2650 W Union Hills Dr #350 · Phoenix, AZ
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +6.5/15.0
- Schools +4.7/10.0
- Livability +3.8/5.0
- Condition / age +2.2/5.0
- Rent growth +1.8/5.0
- Appreciation +0.0/10.0
$39,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.
Key facts
- Gated community
- Matching appliances
- Serving window
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $40k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $855 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $40k).
- Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
- Cap rate 32.0% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
- Deer Valley Unified District (4246) (urban): math 50% / reading 55% proficiency, ranked #33 of 249 in AZ (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-2.8%/yr); 169 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 457 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago; this cycle's ask has dropped $25k (39%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 457 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.59% ✓
- Cap rate
- 32.01%
- Cash-on-cash
- 91.86%
- DSCR
- 5.09
- GRM
- 2.3
CMA / ARV
- ARV (median comp)
- $39,002
- List price
- $39,900
- Delta
- 2.30%
- Verdict
- FAIR
- Comps
- 5 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2650 W Union Hills Dr #50 | 0.05mi | 2/2.0 | 868 (+3%) | 7mo | $40,500 | $47 | 86 |
| 2650 W Union Hills Dr #29 | 0.01mi | 2/2.0 | 896 (+7%) | 8mo | $42,500 | $47 | 82 |
| 2650 W Union Hills Dr #329 | 0.01mi | 2/2.0 | 896 (+7%) | 14mo | $72,000 | $80 | 77 |
| 2650 W Union Hills Dr #245 | 0.16mi | 1/1.0 (-1) | 840 (0%) | 10mo | $35,000 | $42 | 75 |
| 2650 W Union Hills Dr #263 | 0.00mi | 2/2.0 | 780 (-7%) | 17mo | $38,000 | $49 | 74 |
| 2650 W Union Hills Dr #271 | 0.01mi | 2/1.0 | 744 (-11%) | 14mo | $18,922 | $25 | 65 |
| 2650 W Union Hills Dr #323 | 0.01mi | 2/2.0 | 720 (-14%) | 15mo | $32,000 | $44 | 64 |
| 2650 W Union Hills Dr #366 | 0.01mi | 2/2.0 | 960 (+14%) | 16mo | $73,900 | $77 | 63 |
| 2650 W Union Hills Dr #22 | 0.01mi | 2/2.0 | 720 (-14%) | 19mo | $52,000 | $72 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 89.2%
- Equity multiple
- 4.92×
- Total profit
- $43,831
- Equity at exit
- $5,949
- IRR
- 91.5%
- Equity multiple
- 9.25×
- Total profit
- $92,181
- Equity at exit
- $3,450
Cash invested: $11,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85027
- Rents YoY
- -2.8%
- Active inventory
- 169
- Price-to-rent
- 2.3×
Monthly cashflow live
- Estimated rent
- $1,432 high interval (Pro) →
- Mortgage (P&I)
- −$209
- Tax est. 1.5%
- −$50 /mo · $598/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $855
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,975
- Closing costs
- $1,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18410 N 27th Ave Phoenix, AZ | 1.0 | 1.0 | 600 | $1,051 | $1.75 | 24d | 1 | 0.29mi |
| 18250 N 25th Ave Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 992 | $1,712 | $1.73 | 2d | 17 | 0.43mi |
| 2929 W Yorkshire Dr Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 915 | $1,498 | $1.64 | 18d | 2 | 0.46mi |
| 17840 N Black Canyon Hwy Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 880 | $1,655 | $1.88 | 2d | 19 | 0.57mi |
| 3010 W Yorkshire Dr Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 975 | $1,444 | $1.48 | 2d | 80 | 0.59mi |
| 2039 W Union Hills Dr Unit 39-117 Phoenix, AZ | 2.0 | 1.0 | 1000 | $1,000 | $1.00 | 7d | 1 | 0.73mi |
| 2039 W Union Hills Dr Unit 15-001 Phoenix, AZ | 2.0 | 2.0 | 1100 | $1,345 | $1.22 | 15d | 1 | 0.73mi |
| 2039 W Union Hills Dr Unit 39-143 Phoenix, AZ | 2.0 | 2.0 | 1100 | $1,345 | $1.22 | 7d | 1 | 0.73mi |
| 2039 W Union Hills Dr Unit 15-204 Phoenix, AZ | 2.0 | 1.0 | 1000 | $1,245 | $1.25 | 15d | 1 | 0.73mi |
| 2020 W Union Hills Dr #254 Phoenix, AZ | 2.0 | 2.0 | 1049 | $1,650 | $1.57 | 43d | 1 | 0.76mi |
| 19940 N 23rd Ave Phoenix, AZ | 4.0 | 1.0–2.0 | 812 | $1,374 | $1.69 | 2d | 69 | 0.82mi |
| 3144 W Charleston Ave Phoenix, AZ | 3.0 | 2.0 | 1085 | $1,845 | $1.70 | 16d | 1 | 0.83mi |
| 18626 N 34th Ave #2 Phoenix, AZ | 2.0 | 2.5 | 570 | $1,595 | $2.80 | 43d | 1 | 0.88mi |
| 3411 W Morrow Dr #3 Phoenix, AZ | 2.0 | 1.5 | 1056 | $1,495 | $1.42 | 43d | 1 | 0.91mi |
| 20003 N 23rd Ave Phoenix, AZ | 1.0 | 1.0 | 620 | $1,132 | $1.83 | 22d | 1 | 0.93mi |
| 20003 N 23rd Ave Phoenix, AZ | 2.0 | 2.0 | 860 | $1,440 | $1.67 | 24d | 1 | 0.93mi |
| 20003 N 23rd Ave Phoenix, AZ | 2.0 | 2.0 | 860 | $1,522 | $1.77 | 43d | 1 | 0.93mi |
| 18811 N 19th Ave Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 885 | $1,525 | $1.72 | 2d | 2 | 1.06mi |
| 18811 N 19th Ave Phoenix, AZ | 1.0 | 1.0 | 749 | $1,135 | $1.52 | 2d | 2 | 1.06mi |
| 2222 W Beardsley Rd Phoenix, AZ | 2.0 | 1.0–2.0 | 616 | $1,285 | $2.09 | 2d | 32 | 1.08mi |
| 20231 N 21st Ln Phoenix, AZ | 1.0 | 1.0 | 770 | $995 | $1.29 | 24d | 1 | 1.13mi |
| 20245 N 32nd Dr Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 834 | $1,530 | $1.83 | 3d | 14 | 1.16mi |
| 20808 N 27th Ave Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 962 | $1,548 | $1.61 | 2d | 14 | 1.20mi |
| 3202 W Bell Rd Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 719 | $1,299 | $1.81 | 1d | 34 | 1.24mi |
| 17609 N 19th Ave Unit 204 Phoenix, AZ | 2.0 | 2.0 | 935 | $1,199 | $1.28 | 43d | 1 | 1.27mi |
| 17609 N 19th Ave Apt 107 Phoenix, AZ | 2.0 | 2.0 | 935 | $1,325 | $1.42 | 2d | 1 | 1.28mi |
| 17216 N 33rd Ave Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 741 | $1,525 | $2.06 | 2d | 20 | 1.29mi |
| 17609 N 19th Ave Unit 209 Phoenix, AZ | 2.0 | 2.0 | 935 | $1,099 | $1.18 | 24d | 1 | 1.29mi |
| 3420 W Danbury Dr Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 810 | $1,485 | $1.83 | 24d | 2 | 1.36mi |
| 3420 W Danbury Dr Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 810 | $1,485 | $1.83 | 12d | 2 | 1.36mi |
| 20601 N 33rd Ave Phoenix, AZ | 3.0 | 2.0 | 1085 | $2,100 | $1.94 | 24d | 1 | 1.36mi |
| 3434 W Danbury Dr Unit A114 Phoenix, AZ | 2.0 | 2.0 | 896 | $1,485 | $1.66 | 24d | 1 | 1.37mi |
| 17211 N 35th Ave Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 827 | $1,500 | $1.81 | 18d | 2 | 1.37mi |
| 2142 W Monona Dr Phoenix, AZ | 3.0 | 2.0 | 1092 | $1,790 | $1.64 | 22d | 1 | 1.40mi |
| 17211 N 35th Ave Unit A213 Phoenix, AZ | 1.0 | 1.0 | 758 | $1,495 | $1.97 | 43d | 1 | 1.41mi |
| 17425 N 19th Ave Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 776 | $1,327 | $1.71 | 2d | 40 | 1.41mi |
| 17239 N 19th Ave Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 801 | $1,221 | $1.52 | 1d | 32 | 1.49mi |
| 20401 N 19th Ave Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 834 | $1,655 | $1.98 | 1d | 13 | 1.49mi |
Listing history 32 events
-
2026-06-18days on market $39,900 Active 457 DOM
-
2026-06-17days on market $39,900 Active 456 DOM
-
2026-06-16days on market $39,900 Active 455 DOM
-
2026-06-15days on market $39,900 Active 454 DOM
-
2026-06-13days on market $39,900 Active 452 DOM
-
2026-06-13days on market $39,900 Active 451 DOM
-
2026-06-09days on market $39,900 Active 448 DOM
-
2026-06-08days on market $39,900 Active 447 DOM
-
2026-06-07days on market $39,900 Active 446 DOM
-
2026-06-04days on market $39,900 Active 443 DOM
-
2026-06-03days on market $39,900 Active 442 DOM
-
2026-06-02days on market $39,900 Active 441 DOM
-
2026-06-01days on market $39,900 Active 440 DOM
-
2026-05-31days on market $39,900 Active 439 DOM
-
2026-04-02price $39,900 688-char remark
Show marketing remark (688 chars)
Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.
-
2026-01-05price $45,000 688-char remark
Show marketing remark (688 chars)
Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.
-
2025-10-31price $48,000 688-char remark
Show marketing remark (688 chars)
Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.
-
2025-09-23price $48,900 688-char remark
Show marketing remark (688 chars)
Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.
-
2025-08-07price $49,000 688-char remark
Show marketing remark (688 chars)
Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.
-
2025-05-30price $54,000 688-char remark
Show marketing remark (688 chars)
Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.
-
2025-03-26price $59,000 688-char remark
Show marketing remark (688 chars)
Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.
-
2025-03-10$65,000 Active 688-char remark
Show marketing remark (688 chars)
Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.
-
2023-04-28soldstatus $67,500 Closed 793-char remark
Show marketing remark (793 chars)
Absolutely charming mobile home located in the beautiful and well-maintained 55+ gated subdivision of Friendly Village of Orangewood. This beauty is 2 bed, 2 bath, & has an open floor plan. HVAC, plumbing, bathrooms, and roof redone in 2021. In unit full size washer/dryer. Just minutes from the 101 and I-17, you'll be close to restaurants, shopping, & more. Lots of Amenities included in this Community! Hurry and come take a look. Quiet lot on end street. Great sunsets. Orangewood is a gated 55+ pet friendly community that offers a variety of amenities (Gated community, Club house, pool, spa, and golf). RV Parking available. This is for the Manufactured Home Only, Land does not convey. There is a monthly Land Lease. Buyer must qualify for residency before closing. Owner/Agent
-
2023-04-01historical Under Contract Accepting Backups 793-char remark
Show marketing remark (793 chars)
Absolutely charming mobile home located in the beautiful and well-maintained 55+ gated subdivision of Friendly Village of Orangewood. This beauty is 2 bed, 2 bath, & has an open floor plan. HVAC, plumbing, bathrooms, and roof redone in 2021. In unit full size washer/dryer. Just minutes from the 101 and I-17, you'll be close to restaurants, shopping, & more. Lots of Amenities included in this Community! Hurry and come take a look. Quiet lot on end street. Great sunsets. Orangewood is a gated 55+ pet friendly community that offers a variety of amenities (Gated community, Club house, pool, spa, and golf). RV Parking available. This is for the Manufactured Home Only, Land does not convey. There is a monthly Land Lease. Buyer must qualify for residency before closing. Owner/Agent
-
2023-02-01$67,500 Active 793-char remark
Show marketing remark (793 chars)
Absolutely charming mobile home located in the beautiful and well-maintained 55+ gated subdivision of Friendly Village of Orangewood. This beauty is 2 bed, 2 bath, & has an open floor plan. HVAC, plumbing, bathrooms, and roof redone in 2021. In unit full size washer/dryer. Just minutes from the 101 and I-17, you'll be close to restaurants, shopping, & more. Lots of Amenities included in this Community! Hurry and come take a look. Quiet lot on end street. Great sunsets. Orangewood is a gated 55+ pet friendly community that offers a variety of amenities (Gated community, Club house, pool, spa, and golf). RV Parking available. This is for the Manufactured Home Only, Land does not convey. There is a monthly Land Lease. Buyer must qualify for residency before closing. Owner/Agent
-
2023-01-20historical
-
2022-10-23price $69,900
-
2022-10-23status Active
-
2022-10-19historical
-
2022-09-15price $79,900
-
2022-08-20price $82,500
-
2022-07-20$85,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,179
- − Mortgage interest
- −$2,235
- − Property taxes
- −$598
- − Insurance
- −$200
- − Repairs & maintenance
- −$1,374
- − Management
- −$1,374
- − Depreciation
- −$1,161
- Taxable income
- $10,237
- Est. tax owed @ 24.0%
- −$2,457
- After-tax cash flow
- $7,806/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This mobile home is in fair condition with moderate repairs needed. It's move-in ready with a neutral palette and wood-look flooring, but requires exterior and interior painting, and landscaping to enhance its curb appeal and value.
Repairs flagged
- Minor exterior siding — slight discoloration
- Minor interior walls — slight discoloration
- Minor landscaping — pebble gravel, no landscaping
Value-add opportunities
- Resale paint exterior siding — enhances curb appeal
- Resale paint interior walls — enhances interior appearance
- Both landscaping — enhances curb appeal and adds value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · slight discoloration | Minor | $500–3,000 |
| interior walls · slight discoloration | Minor | $500–3,000 |
| landscaping · pebble gravel, no landscaping | Minor | $500–3,000 |
| Total estimated repair cost · 3 items | $1,500–9,000 |
Value-add ROI direction
- Resale paint exterior siding — enhances curb appeal ↑
- Resale paint interior walls — enhances interior appearance ↑
- Both landscaping — enhances curb appeal and adds value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Deer Valley Unified District (4246)
- NCES district ID
- 0407750
- Math proficiency
- 50% ▼ -9.00%
- Reading proficiency
- 55% ▼ -6.00%
- Median HH income
- $72,516
- Composite
- 47.0/100
- National rank
- #2346
- State rank
- #33 of 249 in AZ
Livability — Phoenix
- Score
- 75/100
- State rank
- #16
- US rank
- #3924
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Phoenix, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 1,500,198
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 39,487
- Household income
- $76,605
- Rent vs Own
- Severe rent burden
- 1533.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 61% Hispanic / Latino 22% Two or more races 13% Asian 7% Black 2% Native American 2%
- Hispanic origin (detail)
- Mexican 18% Puerto Rican 1%
- Common ancestry
- Lithuanian 2% Romanian 2% Italian 2%
- Foreign-born
- 16% · Canada, China
- Languages at home
- 77% English-only · Spanish 10% Other Indo-European 4% Other Asian/Pacific 3%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -248.58%
- Current HPI
- 356.8851
- Rent YoY
- ▼ -2.75%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-53.1% since first listed18 events — show timeline
- 2026-04-02 Price Changed $39,900 ARMLS
- 2026-01-05 Price Changed $45,000 ARMLS
- 2025-10-31 Price Changed $48,000 ARMLS
- 2025-09-23 Price Changed $48,900 ARMLS
- 2025-08-07 Price Changed $49,000 ARMLS
- 2025-05-30 Price Changed $54,000 ARMLS
- 2025-03-26 Price Changed $59,000 ARMLS
- 2025-03-10 Listed $65,000 ARMLS
- 2023-04-28 Sold (MLS) $67,500 ARMLS
- 2023-04-01 Contingent — ARMLS
- 2023-02-01 Listed $67,500 ARMLS
- 2023-01-20 Listing Removed — ARMLS
- 2022-10-23 Price Changed $69,900 ARMLS
- 2022-10-23 Relisted — ARMLS
- 2022-10-19 Listing Removed — ARMLS
- 2022-09-15 Price Changed $79,900 ARMLS
- 2022-08-20 Price Changed $82,500 ARMLS
- 2022-07-20 Listed $85,000 ARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…