4810 Mackinaw Rd · Saginaw, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +15.0/15.0
- DSCR +5.7/10.0
- Rent growth +4.4/5.0
- 1% rule +4.0/10.0
- Livability +3.2/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
Key facts
- Modern vinyl windows
- Big garage
- New roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.5-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $165 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $170k (10.3% below list).
- Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#521 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Saginaw Township Community Schools (suburban): math 27% / reading 45% proficiency, ranked #265 of 540 in MI (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+7.7%/yr); 156 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.7% rent growth), your $53k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 251 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts; this cycle's ask has dropped $59k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 251 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.33%
- Cash-on-cash
- 3.71%
- DSCR
- 1.17
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $232,589
- List price
- $189,900
- Delta
- -18.35%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3830 Deibel Dr | 0.30mi | 4/2.0 (-1) | 1,952 (+7%) | 4mo | $218,000 | $112 | 64 |
| 3280 E Wintergreen Dr | 0.65mi | 4/2.0 (-1) | 1,776 (-2%) | 7mo | $200,000 | $113 | 53 |
| 3855 Midnight Path | 0.16mi | 4/2.5 (-1) | 2,024 (+11%) | 23mo | $250,000 | $124 | 46 |
| 3575 Shattuck Rd | 0.75mi | 4/1.0 (-1) | 1,752 (-4%) | 9mo | $180,000 | $103 | 44 |
| 4175 Scarlet Oak Dr | 0.73mi | 4/2.5 (-1) | 1,952 (+7%) | 5mo | $226,900 | $116 | 41 |
| 4461 Concord St | 0.63mi | 4/2.5 (-1) | 1,728 (-5%) | 15mo | $220,000 | $127 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.71% rent growth · sell at horizon
- IRR
- -5.8%
- Equity multiple
- 0.78×
- Total profit
- $-11,888
- Equity at exit
- $28,315
- IRR
- 8.5%
- Equity multiple
- 1.77×
- Total profit
- $41,177
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48603
- Rents YoY
- 7.7%
- Active inventory
- 156
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,704 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$106 /mo · $1,275/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$358
- Net cashflow
- $165
Break-even live
Sensitivity live
| Price | -10% $272 | -5% $218 | +0% $165 | +5% $111 | +10% $57 |
|---|---|---|---|---|---|
| Rent | -10% $30 | -5% $97 | +0% $165 | +5% $232 | +10% $299 |
| Rate | -1.0pp $260 | -0.5pp $213 | base $165 | +0.5pp $115 | +1.0pp $65 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4156 Ann St Saginaw, MI | 4.0 | 1.5 | 1387 | $1,225 | $0.88 | 44d | 1 | 1.39mi |
Listing history 20 events
-
2026-05-15status Pending 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2026-05-15status Pending 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2026-04-30price $189,900 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2026-04-29price $189,900 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2026-04-27status Active 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2026-04-27status Active 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2026-04-20status Pending 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2026-04-20status Pending 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2026-04-17status Active 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2026-04-17status Active 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2025-11-12historical Active Under Contract 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2025-11-12historical Keep Showing-Contgcy Appl 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2025-11-12status Pending 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2025-11-12status Pending 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2025-11-07historical Active Under Contract 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2025-11-07historical Keep Showing-Contgcy Appl 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2025-10-15price $209,900 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2025-10-15price $209,900 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2025-08-29$249,000 Active 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
-
2025-08-29$249,000 Active 353-char remark
Show marketing remark (353 chars)
Here's a unique opportunity. .. classic Farm Home on a 1.25 acre wooded site in Saginaw Township. New roof in 2023, modern vinyl windows, big garage + a hobby building for your collectable, hobby or home shop. Tenderly maintained by this family since 1958 and ready for your 2026 modernizations. The yard is amazing and the homes potential is unlimited.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,275 · $106/mo
- Projected year-2 tax
- $2,100 · $175/mo
- Expected delta
- +$825/yr (+$69/mo · 64.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,442
- − Mortgage interest
- −$10,637
- − Property taxes
- −$1,275
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,635
- − Management
- −$1,635
- − Depreciation
- −$5,524
- Taxable loss
- −$1,214
- Est. tax savings @ 24.0%
- +$291
- After-tax cash flow
- $2,266/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saginaw Township Community Schools
- NCES district ID
- 2630450
- Math proficiency
- 27% ▼ -9.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,971
- Composite
- 31.01/100
- National rank
- #6094
- State rank
- #265 of 540 in MI
Livability — Saginaw
- Score
- 63/100
- State rank
- #521
- US rank
- #15424
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saginaw County · 54,884 people
- City population
- 54,884
- Metro
- Saginaw, MI
- Population (ZIP)
- 27,757
- Household income
- $66,352
- Rent vs Own
- Severe rent burden
- 1106.0
Population outlook (Saginaw County) Hauer SSP2
- Today (2025)
- 180,568 people
- By 2030
- 172,302 · -4.6%
- By 2040
- 153,919 · -14.8%
- By 2050
- 135,519 · -24.9%
- By 2075
- 97,199 · -46.2%
- By 2100
- 65,037 · -64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 12% Hispanic / Latino 10% Asian 5% Two or more races 5%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Romanian 8% Lithuanian 7% Slovak 3%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 93% English-only · Other Indo-European 3% Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Saginaw
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
- 2008→2024 swing
- -20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
- All cycles
- 2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -103.35%
- Current HPI
- 152.7507
- Rent YoY
- ▲ 7.71%
- Metro
- Saginaw, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-23.7% since first listed20 events — show timeline
- 2026-05-15 Pending — REALCOMP
- 2026-05-15 Pending — MiRealSource-MiMLS
- 2026-04-30 Price Changed $189,900 MiRealSource-MiMLS
- 2026-04-29 Price Changed $189,900 REALCOMP
- 2026-04-27 Relisted — REALCOMP
- 2026-04-27 Relisted — MiRealSource-MiMLS
- 2026-04-20 Pending — REALCOMP
- 2026-04-20 Pending — MiRealSource-MiMLS
- 2026-04-17 Relisted — REALCOMP
- 2026-04-17 Relisted — MiRealSource-MiMLS
- 2025-11-12 Contingent — REALCOMP
- 2025-11-12 Contingent — MiRealSource-MiMLS
- 2025-11-12 Pending — REALCOMP
- 2025-11-12 Pending — MiRealSource-MiMLS
- 2025-11-07 Contingent — REALCOMP
- 2025-11-07 Contingent — MiRealSource-MiMLS
- 2025-10-15 Price Changed $209,900 MiRealSource-MiMLS
- 2025-10-15 Price Changed $209,900 REALCOMP
- 2025-08-29 Listed $249,000 MiRealSource-MiMLS
- 2025-08-29 Listed $249,000 REALCOMP
Property tax history
-2.5%/yrLatest (2025): $1,275 · -48.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…