES GALORE!! TOTALLY REMODELED!! Open floor plan between kitchen and dining area. Large deck off kitchen. WHAT A DEAL!!! Covered front porch, nice entrance area, nice front yard. Attached garage with extra off-street parking, Large room sizes throughout. LARGE FENCED BACK YARD. AND, DID I MENTION THAT LARGE DECK?? ROOMY 1st floor MASTER BEDROOM, LARGE updated kitchen has an open dining area attached. Home has a lot of NATURAL LIGHT/WINDOWS throughout. EVERYTHING is move-in condition.
-
2015-04-10$59,500 Active 496-char remark
Show marketing remark (496 chars)
UPDATES GALORE!! TOTALLY REMODELED!! Open floor plan between kitchen and dining area. Large deck off kitchen. WHAT A DEAL!!! Covered front porch, nice entrance area, nice front yard. Attached garage with extra off-street parking, Large room sizes throughout. LARGE FENCED BACK YARD. AND, DID I MENTION THAT LARGE DECK?? ROOMY 1st floor MASTER BEDROOM, LARGE updated kitchen has an open dining area attached. Home has a lot of NATURAL LIGHT/WINDOWS throughout. EVERYTHING is move-in condition.
-
1995-03-02soldstatus $6,500
-
1995-03-01soldstatus $6,500
-
1994-02-11$19,900
-
1991-03-19soldstatus $20,000
-
1990-05-16soldstatus $12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $818 · $68/mo
- Projected year-2 tax
- $1,199 · $100/mo
- Expected delta
- +$381/yr (+$32/mo · 46.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 5/10 Major 8 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,010
- − Mortgage interest
- −$5,602
- − Property taxes
- −$818
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,121
- − Management
- −$1,121
- − Depreciation
- −$2,909
- Taxable income
- $1,940
- Est. tax owed @ 24.0%
- −$465
- After-tax cash flow
- $2,991/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clairton City SD
- NCES district ID
- 4206030
- Math proficiency
- 7% ▼ -11.00%
- Reading proficiency
- 21% ▼ -12.00%
- Median HH income
- $30,250
- Composite
- 11.0/100
- National rank
- #9742
- State rank
- #520 of 539 in PA
Livability — Clairton
- Score
- 63/100
- State rank
- #1308
- US rank
- #16085
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Clairton, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 16,939
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 16,939
- Household income
- $76,531
- Rent vs Own
- Severe rent burden
- 572.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 18% Two or more races 4% Asian 2% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Lithuanian 2% Slovak 1%
- Foreign-born
- 4% · China, Canada, India
- Languages at home
- 96% English-only · Other Indo-European 1% Chinese 1% Spanish 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.35%
- Current HPI
- 183.858
- Rent YoY
- ▲ 10.47%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+733.3% since first listed18 events — show timeline
- 2026-05-04 Pending — West Penn MLS
- 2026-04-21 Contingent — West Penn MLS
- 2026-04-16 Listed $100,000 West Penn MLS
- 2022-04-01 Sold (Public Records) $25,000 Public Records
- 2015-09-30 Delisted — West Penn MLS
- 2015-09-09 Price Changed $49,900 West Penn MLS
- 2015-08-01 Listed $53,900 West Penn MLS
- 2015-07-17 Delisted — West Penn MLS
- 2015-06-23 Price Changed $52,900 West Penn MLS
- 2015-05-30 Price Changed $55,900 West Penn MLS
- 2015-05-12 Price Changed $58,900 West Penn MLS
- 2015-04-21 Price Changed $59,400 West Penn MLS
- 2015-04-10 Listed $59,500 West Penn MLS
- 1995-03-02 Sold (Public Records) $6,500 Public Records
- 1995-03-01 Sold (MLS) $6,500 West Penn MLS
- 1994-02-11 Listed $19,900 West Penn MLS
- 1991-03-19 Sold (Public Records) $20,000 Public Records
- 1990-05-16 Sold (Public Records) $12,000 Public Records
Property tax history
+12.7%/yrLatest (2026): $818 · +11.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…