CashFlowRE
Sign in Sign up
1740 S 4th St
A Composite 85.71
Why this score? — see what drove the A grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$89,900

1740 S 4th St · Milwaukee, WI 53204
2 bd · 1.0 ba · 901 sqft · SingleFamily public records · 1 Days on market
Built 1875 3,484 sqft lot Est $118k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Quiet Neighborhood, not far from parks. This 2 bedroom, 1 bath home bungalow style home sits on a 25 X 140 lot, has a full basement, upgrades and is waiting for you to call it home!

Key facts

  • Bungalow
  • 3,484 sq ft lot
  • Built 1875

Tags

BUNGALOWCLOSE TO DOWNTOWN BAYVIEWEASY ACCESS TO FREEWAYFULL WALK OUT DOOR IN BASEMENT

Property features AI

Finance

  • Other: Items left at closing will remain and will not be cleaned out

Exterior

  • Utilities: Municipal water; Municipal sewer
  • Home design: Single-family, one-story home; Residential zoning; Estimated living area in the 751–1000 sq ft range
  • Construction: Information source indicates year built from assessor/public record
  • Exterior features: Wood and other exterior materials; Sidewalks

Interior

  • Kitchen: Kitchen on main level (approx. 15 x 12)
  • Bedrooms: Master bedroom on main level (approx. 12 x 10); Second bedroom on main level (approx. 10 x 10)
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating
  • Interior features: Full basement with walk-out/outer door; Living room on main level (approx. 15 x 15)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $437 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Cap rate 12.1% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.0%/yr); 55 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $10k of equity ($622 loan paydown + $9k appreciation (10.0% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 2.0% rent growth), your $25k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $44k; list at $90k implies a 104% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1875 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $89,900

Questions for the listing agent

  1. Built in 1875 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.60%
Cap rate
12.13%
Cash-on-cash
20.83%
DSCR
1.93
GRM
5.2

CMA / ARV

ARV (on-the-fly)
$118,031
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1930 S 6th St 0.22mi 2/1.0 907 (+1%) 10mo $80,000 $88 80
1541 S 3rd St 0.26mi 2/1.0 904 (+0%) 18mo $118,750 $131 72
1917 S 10th St 0.49mi 2/1.0 867 (-4%) 9mo $145,000 $167 64
1434 S 3rd St 0.34mi 3/2.0 (+1) 830 (-8%) 5mo $121,000 $146 58
317 W Maple St 0.04mi 2/1.5 1,018 (+13%) 22mo $220,000 $216 56
1960 S 14th St 0.74mi 3/1.0 (+1) 900 (-0%) 7mo $145,000 $161 54
1441 S 7th St 0.43mi 2/1.0 840 (-7%) 19mo $80,100 $95 53
1409 S 5th St 0.38mi 2/1.0 968 (+7%) 21mo $41,500 $43 52
946 W Windlake Ave 0.48mi 2/1.0 775 (-14%) 3mo $75,000 $97 52
1545 S 3rd St 0.25mi 3/1.0 (+1) 810 (-10%) 18mo $118,750 $147 51
1814 S 12th St 0.59mi 3/1.0 (+1) 861 (-4%) 22mo $20,000 $23 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 2.0% rent growth · sell at horizon

5-year hold
IRR
39.3%
Equity multiple
4.00×
Total profit
$75,429
Equity at exit
$80,989
10-year hold
IRR
33.5%
Equity multiple
8.85×
Total profit
$197,593
Equity at exit
$174,656

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53204

Home prices YoY
19.0%
Rents YoY
2.0%
Active inventory
55
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,434 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$187 /mo · $2,246/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$301
Net cashflow
$437

Break-even live

Break-even rent $881
Max offer price $89,900
Occupancy floor 65%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
600 W Rogers St Unit 4 Milwaukee, WI 1.0 1.0 740 $995 $1.34 43d 1 0.26mi
600 W Rogers St Unit 3 Milwaukee, WI 1.0 1.0 740 $850 $1.15 43d 1 0.26mi
2033 S 1st St Unit 119 Milwaukee, WI 1.0 1.0 761 $1,775 $2.33 43d 1 0.30mi
2141 S Robinson Ave Milwaukee, WI 3.0 1.0–2.0 1006 $2,272 $2.26 1d 20 0.54mi
816 W Greenfield Ave Unit 102 Milwaukee, WI 1.0 1.0 800 $795 $0.99 16d 1 0.55mi
2252 S 7th St Unit Upper Front Milwaukee, WI 2.0 1.0 900 $1,200 $1.33 43d 1 0.57mi
2252 S 7th St Unit Upper Rear Milwaukee, WI 1.0 1.0 600 $850 $1.42 19d 1 0.57mi
124 W Washington St Milwaukee, WI 2.0 1.0–2.0 845 $2,126 $2.52 43d 11 0.67mi
211 W Mineral St Unit 1379041P Milwaukee, WI 1.0 1.0 602 $7,344 $12.20 43d 1 0.69mi
211 W Mineral St Unit 1522306P Milwaukee, WI 1.0 1.0 602 $3,240 $5.38 20d 1 0.69mi
211 W Mineral St Unit 302 Milwaukee, WI 1.0 1.0 620 $1,650 $2.66 43d 1 0.69mi
2365 S 7th St Milwaukee, WI 1.0 1.0 650 $850 $1.31 23d 1 0.71mi
924 S 5th St Unit 501 Milwaukee, WI 2.0 1.0 1005 $1,917 $1.91 43d 1 0.74mi
2482 S 5th St Milwaukee, WI 2.0 1.0 900 $1,095 $1.22 23d 1 0.79mi
2435 S 9th St Milwaukee, WI 2.0 1.0 900 $895 $0.99 23d 1 0.82mi
2435 S 9th St Unit 2435A Milwaukee, WI 2.0 1.0 900 $1,025 $1.14 43d 1 0.82mi
2435 S 9th St Unit 2435 Milwaukee, WI 2.0 1.0 900 $895 $0.99 43d 1 0.82mi
611 W National Ave Milwaukee, WI 1.0–2.0 1.0–2.0 866 $1,900 $2.19 3d 3 0.85mi
2445 S Austin St Milwaukee, WI 3.0 1.0 1000 $1,598 $1.60 14d 1 0.85mi
2143 S 15th St Unit 2143 Milwaukee, WI 1.0 1.0 645 $750 $1.16 16d 1 0.91mi
2562 S 9th St Milwaukee, WI 2.0 1.0 1000 $995 $0.99 43d 1 0.98mi
2161 S 16th St Unit 2161 Milwaukee, WI 2.0 1.0 850 $1,045 $1.23 43d 1 1.02mi
2327 S 15th St Unit 1 Milwaukee, WI 2.0 1.0 780 $845 $1.08 4d 1 1.03mi
1578 S Union St Unit 1 Milwaukee, WI 2.0 1.0 900 $1,050 $1.17 23d 1 1.13mi
300 W Florida St Unit 415 Milwaukee, WI 2.0 1.0 991 $2,350 $2.37 43d 1 1.15mi
324 S 2nd St Unit 1504186P Milwaukee, WI 2.0 1.0 1033 $4,713 $4.56 43d 1 1.16mi
324 S 2nd St Unit 1504185P Milwaukee, WI 2.0 1.0 1033 $4,467 $4.32 2d 1 1.16mi
324 S 2nd St Apt 309 Milwaukee, WI 2.0 2.0 1085 $2,525 $2.33 4d 1 1.16mi
1926 S 20th St Milwaukee, WI 3.0 1.0 795 $1,200 $1.51 43d 1 1.16mi
720 W Virginia St Milwaukee, WI 1.0 1.0 746 $1,800 $2.41 10d 5 1.16mi
1568 W Windlake Ave Unit 4 Milwaukee, WI 2.0 1.0 713 $895 $1.26 14d 1 1.16mi
205 W Oregon St Unit 322 Milwaukee, WI 2.0 2.0 1037 $2,360 $2.28 43d 1 1.18mi
214 E Florida St Milwaukee, WI 1.0 1.0 624 $1,554 $2.49 1d 4 1.20mi
625 W Freshwater Way Milwaukee, WI 1.0–2.0 1.0–2.0 1137 $3,650 $3.21 2d 12 1.21mi
747 W Freshwater Way Unit 112 Milwaukee, WI 2.0 1.0 983 $2,725 $2.77 43d 1 1.21mi
625 W Freshwater Way Unit 508 Milwaukee, WI 1.0 1.0 900 $2,200 $2.44 43d 1 1.21mi
235 E Pittsburgh Ave Milwaukee, WI 1.0–2.0 1.0–2.5 1008 $2,775 $2.75 3d 6 1.26mi
2038 W Lincoln Ave Unit A Milwaukee, WI 1.0 1.0 607 $750 $1.24 23d 1 1.35mi
441 E Erie St Milwaukee, WI 1.0–2.0 1.0–2.0 1044 $4,099 $3.93 3d 4 1.35mi
2460 S Delaware Ave Unit 1 Milwaukee, WI 2.0 1.0 1100 $1,600 $1.45 43d 1 1.41mi

Listing history 2 events

  1. 2026-06-19
    remarks 323-char remark
  2. 2026-06-19
    listed $89,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,246 · $187/mo
Projected year-2 tax
$2,246 · $187/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,210
− Mortgage interest
−$5,036
− Property taxes
−$2,246
− Insurance
−$450
− Repairs & maintenance
−$1,377
− Management
−$1,377
− Depreciation
−$2,615
Taxable income
$4,110
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$986
After-tax cash flow
$4,257/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
39,996
Household income
$45,934
Rent vs Own
73.8% rent · 26.2% own
Severe rent burden
2357.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (68%)
Race & ethnicity
Hispanic / Latino 68% Two or more races 35% White 15% Black 11% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 51% Puerto Rican 13%
Common ancestry
Romanian 3% Portuguese 1% Lithuanian 1%
Foreign-born
28% · Canada
Languages at home
35% English-only · Spanish 61% Other Asian/Pacific 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 64.27%
Current HPI
403.236
Rent YoY
▲ 2.00%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+312.4% since first listed
5 events — show timeline
  • 2026-06-18 Listed $89,900 METROMLS
  • 2013-01-18 Listing Removed METROMLS
  • 2013-01-18 Listed $46,000 METROMLS
  • 2008-05-15 Sold (MLS) $44,000 METROMLS
  • 1987-07-01 Sold (Public Records) $21,800 Public Records

Property tax history

+3.5%/yr

Latest (2024): $2,246 · +43.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…