CashFlowRE
Sign in Sign up
2650 W Union Hills Dr #350
B- Composite 68.98
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +6.5/15.0
  • Schools +4.7/10.0
  • Livability +3.8/5.0
  • Condition / age +2.2/5.0
  • Rent growth +1.8/5.0
  • Appreciation +0.0/10.0

$39,900

2650 W Union Hills Dr #350 · Phoenix, AZ 85027
2 bd · 2.0 ba · 840 sqft · Manufactured · 457 Days on market
Built 1977 Fair condition $48/sqft · at area comps Est $39k · at est. ↓ 53% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.

Key facts

  • Gated community
  • Matching appliances
  • Serving window

Tags

GATED COMMUNITYMATCHING APPLIANCESWHITE CABINETRYGRANITE COUNTERTOPSSERVING WINDOWBREAKFAST BAR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $40k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $855 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $40k).
  • Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
  • Cap rate 32.0% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
  • Deer Valley Unified District (4246) (urban): math 50% / reading 55% proficiency, ranked #33 of 249 in AZ (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-2.8%/yr); 169 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 457 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 4y ago; this cycle's ask has dropped $25k (39%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $35,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 457 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.59%
Cap rate
32.01%
Cash-on-cash
91.86%
DSCR
5.09
GRM
2.3

CMA / ARV

ARV (median comp)
$39,002
List price
$39,900
Delta
2.30%
Verdict
FAIR
Comps
5 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2650 W Union Hills Dr #50 0.05mi 2/2.0 868 (+3%) 7mo $40,500 $47 86
2650 W Union Hills Dr #29 0.01mi 2/2.0 896 (+7%) 8mo $42,500 $47 82
2650 W Union Hills Dr #329 0.01mi 2/2.0 896 (+7%) 14mo $72,000 $80 77
2650 W Union Hills Dr #245 0.16mi 1/1.0 (-1) 840 (0%) 10mo $35,000 $42 75
2650 W Union Hills Dr #263 0.00mi 2/2.0 780 (-7%) 17mo $38,000 $49 74
2650 W Union Hills Dr #271 0.01mi 2/1.0 744 (-11%) 14mo $18,922 $25 65
2650 W Union Hills Dr #323 0.01mi 2/2.0 720 (-14%) 15mo $32,000 $44 64
2650 W Union Hills Dr #366 0.01mi 2/2.0 960 (+14%) 16mo $73,900 $77 63
2650 W Union Hills Dr #22 0.01mi 2/2.0 720 (-14%) 19mo $52,000 $72 60

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
89.2%
Equity multiple
4.92×
Total profit
$43,831
Equity at exit
$5,949
10-year hold
IRR
91.5%
Equity multiple
9.25×
Total profit
$92,181
Equity at exit
$3,450

Cash invested: $11,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85027

Rents YoY
-2.8%
Active inventory
169
Price-to-rent
2.3×

Monthly cashflow live

Estimated rent
$1,432 high interval (Pro) →
Mortgage (P&I)
$209
Tax est. 1.5%
$50 /mo · $598/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$301
Net cashflow
$855

Break-even live

Break-even rent $349
Max offer price $39,900
Occupancy floor 35%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,975
Closing costs
$1,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18410 N 27th Ave Phoenix, AZ 1.0 1.0 600 $1,051 $1.75 24d 1 0.29mi
18250 N 25th Ave Phoenix, AZ 1.0–3.0 1.0–2.0 992 $1,712 $1.73 2d 17 0.43mi
2929 W Yorkshire Dr Phoenix, AZ 1.0–3.0 1.0–2.0 915 $1,498 $1.64 18d 2 0.46mi
17840 N Black Canyon Hwy Phoenix, AZ 1.0–2.0 1.0–2.0 880 $1,655 $1.88 2d 19 0.57mi
3010 W Yorkshire Dr Phoenix, AZ 1.0–3.0 1.0–2.0 975 $1,444 $1.48 2d 80 0.59mi
2039 W Union Hills Dr Unit 39-117 Phoenix, AZ 2.0 1.0 1000 $1,000 $1.00 7d 1 0.73mi
2039 W Union Hills Dr Unit 15-001 Phoenix, AZ 2.0 2.0 1100 $1,345 $1.22 15d 1 0.73mi
2039 W Union Hills Dr Unit 39-143 Phoenix, AZ 2.0 2.0 1100 $1,345 $1.22 7d 1 0.73mi
2039 W Union Hills Dr Unit 15-204 Phoenix, AZ 2.0 1.0 1000 $1,245 $1.25 15d 1 0.73mi
2020 W Union Hills Dr #254 Phoenix, AZ 2.0 2.0 1049 $1,650 $1.57 43d 1 0.76mi
19940 N 23rd Ave Phoenix, AZ 4.0 1.0–2.0 812 $1,374 $1.69 2d 69 0.82mi
3144 W Charleston Ave Phoenix, AZ 3.0 2.0 1085 $1,845 $1.70 16d 1 0.83mi
18626 N 34th Ave #2 Phoenix, AZ 2.0 2.5 570 $1,595 $2.80 43d 1 0.88mi
3411 W Morrow Dr #3 Phoenix, AZ 2.0 1.5 1056 $1,495 $1.42 43d 1 0.91mi
20003 N 23rd Ave Phoenix, AZ 1.0 1.0 620 $1,132 $1.83 22d 1 0.93mi
20003 N 23rd Ave Phoenix, AZ 2.0 2.0 860 $1,440 $1.67 24d 1 0.93mi
20003 N 23rd Ave Phoenix, AZ 2.0 2.0 860 $1,522 $1.77 43d 1 0.93mi
18811 N 19th Ave Phoenix, AZ 1.0–2.0 1.0–2.0 885 $1,525 $1.72 2d 2 1.06mi
18811 N 19th Ave Phoenix, AZ 1.0 1.0 749 $1,135 $1.52 2d 2 1.06mi
2222 W Beardsley Rd Phoenix, AZ 2.0 1.0–2.0 616 $1,285 $2.09 2d 32 1.08mi
20231 N 21st Ln Phoenix, AZ 1.0 1.0 770 $995 $1.29 24d 1 1.13mi
20245 N 32nd Dr Phoenix, AZ 1.0–2.0 1.0–2.0 834 $1,530 $1.83 3d 14 1.16mi
20808 N 27th Ave Phoenix, AZ 1.0–3.0 1.0–2.0 962 $1,548 $1.61 2d 14 1.20mi
3202 W Bell Rd Phoenix, AZ 1.0–2.0 1.0–2.0 719 $1,299 $1.81 1d 34 1.24mi
17609 N 19th Ave Unit 204 Phoenix, AZ 2.0 2.0 935 $1,199 $1.28 43d 1 1.27mi
17609 N 19th Ave Apt 107 Phoenix, AZ 2.0 2.0 935 $1,325 $1.42 2d 1 1.28mi
17216 N 33rd Ave Phoenix, AZ 1.0–2.0 1.0–2.0 741 $1,525 $2.06 2d 20 1.29mi
17609 N 19th Ave Unit 209 Phoenix, AZ 2.0 2.0 935 $1,099 $1.18 24d 1 1.29mi
3420 W Danbury Dr Phoenix, AZ 1.0–2.0 1.0–2.0 810 $1,485 $1.83 24d 2 1.36mi
3420 W Danbury Dr Phoenix, AZ 1.0–2.0 1.0–2.0 810 $1,485 $1.83 12d 2 1.36mi
20601 N 33rd Ave Phoenix, AZ 3.0 2.0 1085 $2,100 $1.94 24d 1 1.36mi
3434 W Danbury Dr Unit A114 Phoenix, AZ 2.0 2.0 896 $1,485 $1.66 24d 1 1.37mi
17211 N 35th Ave Phoenix, AZ 1.0–2.0 1.0–2.0 827 $1,500 $1.81 18d 2 1.37mi
2142 W Monona Dr Phoenix, AZ 3.0 2.0 1092 $1,790 $1.64 22d 1 1.40mi
17211 N 35th Ave Unit A213 Phoenix, AZ 1.0 1.0 758 $1,495 $1.97 43d 1 1.41mi
17425 N 19th Ave Phoenix, AZ 1.0–2.0 1.0–2.0 776 $1,327 $1.71 2d 40 1.41mi
17239 N 19th Ave Phoenix, AZ 1.0–2.0 1.0–2.0 801 $1,221 $1.52 1d 32 1.49mi
20401 N 19th Ave Phoenix, AZ 1.0–2.0 1.0–2.0 834 $1,655 $1.98 1d 13 1.49mi

Listing history 32 events

  1. 2026-06-18
    days on market $39,900 Active 457 DOM
  2. 2026-06-17
    days on market $39,900 Active 456 DOM
  3. 2026-06-16
    days on market $39,900 Active 455 DOM
  4. 2026-06-15
    days on market $39,900 Active 454 DOM
  5. 2026-06-13
    days on market $39,900 Active 452 DOM
  6. 2026-06-13
    days on market $39,900 Active 451 DOM
  7. 2026-06-09
    days on market $39,900 Active 448 DOM
  8. 2026-06-08
    days on market $39,900 Active 447 DOM
  9. 2026-06-07
    days on market $39,900 Active 446 DOM
  10. 2026-06-04
    days on market $39,900 Active 443 DOM
  11. 2026-06-03
    days on market $39,900 Active 442 DOM
  12. 2026-06-02
    days on market $39,900 Active 441 DOM
  13. 2026-06-01
    days on market $39,900 Active 440 DOM
  14. 2026-05-31
    days on market $39,900 Active 439 DOM
  15. 2026-04-02
    price $39,900 688-char remark
    Show marketing remark (688 chars)

    Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.

  16. 2026-01-05
    price $45,000 688-char remark
    Show marketing remark (688 chars)

    Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.

  17. 2025-10-31
    price $48,000 688-char remark
    Show marketing remark (688 chars)

    Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.

  18. 2025-09-23
    price $48,900 688-char remark
    Show marketing remark (688 chars)

    Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.

  19. 2025-08-07
    price $49,000 688-char remark
    Show marketing remark (688 chars)

    Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.

  20. 2025-05-30
    price $54,000 688-char remark
    Show marketing remark (688 chars)

    Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.

  21. 2025-03-26
    price $59,000 688-char remark
    Show marketing remark (688 chars)

    Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.

  22. 2025-03-10
    listed $65,000 Active 688-char remark
    Show marketing remark (688 chars)

    Move-in-ready!!! Nestled in a desirable 55+ gated community, this charming mobile home awaits you! Inside, you'll find a warm neutral palette, wood-look flooring, and a welcoming living room. The kitchen boasts matching appliances, white cabinetry, granite countertops, and a serving window with a breakfast bar perfect for casual dining. Get a good night's sleep in the main bedroom, which features a private bathroom for added privacy. Explore outside and unwind with your favorite drink under the covered patio. Enjoy fantastic community amenities, including a pool, golf course, spa, and more! Don't miss out on this incredible opportunity! Information available on Financing options.

  23. 2023-04-28
    soldstatus $67,500 Closed 793-char remark
    Show marketing remark (793 chars)

    Absolutely charming mobile home located in the beautiful and well-maintained 55+ gated subdivision of Friendly Village of Orangewood. This beauty is 2 bed, 2 bath, & has an open floor plan. HVAC, plumbing, bathrooms, and roof redone in 2021. In unit full size washer/dryer. Just minutes from the 101 and I-17, you'll be close to restaurants, shopping, & more. Lots of Amenities included in this Community! Hurry and come take a look. Quiet lot on end street. Great sunsets. Orangewood is a gated 55+ pet friendly community that offers a variety of amenities (Gated community, Club house, pool, spa, and golf). RV Parking available. This is for the Manufactured Home Only, Land does not convey. There is a monthly Land Lease. Buyer must qualify for residency before closing. Owner/Agent

  24. 2023-04-01
    historical Under Contract Accepting Backups 793-char remark
    Show marketing remark (793 chars)

    Absolutely charming mobile home located in the beautiful and well-maintained 55+ gated subdivision of Friendly Village of Orangewood. This beauty is 2 bed, 2 bath, & has an open floor plan. HVAC, plumbing, bathrooms, and roof redone in 2021. In unit full size washer/dryer. Just minutes from the 101 and I-17, you'll be close to restaurants, shopping, & more. Lots of Amenities included in this Community! Hurry and come take a look. Quiet lot on end street. Great sunsets. Orangewood is a gated 55+ pet friendly community that offers a variety of amenities (Gated community, Club house, pool, spa, and golf). RV Parking available. This is for the Manufactured Home Only, Land does not convey. There is a monthly Land Lease. Buyer must qualify for residency before closing. Owner/Agent

  25. 2023-02-01
    listed $67,500 Active 793-char remark
    Show marketing remark (793 chars)

    Absolutely charming mobile home located in the beautiful and well-maintained 55+ gated subdivision of Friendly Village of Orangewood. This beauty is 2 bed, 2 bath, & has an open floor plan. HVAC, plumbing, bathrooms, and roof redone in 2021. In unit full size washer/dryer. Just minutes from the 101 and I-17, you'll be close to restaurants, shopping, & more. Lots of Amenities included in this Community! Hurry and come take a look. Quiet lot on end street. Great sunsets. Orangewood is a gated 55+ pet friendly community that offers a variety of amenities (Gated community, Club house, pool, spa, and golf). RV Parking available. This is for the Manufactured Home Only, Land does not convey. There is a monthly Land Lease. Buyer must qualify for residency before closing. Owner/Agent

  26. 2023-01-20
    historical
  27. 2022-10-23
    price $69,900
  28. 2022-10-23
    status Active
  29. 2022-10-19
    historical
  30. 2022-09-15
    price $79,900
  31. 2022-08-20
    price $82,500
  32. 2022-07-20
    listed $85,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,179
− Mortgage interest
−$2,235
− Property taxes
−$598
− Insurance
−$200
− Repairs & maintenance
−$1,374
− Management
−$1,374
− Depreciation
−$1,161
Taxable income
$10,237
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,457
After-tax cash flow
$7,806/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This mobile home is in fair condition with moderate repairs needed. It's move-in ready with a neutral palette and wood-look flooring, but requires exterior and interior painting, and landscaping to enhance its curb appeal and value.

Repairs flagged

  • Minor exterior siding — slight discoloration
  • Minor interior walls — slight discoloration
  • Minor landscaping — pebble gravel, no landscaping

Value-add opportunities

  • Resale paint exterior siding — enhances curb appeal
  • Resale paint interior walls — enhances interior appearance
  • Both landscaping — enhances curb appeal and adds value

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior siding · slight discoloration Minor $500–3,000
interior walls · slight discoloration Minor $500–3,000
landscaping · pebble gravel, no landscaping Minor $500–3,000
Total estimated repair cost · 3 items $1,500–9,000

Value-add ROI direction

  • Resale paint exterior siding — enhances curb appeal
  • Resale paint interior walls — enhances interior appearance
  • Both landscaping — enhances curb appeal and adds value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Deer Valley Unified District (4246)
NCES district ID
0407750
Math proficiency
50% ▼ -9.00%
Reading proficiency
55% ▼ -6.00%
Median HH income
$72,516
Composite
47.0/100
National rank
#2346
State rank
#33 of 249 in AZ

Livability — Phoenix

Score
75/100
State rank
#16
US rank
#3924

Category grades

Amenities A+ Commute A+ Cost of living B- Crime F Employment B- Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Phoenix, AZ
County
Maricopa County · 4,537,380 people
City population
1,500,198
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
39,487
Household income
$76,605
Rent vs Own
43.5% rent · 56.5% own
Severe rent burden
1533.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 61% Hispanic / Latino 22% Two or more races 13% Asian 7% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 18% Puerto Rican 1%
Common ancestry
Lithuanian 2% Romanian 2% Italian 2%
Foreign-born
16% · Canada, China
Languages at home
77% English-only · Spanish 10% Other Indo-European 4% Other Asian/Pacific 3%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -248.58%
Current HPI
356.8851
Rent YoY
▼ -2.75%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-53.1% since first listed
18 events — show timeline
  • 2026-04-02 Price Changed $39,900 ARMLS
  • 2026-01-05 Price Changed $45,000 ARMLS
  • 2025-10-31 Price Changed $48,000 ARMLS
  • 2025-09-23 Price Changed $48,900 ARMLS
  • 2025-08-07 Price Changed $49,000 ARMLS
  • 2025-05-30 Price Changed $54,000 ARMLS
  • 2025-03-26 Price Changed $59,000 ARMLS
  • 2025-03-10 Listed $65,000 ARMLS
  • 2023-04-28 Sold (MLS) $67,500 ARMLS
  • 2023-04-01 Contingent ARMLS
  • 2023-02-01 Listed $67,500 ARMLS
  • 2023-01-20 Listing Removed ARMLS
  • 2022-10-23 Price Changed $69,900 ARMLS
  • 2022-10-23 Relisted ARMLS
  • 2022-10-19 Listing Removed ARMLS
  • 2022-09-15 Price Changed $79,900 ARMLS
  • 2022-08-20 Price Changed $82,500 ARMLS
  • 2022-07-20 Listed $85,000 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…