206 Broad St · Greenfield, TN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $949 – $1,763
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.6/30.0
- ARV discount +13.8/15.0
- DSCR +7.6/10.0
- 1% rule +5.0/10.0
- Appreciation +4.5/10.0
- Schools +3.0/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 206 Broad Street in Greenfield, TN! This updated 2 bedroom, 1 bath home offers a fresh, move-in ready feel with a long list of improvements, including a new roof, new front porch, and new interior paint. Inside, you'll love the functional layout featuring a kitchen pantry, laundry room, and separate storage room for extra space. Updates include new kitchen cabinets and countertops, new windows (except in the laundry room and storage room), plus new flooring and refinished original flooring throughout. The attic has also been newly floored, and select rooms feature new sheetrock, giving this home a clean, refreshed finish. Conveniently located just a short drive to UT Martin, as well as Martin and Dresden, making commuting and everyday errands a breeze!
Key facts
- New front porch
- Kitchen pantry
- Laundry room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $188 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $100k (0.0% below list).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 58/100 on livability (#317 in TN) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B; Watch: crime C-, health & safety C-, schools F.
- Weakley County (rural): math 34% / reading 38% proficiency, ranked #32 of 139 in TN (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 27 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 69 units permitted in Weakley County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.1%/yr); year-one equity from $691 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Weakley County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-1.1% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 148 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $19k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $10k; list at $100k implies a 899% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 148 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 8.56%
- Cash-on-cash
- 8.08%
- DSCR
- 1.36
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $116,202
- List price
- $99,900
- Delta
- -14.03%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 505 Jefferson St | 0.37mi | 3/1.0 (+1) | 1,239 (-7%) | 8mo | $137,500 | $111 | 60 |
| 104 Hillsboro St | 0.17mi | 3/2.0 (+1) | 1,452 (+9%) | 11mo | $110,000 | $76 | 58 |
| 426 Evergreen St | 0.56mi | 3/1.0 (+1) | 1,215 (-8%) | 9mo | $125,000 | $103 | 48 |
| 307 Garland St | 0.19mi | 3/2.0 (+1) | 1,496 (+13%) | 19mo | $138,000 | $92 | 45 |
| 304 Acklen St | 0.46mi | 3/1.0 (+1) | 1,498 (+13%) | 9mo | $150,000 | $100 | 44 |
| 769 E Main St | 0.63mi | 2/1.0 | 1,224 (-8%) | 20mo | $143,900 | $118 | 41 |
| 301 Forest St | 0.36mi | 3/1.5 (+1) | 1,498 (+13%) | 21mo | $139,000 | $93 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.08% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.3%
- Equity multiple
- 1.15×
- Total profit
- $4,079
- Equity at exit
- $23,734
- IRR
- 9.9%
- Equity multiple
- 1.95×
- Total profit
- $26,609
- Equity at exit
- $24,600
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Tennessee
- 87 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 38230
- Home prices YoY
- -0.4%
- Active inventory
- 27
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $999 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$35 /mo · $422/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$210
- Net cashflow
- $188
Break-even live
Sensitivity live
| Price | -10% $245 | -5% $217 | +0% $188 | +5% $160 | +10% $132 |
|---|---|---|---|---|---|
| Rent | -10% $109 | -5% $149 | +0% $188 | +5% $228 | +10% $267 |
| Rate | -1.0pp $239 | -0.5pp $214 | base $188 | +0.5pp $163 | +1.0pp $136 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 201 Avalon St Greenfield, TN | 3.0 | 2.0 | 900 | $900 | $1.00 | 44d | 1 | 0.22mi |
| 100 E Crestview Dr Unit A Greenfield, TN | 2.0 | 2.0 | 1135 | $1,200 | $1.06 | 44d | 1 | 0.57mi |
Listing history 24 events
-
2026-06-19days on market $99,900 Active 148 DOM
-
2026-06-18days on market $99,900 Active 147 DOM
-
2026-06-17days on market $99,900 Active 146 DOM
-
2026-06-16days on market $99,900 Active 145 DOM
-
2026-06-15days on market $99,900 Active 144 DOM
-
2026-06-14days on market $99,900 Active 142 DOM
-
2026-06-12days on market $99,900 Active 141 DOM
-
2026-06-09days on market $99,900 Active 138 DOM
-
2026-06-08days on market $99,900 Active 137 DOM
-
2026-06-07days on market $99,900 Active 136 DOM
-
2026-06-04days on market $99,900 Active 132 DOM
-
2026-06-02days on market $99,900 Active 131 DOM
-
2026-06-01days on market $99,900 Active 130 DOM
-
2026-05-31days on market $99,900 Active 129 DOM
-
2026-05-31days on market $99,900 Active 128 DOM
-
2026-04-30price $99,900 773-char remark
Show marketing remark (535 chars)
Welcome to 206 Broad Street in Greenfield, TN! This updated 2 bedroom, 1 bath home offers a fresh, move-in ready feel with a long list of improvements, including a new roof, new front porch, and new interior paint. Inside, you’ll love the functional layout featuring a kitchen pantry, laundry room, and separate storage room for extra space. Updates include new kitchen cabinets & countertops, new windows (except in the laundry room & storage room), plus new flooring & refinished original flooring throughout.
-
2026-04-30price $99,900 535-char remark
Show marketing remark (535 chars)
Welcome to 206 Broad Street in Greenfield, TN! This updated 2 bedroom, 1 bath home offers a fresh, move-in ready feel with a long list of improvements, including a new roof, new front porch, and new interior paint. Inside, you’ll love the functional layout featuring a kitchen pantry, laundry room, and separate storage room for extra space. Updates include new kitchen cabinets & countertops, new windows (except in the laundry room & storage room), plus new flooring & refinished original flooring throughout.
-
2026-04-27price $99,900
-
2026-03-20price $109,000 535-char remark
Show marketing remark (535 chars)
Welcome to 206 Broad Street in Greenfield, TN! This updated 2 bedroom, 1 bath home offers a fresh, move-in ready feel with a long list of improvements, including a new roof, new front porch, and new interior paint. Inside, you’ll love the functional layout featuring a kitchen pantry, laundry room, and separate storage room for extra space. Updates include new kitchen cabinets & countertops, new windows (except in the laundry room & storage room), plus new flooring & refinished original flooring throughout.
-
2026-03-20price $109,000
Show marketing remark (535 chars)
Welcome to 206 Broad Street in Greenfield, TN! This updated 2 bedroom, 1 bath home offers a fresh, move-in ready feel with a long list of improvements, including a new roof, new front porch, and new interior paint. Inside, you’ll love the functional layout featuring a kitchen pantry, laundry room, and separate storage room for extra space. Updates include new kitchen cabinets & countertops, new windows (except in the laundry room & storage room), plus new flooring & refinished original flooring throughout.
-
2026-01-22$119,000 Active 773-char remark
Show marketing remark (535 chars)
Welcome to 206 Broad Street in Greenfield, TN! This updated 2 bedroom, 1 bath home offers a fresh, move-in ready feel with a long list of improvements, including a new roof, new front porch, and new interior paint. Inside, you’ll love the functional layout featuring a kitchen pantry, laundry room, and separate storage room for extra space. Updates include new kitchen cabinets & countertops, new windows (except in the laundry room & storage room), plus new flooring & refinished original flooring throughout.
-
2026-01-22$119,000 Active 535-char remark
Show marketing remark (535 chars)
Welcome to 206 Broad Street in Greenfield, TN! This updated 2 bedroom, 1 bath home offers a fresh, move-in ready feel with a long list of improvements, including a new roof, new front porch, and new interior paint. Inside, you’ll love the functional layout featuring a kitchen pantry, laundry room, and separate storage room for extra space. Updates include new kitchen cabinets & countertops, new windows (except in the laundry room & storage room), plus new flooring & refinished original flooring throughout.
-
2026-01-22$119,000 Active
Show marketing remark (535 chars)
Welcome to 206 Broad Street in Greenfield, TN! This updated 2 bedroom, 1 bath home offers a fresh, move-in ready feel with a long list of improvements, including a new roof, new front porch, and new interior paint. Inside, you’ll love the functional layout featuring a kitchen pantry, laundry room, and separate storage room for extra space. Updates include new kitchen cabinets & countertops, new windows (except in the laundry room & storage room), plus new flooring & refinished original flooring throughout.
-
1998-11-27soldstatus $10,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TN · Resets to sale price
- Current annual tax
- $422 · $35/mo
- Projected year-2 tax
- $709 · $59/mo
- Expected delta
- +$287/yr (+$24/mo · 68.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,986
- − Mortgage interest
- −$5,596
- − Property taxes
- −$422
- − Insurance
- −$500
- − Repairs & maintenance
- −$959
- − Management
- −$959
- − Depreciation
- −$2,906
- Taxable income
- $644
- Est. tax owed @ 24.0%
- −$155
- After-tax cash flow
- $2,106/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Weakley County
- NCES district ID
- 4704470
- Math proficiency
- 34% ▼ -10.00%
- Reading proficiency
- 38% ▼ -2.00%
- Median HH income
- $35,389
- Composite
- 29.77/100
- National rank
- #6434
- State rank
- #32 of 139 in TN
Livability — Greenfield
- Score
- 58/100
- State rank
- #317
- US rank
- #21478
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenfield, TN
- Population (ZIP)
- 3,708
Population outlook (Weakley County) Hauer SSP2
- Today (2025)
- 31,862 people
- By 2030
- 30,688 · -3.7%
- By 2040
- 27,935 · -12.3%
- By 2050
- 25,485 · -20.0%
- By 2075
- 21,080 · -33.8%
- By 2100
- 18,214 · -42.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Black 3% Hispanic / Latino 2% Two or more races 2%
- Common ancestry
- Slovak 2% Italian 2% Lithuanian 1%
- Foreign-born
- 2% · South Korea, Canada
- Languages at home
- 98% English-only · Other Indo-European 1%
Political lean MEDSL · Weakley
- 2024 margin
- Solid R (+58.4) · D 20.3% · R 78.7%
- 2008→2024 swing
- -27.2pp toward R · 2008: -31.1pp · 2024: -58.4pp
- All cycles
- 2024: R+58.4 2020: R+53.7 2016: R+51.4 2012: R+41.0 2008: R+31.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.08%
- Current HPI
- 245.3183
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.78%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in TN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 3 | $91B |
|
||
| Retail | 3 | $72B |
|
||
| Transportation / Logistics | 1 | $88B |
|
||
| Paper / Packaging | 1 | $19B |
|
||
| Insurance | 1 | $13B |
|
||
| Energy | 1 | $12B |
|
||
Price history
+899.0% since first listed9 events — show timeline
- 2026-04-30 Price Changed $99,900 TVAR
- 2026-04-30 Price Changed $99,900 RRAR as distributed by MLS GRID
- 2026-04-27 Price Changed $99,900 CWTAR
- 2026-03-20 Price Changed $109,000 RRAR as distributed by MLS GRID
- 2026-03-20 Price Changed $109,000 CWTAR
- 2026-01-22 Listed $119,000 CWTAR
- 2026-01-22 Listed $119,000 RRAR as distributed by MLS GRID
- 2026-01-22 Listed $119,000 TVAR
- 1998-11-27 Sold (Public Records) $10,000 Public Records
Property tax history
-0.5%/yrLatest (2025): $422 · +6.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…