CashFlowRE
Sign in Sign up
2900 W Arthur Ave #2902 5-Plex
C- Composite 53.39
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.7/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$470,000

2900 W Arthur Ave #2902 · Milwaukee, WI 53215
None bd · None ba · 4,944 sqft · MultiFamily · 27 Days on market
Built 1908 3,484 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 5 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Great 5 unit investment opportunity. One store front and four residential rental units ranging from 1 to 3 bedrooms. Property is located on a high traffic street corner near public transit. Could be sold as a package with 2904 and 2906 W. Arthur. Also listed Commercial #1896454

Key facts

  • 3,484 sq ft lot
  • Built 1908
  • Listed 26 days

Property features AI

Finance

  • Other: Some tenant-owned refrigerators and stoves (2 refrigerators and 2 stoves) and tenants' personal property excluded; Retail barber/salon equipment excluded
  • HOA & community: No yearly HOA fee listed

Exterior

  • Parking: On-site inside parking; Outside parking; Indoor garage space
  • Utilities: Municipal water; Municipal sewer; Natural gas
  • Home design: Multi-family property (apartment building); 1-2 stories
  • Construction: Information source lists year built as assessor/public record
  • Exterior features: Brick exterior; Brick/stone detailing; Zoned LB2 (Local Business); Lot under 1/2 acre (approximately 0.08 acre)

Interior

  • Kitchen: Two refrigerators and two stoves provided in the 1-bedroom apartments
  • Heating & cooling: Hot water/steam heating; Natural gas fuel
  • Interior features: Full basement; Five-unit building
  • Laundry & utility: Seller-owned water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5 × 2-bed/1-bath units multifamily listed at $470k.

Deal economics

  • At list price, monthly cash flow is $728 ($9k/yr) — positive. Per door: $146/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $470k).
  • Recommended offer: $463k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.0%/yr); 54 active listings in the ZIP; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $5,033/mo this rent would consume 111% of the median local household income ($54k/yr) (locally 2283% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($463k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $120k; list at $470k implies a 292% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $462,950 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.07%
Cap rate
8.15%
Cash-on-cash
6.64%
DSCR
1.30
GRM
7.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.02% rent growth · sell at horizon

5-year hold
IRR
-3.8%
Equity multiple
0.85×
Total profit
$-19,282
Equity at exit
$70,079
10-year hold
IRR
8.0%
Equity multiple
1.67×
Total profit
$87,850
Equity at exit
$40,637

Cash invested: $131,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53215

Home prices YoY
-13.6%
Rents YoY
5.0%
Active inventory
54
Price-to-rent
38.9×

Monthly cashflow live

Estimated rent
$5,033 high interval (Pro) →
Mortgage (P&I)
$2,465
Tax est. 1.5%
$588 /mo · $7,050/yr
Insurance
$196
HOA
$0
Vacancy / Maint / Mgmt
$1,057
Net cashflow
$728

Break-even live

Break-even rent $4,111
Max offer price $470,000
Occupancy floor 81%

Sensitivity live

Price -10% $1,053 -5% $890 +0% $728 +5% $566 +10% $403
Rent -10% $330 -5% $529 +0% $728 +5% $927 +10% $1,126
Rate -1.0pp $965 -0.5pp $848 base $728 +0.5pp $606 +1.0pp $482

5-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (5 units) $5,033

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$117,500
Closing costs
$14,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 44 events

  1. 2026-06-21
    days on market $470,000 Active 27 DOM
  2. 2026-06-18
    days on market $470,000 Active 24 DOM
  3. 2026-06-17
    days on market $470,000 Active 23 DOM
  4. 2026-06-16
    days on market $470,000 Active 22 DOM
  5. 2026-06-15
    days on market $470,000 Active 21 DOM
  6. 2026-06-13
    days on market $470,000 Active 19 DOM
  7. 2026-06-13
    days on market $470,000 Active 18 DOM
  8. 2026-06-09
    days on market $470,000 Active 15 DOM
  9. 2026-06-08
    days on market $470,000 Active 14 DOM
  10. 2026-06-07
    days on market $470,000 Active 13 DOM
  11. 2026-06-05
    days on market $470,000 Active 10 DOM
  12. 2026-06-03
    days on market $470,000 Active 9 DOM
  13. 2026-06-02
    days on market $470,000 Active 8 DOM
  14. 2026-06-01
    days on market $470,000 Active 7 DOM
  15. 2026-05-31
    days on market $470,000 Active 6 DOM
  16. 2026-05-23
    listed $470,000 Active
  17. 2025-09-28
    historical $800
  18. 2025-09-23
    listed $800
  19. 2025-09-07
    historical $800
  20. 2025-08-26
    listed $800
  21. 2024-12-11
    historical 278-char remark
    Show marketing remark (278 chars)

    Great 5 unit investment opportunity. One store front and four residential rental units ranging from 1 to 3 bedrooms. Property is located on a high traffic street corner near public transit. Could be sold as a package with 2904 and 2906 W. Arthur. Also listed Commercial #1896454

  22. 2024-10-17
    listed $599,900 Active 278-char remark
    Show marketing remark (278 chars)

    Great 5 unit investment opportunity. One store front and four residential rental units ranging from 1 to 3 bedrooms. Property is located on a high traffic street corner near public transit. Could be sold as a package with 2904 and 2906 W. Arthur. Also listed Commercial #1896454

  23. 2024-10-14
    historical 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  24. 2024-10-02
    price $629,900 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  25. 2024-09-18
    price $885,000 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  26. 2024-09-11
    price $624,900 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  27. 2024-09-07
    price $629,900 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  28. 2024-09-03
    price $634,900 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  29. 2024-08-27
    price $639,900 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  30. 2024-08-24
    price $649,900 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  31. 2024-08-21
    price $659,900 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  32. 2024-08-16
    price $664,900 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  33. 2024-08-01
    listed $674,900 Active 679-char remark
    Show marketing remark (679 chars)

    Welcome to 2900-2902 W Arthur! A very worthy investment opportunity! 2900-2902 W Arthur is featuring one storefront and four rental units ranging from 1-3-bedrooms, this property is conveniently located on a street corner near public transit. Commercial storefront space on the 1st floor is a long-term tenant. Numerous updates in each unit, including: flooring, drywall, paint, new water heater, trim work to name a few! This property is solid and well-maintained. Up and coming neighborhood with tremendous rental and investment upsides. Units are spacious and bright. 2900 W Arthur proposed rents: 3bed back lower $1050 - 2bed upper $900 - 1bed upper $700 - 1 bed upper $750.

  34. 2022-08-12
    historical
  35. 2022-05-11
    listed $495,000 Active
  36. 2017-05-01
    historical
  37. 2017-02-03
    listed $198,000 Active
  38. 2017-02-03
    historical
  39. 2016-10-17
    listed $198,000 Active
  40. 2013-10-25
    historical
  41. 2013-10-25
    listed $189,900
  42. 2013-08-28
    soldstatus $120,000
  43. 2012-10-05
    historical
  44. 2012-10-05
    listed $225,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$60,396
− Mortgage interest
−$26,327
− Property taxes
−$7,050
− Insurance
−$2,350
− Repairs & maintenance
−$4,832
− Management
−$4,832
− Depreciation
−$13,673
Taxable income
$1,333
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$320
After-tax cash flow
$8,416/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
58,146
Household income
$54,289
Rent vs Own
52.6% rent · 47.4% own
Severe rent burden
2283.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (69%)
Race & ethnicity
Hispanic / Latino 69% Two or more races 34% White 18% Asian 6% Black 5% Native American 2%
Hispanic origin (detail)
Mexican 52% Puerto Rican 12%
Common ancestry
Romanian 6% Portuguese 1%
Foreign-born
31% · Canada, Philippines, Jamaica
Languages at home
35% English-only · Spanish 59% Other Asian/Pacific 3% Other Indo-European 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -52.55%
Current HPI
332.891
Rent YoY
▲ 5.02%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+108.9% since first listed
29 events — show timeline
  • 2026-05-23 Listed $470,000 METROMLS
  • 2025-09-28 Rental Removed $800 APPFOLIO
  • 2025-09-23 Listed for Rent $800 APPFOLIO
  • 2025-09-07 Rental Removed $800 APPFOLIO
  • 2025-08-26 Listed for Rent $800 APPFOLIO
  • 2024-12-11 Listing Removed METROMLS
  • 2024-10-17 Listed $599,900 METROMLS
  • 2024-10-14 Listing Removed METROMLS
  • 2024-10-02 Price Changed $629,900 METROMLS
  • 2024-09-18 Price Changed $885,000 METROMLS
  • 2024-09-11 Price Changed $624,900 METROMLS
  • 2024-09-07 Price Changed $629,900 METROMLS
  • 2024-09-03 Price Changed $634,900 METROMLS
  • 2024-08-27 Price Changed $639,900 METROMLS
  • 2024-08-24 Price Changed $649,900 METROMLS
  • 2024-08-21 Price Changed $659,900 METROMLS
  • 2024-08-16 Price Changed $664,900 METROMLS
  • 2024-08-01 Listed $674,900 METROMLS
  • 2022-08-12 Listing Removed METROMLS
  • 2022-05-11 Listed $495,000 METROMLS
  • 2017-05-01 Listing Removed METROMLS
  • 2017-02-03 Listed $198,000 METROMLS
  • 2017-02-03 Listing Removed METROMLS
  • 2016-10-17 Listed $198,000 METROMLS
  • 2013-10-25 Listed $189,900 METROMLS
  • 2013-10-25 Listing Removed METROMLS
  • 2013-08-28 Sold (MLS) $120,000 METROMLS
  • 2012-10-05 Listed $225,000 METROMLS
  • 2012-10-05 Listing Removed METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…