CashFlowRE
Sign in Sign up
1388 Transue Ave
C Composite 59.93
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.1/10.0
  • 1% rule +5.9/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$149,900

1388 Transue Ave · Burton, MI 48509
3 bd · 1.5 ba · 1,509 sqft · SingleFamily · 77 Days on market
Built 1956 0.28 ac lot Est $186k · 19% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautiful, 3 bedroom, 2 bath ranch offering over 1,500 square feet of comfortable living space on a corner lot. The home features both a welcoming living room and a large family room, providing plenty of space for relaxing or entertaining. The eat-in kitchen offers a convenient space for everyday meals. Recent updates include a new furnace in 2022, a tankless water heater in 2023, and a new A/C wall unit. A bonus room located between the house and the attached 1 car garage features a hot tub purchased new in 2024 with proper ventilation installed, creating the perfect spot to unwind year-round. Close to parks, shopping, expressways, and restaurants. Schedule your showing today!

Key facts

  • New furnace
  • Large family room
  • Eat-in kitchen

Tags

CORNER LOTWELCOMING LIVING ROOMLARGE FAMILY ROOMEAT-IN KITCHENNEW FURNACETANKLESS WATER HEATER

Property features AI

Finance

  • Other: Residential property in SEELYS SUB 4 subdivision; Irregular lot dimensions (~0.28 acres)
  • HOA & community: Homeowners association present

Exterior

  • Parking: Attached garage with direct access; Garage door opener; Off-street parking; 1 garage space
  • Utilities: Private well water; Public sewer
  • Home design: Single-family residence; One story
  • Construction: Vinyl siding; Shallow foundation (crawl space); Built as one level
  • Exterior features: Deck; Patio; Porch; Shed(s); Corner lot; Paved, public-maintained road

Interior

  • Kitchen: Oven; Range; Refrigerator; Dishwasher
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating (natural gas); Wall/window cooling units
  • Interior features: Crawl space basement; 8 total rooms
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $244 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $141k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 3.8% in Burton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#555 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, schools F, crime F.
  • Bentley Community School District (suburban): math 10% / reading 27% proficiency, ranked #473 of 540 in MI (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 83 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 77 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 18y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $20k; list at $150k implies a 653% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $140,906 (6.0% below list)

Questions for the listing agent

  1. It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.25%
Cash-on-cash
6.99%
DSCR
1.31
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$185,607
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6054 Lapeer Rd 0.44mi 3/2.0 1,512 (+0%) 2mo $162,000 $107 75
1450 Transue Ave 0.11mi 3/1.0 1,344 (-11%) 7mo $165,000 $123 69
1412 Kettering St 0.20mi 3/2.0 1,720 (+14%) 1mo $150,000 $87 64
1507 Transue Ave 0.22mi 3/1.5 1,724 (+14%) 4mo $180,000 $104 63
1398 Transue Ave 0.02mi 4/2.0 (+1) 1,716 (+14%) 8mo $142,000 $83 62
6304 Lapeer Rd 0.17mi 4/2.0 (+1) 1,696 (+12%) 5mo $214,900 $127 60
6449 Lapeer Rd 0.39mi 4/2.0 (+1) 1,403 (-7%) 5mo $135,000 $96 59
6272 Elro St 0.24mi 3/1.5 1,300 (-14%) 8mo $179,000 $138 59
2048 Hillsdale Dr 0.65mi 3/1.5 1,560 (+3%) 7mo $219,900 $141 58
7091 Kalkaska Dr 0.71mi 3/1.5 1,376 (-9%) 9mo $195,000 $142 45
1029 Adams Rd 0.73mi 4/1.0 (+1) 1,400 (-7%) 2mo $145,000 $104 45
7137 Blankenship Cir 0.66mi 2/1.5 (-1) 1,396 (-8%) 9mo $235,000 $168 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-5.6%
Equity multiple
0.79×
Total profit
$-8,688
Equity at exit
$22,351
10-year hold
IRR
4.1%
Equity multiple
1.30×
Total profit
$12,613
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48509

Active inventory
83
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,635 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$199 /mo · $2,383/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$343
Net cashflow
$244

Break-even live

Break-even rent $1,326
Max offer price $149,900
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1036 Forest Ave Burton, MI 3.0 1.0 1650 $1,635 $0.99 43d 1 1.16mi

Listing history 36 events

  1. 2026-06-18
    days on market $149,900 Active 77 DOM
  2. 2026-06-17
    days on market $149,900 Active 76 DOM
  3. 2026-06-16
    days on market $149,900 Active 75 DOM
  4. 2026-06-15
    days on market $149,900 Active 74 DOM
  5. 2026-06-14
    days on market $149,900 Active 72 DOM
  6. 2026-06-13
    days on market $149,900 Active 71 DOM
  7. 2026-06-10
    days on market $149,900 Active 69 DOM
  8. 2026-06-09
    days on market $149,900 Active 68 DOM
  9. 2026-06-08
    days on market $149,900 Active 67 DOM
  10. 2026-06-07
    days on market $149,900 Active 66 DOM
  11. 2026-06-02
    days on market $149,900 Active 61 DOM
  12. 2026-06-01
    days on market $149,900 Active 60 DOM
  13. 2026-05-31
    days on market $149,900 Active 59 DOM
  14. 2026-05-30
    days on market $149,900 Active 58 DOM
  15. 2026-05-18
    price $149,900 702-char remark
    Show marketing remark (702 chars)

    Welcome to this beautiful, 3 bedroom, 2 bath ranch offering over 1,500 square feet of comfortable living space on a corner lot. The home features both a welcoming living room and a large family room, providing plenty of space for relaxing or entertaining. The eat-in kitchen offers a convenient space for everyday meals. Recent updates include a new furnace in 2022, a tankless water heater in 2023, and a new A/C wall unit. A bonus room located between the house and the attached 1 car garage features a hot tub purchased new in 2024 with proper ventilation installed, creating the perfect spot to unwind year-round. Close to parks, shopping, expressways, and restaurants. Schedule your showing today!

  16. 2026-05-18
    price $149,900
    Show marketing remark (702 chars)

    Welcome to this beautiful, 3 bedroom, 2 bath ranch offering over 1,500 square feet of comfortable living space on a corner lot. The home features both a welcoming living room and a large family room, providing plenty of space for relaxing or entertaining. The eat-in kitchen offers a convenient space for everyday meals. Recent updates include a new furnace in 2022, a tankless water heater in 2023, and a new A/C wall unit. A bonus room located between the house and the attached 1 car garage features a hot tub purchased new in 2024 with proper ventilation installed, creating the perfect spot to unwind year-round. Close to parks, shopping, expressways, and restaurants. Schedule your showing today!

  17. 2026-05-12
    status Active
    Show marketing remark (702 chars)

    Welcome to this beautiful, 3 bedroom, 2 bath ranch offering over 1,500 square feet of comfortable living space on a corner lot. The home features both a welcoming living room and a large family room, providing plenty of space for relaxing or entertaining. The eat-in kitchen offers a convenient space for everyday meals. Recent updates include a new furnace in 2022, a tankless water heater in 2023, and a new A/C wall unit. A bonus room located between the house and the attached 1 car garage features a hot tub purchased new in 2024 with proper ventilation installed, creating the perfect spot to unwind year-round. Close to parks, shopping, expressways, and restaurants. Schedule your showing today!

  18. 2026-05-12
    status Active 702-char remark
    Show marketing remark (702 chars)

    Welcome to this beautiful, 3 bedroom, 2 bath ranch offering over 1,500 square feet of comfortable living space on a corner lot. The home features both a welcoming living room and a large family room, providing plenty of space for relaxing or entertaining. The eat-in kitchen offers a convenient space for everyday meals. Recent updates include a new furnace in 2022, a tankless water heater in 2023, and a new A/C wall unit. A bonus room located between the house and the attached 1 car garage features a hot tub purchased new in 2024 with proper ventilation installed, creating the perfect spot to unwind year-round. Close to parks, shopping, expressways, and restaurants. Schedule your showing today!

  19. 2026-05-11
    historical Active Under Contract
    Show marketing remark (702 chars)

    Welcome to this beautiful, 3 bedroom, 2 bath ranch offering over 1,500 square feet of comfortable living space on a corner lot. The home features both a welcoming living room and a large family room, providing plenty of space for relaxing or entertaining. The eat-in kitchen offers a convenient space for everyday meals. Recent updates include a new furnace in 2022, a tankless water heater in 2023, and a new A/C wall unit. A bonus room located between the house and the attached 1 car garage features a hot tub purchased new in 2024 with proper ventilation installed, creating the perfect spot to unwind year-round. Close to parks, shopping, expressways, and restaurants. Schedule your showing today!

  20. 2026-05-11
    historical Accepting Backup Offers 702-char remark
    Show marketing remark (702 chars)

    Welcome to this beautiful, 3 bedroom, 2 bath ranch offering over 1,500 square feet of comfortable living space on a corner lot. The home features both a welcoming living room and a large family room, providing plenty of space for relaxing or entertaining. The eat-in kitchen offers a convenient space for everyday meals. Recent updates include a new furnace in 2022, a tankless water heater in 2023, and a new A/C wall unit. A bonus room located between the house and the attached 1 car garage features a hot tub purchased new in 2024 with proper ventilation installed, creating the perfect spot to unwind year-round. Close to parks, shopping, expressways, and restaurants. Schedule your showing today!

  21. 2026-05-06
    price $151,900 702-char remark
    Show marketing remark (702 chars)

    Welcome to this beautiful, 3 bedroom, 2 bath ranch offering over 1,500 square feet of comfortable living space on a corner lot. The home features both a welcoming living room and a large family room, providing plenty of space for relaxing or entertaining. The eat-in kitchen offers a convenient space for everyday meals. Recent updates include a new furnace in 2022, a tankless water heater in 2023, and a new A/C wall unit. A bonus room located between the house and the attached 1 car garage features a hot tub purchased new in 2024 with proper ventilation installed, creating the perfect spot to unwind year-round. Close to parks, shopping, expressways, and restaurants. Schedule your showing today!

  22. 2026-05-05
    price $151,900
  23. 2026-04-02
    listed $159,900 Active 702-char remark
    Show marketing remark (702 chars)

    Welcome to this beautiful, 3 bedroom, 2 bath ranch offering over 1,500 square feet of comfortable living space on a corner lot. The home features both a welcoming living room and a large family room, providing plenty of space for relaxing or entertaining. The eat-in kitchen offers a convenient space for everyday meals. Recent updates include a new furnace in 2022, a tankless water heater in 2023, and a new A/C wall unit. A bonus room located between the house and the attached 1 car garage features a hot tub purchased new in 2024 with proper ventilation installed, creating the perfect spot to unwind year-round. Close to parks, shopping, expressways, and restaurants. Schedule your showing today!

  24. 2026-04-02
    listed $159,900 Active
    Show marketing remark (702 chars)

    Welcome to this beautiful, 3 bedroom, 2 bath ranch offering over 1,500 square feet of comfortable living space on a corner lot. The home features both a welcoming living room and a large family room, providing plenty of space for relaxing or entertaining. The eat-in kitchen offers a convenient space for everyday meals. Recent updates include a new furnace in 2022, a tankless water heater in 2023, and a new A/C wall unit. A bonus room located between the house and the attached 1 car garage features a hot tub purchased new in 2024 with proper ventilation installed, creating the perfect spot to unwind year-round. Close to parks, shopping, expressways, and restaurants. Schedule your showing today!

  25. 2026-03-20
    historical
  26. 2026-03-20
    historical
  27. 2026-02-17
    price $165,900
  28. 2026-02-16
    price $165,900
  29. 2025-12-01
    listed $169,900 Active
  30. 2025-12-01
    listed $169,900 Active
  31. 2025-11-29
    historical
  32. 2009-01-15
    soldstatus $19,900
  33. 2009-01-15
    soldstatus $19,900
  34. 2008-12-31
    historical
  35. 2008-12-18
    listed $19,900
  36. 2008-12-18
    listed $19,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,383 · $199/mo
Projected year-2 tax
$2,383 · $199/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,620
− Mortgage interest
−$8,397
− Property taxes
−$2,383
− Insurance
−$750
− Repairs & maintenance
−$1,570
− Management
−$1,570
− Depreciation
−$4,361
Taxable income
$590
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$142
After-tax cash flow
$2,792/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bentley Community School District
NCES district ID
2604800
Math proficiency
10% ▼ -7.00%
Reading proficiency
27% ▼ -7.00%
Median HH income
$48,977
Composite
16.51/100
National rank
#9183
State rank
#473 of 540 in MI

Livability — Burton

Score
61/100
State rank
#555
US rank
#17380

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Burton, MI
City population
26,014
Population (ZIP)
9,532

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Two or more races 10% Black 7% Hispanic / Latino 4%
Common ancestry
Romanian 5% Lithuanian 3% Iranian 2%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -148.63%
Current HPI
210.1588
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+653.3% since first listed
22 events — show timeline
  • 2026-05-18 Price Changed $149,900 MiRealSource-MiMLS
  • 2026-05-18 Price Changed $149,900 REALCOMP
  • 2026-05-12 Relisted REALCOMP
  • 2026-05-12 Relisted MiRealSource-MiMLS
  • 2026-05-11 Contingent REALCOMP
  • 2026-05-11 Contingent MiRealSource-MiMLS
  • 2026-05-06 Price Changed $151,900 MiRealSource-MiMLS
  • 2026-05-05 Price Changed $151,900 REALCOMP
  • 2026-04-02 Listed $159,900 REALCOMP
  • 2026-04-02 Listed $159,900 MiRealSource-MiMLS
  • 2026-03-20 Listing Removed MiRealSource-MiMLS
  • 2026-03-20 Listing Removed REALCOMP
  • 2026-02-17 Price Changed $165,900 MiRealSource-MiMLS
  • 2026-02-16 Price Changed $165,900 REALCOMP
  • 2025-12-01 Listed $169,900 MiRealSource-MiMLS
  • 2025-12-01 Listed $169,900 REALCOMP
  • 2025-11-29 Coming Soon MiRealSource-MiMLS
  • 2009-01-15 Sold (MLS) $19,900 REALCOMP
  • 2009-01-15 Sold (MLS) $19,900 MiRealSource-MiMLS
  • 2008-12-31 Listing Removed MiRealSource-MiMLS
  • 2008-12-18 Listed $19,900 REALCOMP
  • 2008-12-18 Listed $19,900 MiRealSource-MiMLS

Property tax history

+3.1%/yr

Latest (2025): $2,383 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…