CashFlowRE
Sign in Sign up
8091 Kenney St
B+ Composite 76.64
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.2/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$33,000

8091 Kenney St · Detroit, MI 48234
3 bd · 1.0 ba · 1,056 sqft · SingleFamily public records · 16 Days on market
Built 1919 3,485 sqft lot $31/sqft · 24% below area Est $43k · 24% under ↓ 41% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this 2-story Colonial built in 1919 featuring 1,056 sq. ft. , 3 bedrooms, and 1 full bath. Bright living room with hardwood flooring and abundant natural light. Spacious kitchen offers plenty of room for meal prep and daily living. Enjoy the backyard, perfect for gardening, outdoor activities, or relaxing in the fresh air. Classic character and great potential make this home a must-see! Conveniently located near major roads, shopping, dining, and local amenities. Whether you're looking for your next investment property or a place to make your own, this home offers endless possibilities. Schedule your showing today!

Key facts

  • Hardwood flooring
  • Spacious kitchen
  • Backyard

Tags

HARDWOOD FLOORINGSPACIOUS KITCHENBACKYARD

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two levels; Ground-level entry with steps
  • Construction: Vinyl siding; Block foundation
  • Exterior features: Paved road access; Lot approximately 0.08 acres (30 x 114.95)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No cooling
  • Interior features: Unfinished basement; Total of 5 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $33k.

Deal economics

  • At list price, monthly cash flow is $811 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $33k).
  • Recommended offer: $33k (1.5% below list) — sets the bar for market timing.
  • Cap rate 35.8% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.7%/yr); 226 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,363/mo this rent would consume 46% of the median local household income ($35k/yr) (locally 2372% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $228 of loan paydown is wiped out by about $990 of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 6.7% rent growth), your $9k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($33k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts; this cycle's ask has dropped $7k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.9% of price; built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $32,505 (1.5% below list)

Questions for the listing agent

  1. Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.13%
Cap rate
35.80%
Cash-on-cash
105.37%
DSCR
5.69
GRM
2.0

CMA / ARV

ARV (median comp)
$43,319
List price
$33,000
Delta
-8.58%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8056 Lynch Rd 0.31mi 4/1.5 (+1) 1,044 (-1%) 2mo $30,000 $29 75

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.72% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.59×
Total profit
$51,666
Equity at exit
$4,920
10-year hold
IRR
Equity multiple
15.63×
Total profit
$135,157
Equity at exit
$2,853

Cash invested: $9,240 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48234

Home prices YoY
-11.9%
Rents YoY
6.7%
Active inventory
226
Price-to-rent
2.0×

Monthly cashflow live

Estimated rent
$1,363 high interval (Pro) →
Mortgage (P&I)
$173
Tax from tax record
$79 /mo · $944/yr
Insurance
$14
HOA
$0
Vacancy / Maint / Mgmt
$286
Net cashflow
$811

Break-even live

Break-even rent $336
Max offer price $33,000
Occupancy floor 35%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$8,250
Closing costs
$990
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7600 Dobel St Detroit, MI 3.0 1.0 1234 $1,400 $1.13 16d 1 0.51mi
8193 Traverse St Detroit, MI 3.0 1.0 1055 $1,382 $1.31 17d 1 0.62mi
11074 Kennebec St Detroit, MI 3.0 1.0 1200 $1,350 $1.12 43d 1 0.85mi
9142 Isham Detroit, MI 3.0 1.0 1000 $1,344 $1.34 17d 1 0.96mi
8215 Badger St Detroit, MI 2.0 1.0 1000 $1,000 $1.00 14d 1 1.02mi
9354 Bessemore St Detroit, MI 3.0 1.0 1125 $1,294 $1.15 17d 1 1.19mi
11700 Engleside St Detroit, MI 3.0 1.0 1000 $1,175 $1.18 43d 1 1.22mi
11760 Nashville St Detroit, MI 3.0 1.0 1200 $1,250 $1.04 17d 1 1.27mi
11785 Nashville St Detroit, MI 3.0 2.0 1360 $1,450 $1.07 3d 1 1.29mi
17241 Rowe St Detroit, MI 3.0 1.5 1316 $1,450 $1.10 17d 1 1.33mi
11765 Glenfield Ave Unit 1510880P Detroit, MI 2.0 1.0 990 $3,102 $3.13 14d 1 1.37mi

Listing history 33 events

  1. 2026-06-18
    price $33,000 Active 16 DOM
  2. 2026-06-18
    days on market $39,600 Active 16 DOM
  3. 2026-06-17
    days on market $39,600 Active 15 DOM
  4. 2026-06-16
    days on market $39,600 Active 14 DOM
  5. 2026-06-15
    days on market $39,600 Active 13 DOM
  6. 2026-06-13
    days on market $39,600 Active 11 DOM
  7. 2026-06-13
    days on market $39,600 Active 10 DOM
  8. 2026-06-09
    days on market $39,600 Active 7 DOM
  9. 2026-06-08
    days on market $39,600 Active 6 DOM
  10. 2026-06-07
    days on market $39,600 Active 5 DOM
  11. 2026-06-04
    days on market $39,600 Active 2 DOM
  12. 2026-06-02
    remarks 634-char remark
    Show marketing remark (633 chars)

    Welcome to this 2-story Colonial built in 1919 featuring 1,056 sq. ft. , 3 bedrooms, and 1 full bath. Bright living room with hardwood flooring and abundant natural light. Spacious kitchen offers plenty of room for meal prep and daily living. Enjoy the backyard, perfect for gardening, outdoor activities, or relaxing in the fresh air. Classic character and great potential make this home a must-see! Conveniently located near major roads, shopping, dining, and local amenities. Whether you're looking for your next investment property or a place to make your own, this home offers endless possibilities. Schedule your showing today!

  13. 2026-06-02
    days on marketlisting id $39,600 Active 1 DOM
    Show marketing remark (633 chars)

    Welcome to this 2-story Colonial built in 1919 featuring 1,056 sq. ft. , 3 bedrooms, and 1 full bath. Bright living room with hardwood flooring and abundant natural light. Spacious kitchen offers plenty of room for meal prep and daily living. Enjoy the backyard, perfect for gardening, outdoor activities, or relaxing in the fresh air. Classic character and great potential make this home a must-see! Conveniently located near major roads, shopping, dining, and local amenities. Whether you're looking for your next investment property or a place to make your own, this home offers endless possibilities. Schedule your showing today!

  14. 2026-06-01
    days on market $39,600 Active 33 DOM
  15. 2026-05-31
    days on market $39,600 Active 32 DOM
  16. 2026-04-24
    historical
  17. 2026-04-24
    historical
  18. 2026-04-22
    listed $39,600 Active
  19. 2026-04-22
    listed $39,600 Active
  20. 2026-04-09
    price $39,600
  21. 2026-04-08
    price $39,600
  22. 2026-03-21
    price $44,000
  23. 2026-03-20
    price $44,000
  24. 2026-03-06
    price $53,100
  25. 2026-03-05
    price $53,100
  26. 2026-02-23
    price $56,100
  27. 2026-02-22
    price $56,100
  28. 2026-01-28
    price $59,000
  29. 2026-01-28
    price $59,000
  30. 2025-12-11
    price $63,650
  31. 2025-12-11
    price $63,650
  32. 2025-11-05
    listed $67,000 Active
  33. 2025-11-03
    listed $67,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$944 · $79/mo
Projected year-2 tax
$944 · $79/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,357
− Mortgage interest
−$1,849
− Property taxes
−$944
− Insurance
−$165
− Repairs & maintenance
−$1,309
− Management
−$1,309
− Depreciation
−$960
Taxable income
$9,823
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,357
After-tax cash flow
$7,379/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
32,760
Household income
$35,322
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
2372.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% White 3% Two or more races 1%
Common ancestry
Romanian 1%
Foreign-born
2% · Canada, Vietnam, Philippines
Languages at home
97% English-only · French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.65%
Current HPI
328.8978
Rent YoY
▲ 6.72%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-40.9% since first listed
22 events — show timeline
  • 2026-06-02 Listing Removed REALCOMP
  • 2026-06-02 Listed $39,600 REALCOMP
  • 2026-06-02 Listed $39,600 MiRealSource-MiMLS
  • 2026-06-02 Listing Removed MiRealSource-MiMLS
  • 2026-04-24 Listing Removed MiRealSource-MiMLS
  • 2026-04-24 Listing Removed REALCOMP
  • 2026-04-22 Listed $39,600 REALCOMP
  • 2026-04-22 Listed $39,600 MiRealSource-MiMLS
  • 2026-04-09 Price Changed $39,600 MiRealSource-MiMLS
  • 2026-04-08 Price Changed $39,600 REALCOMP
  • 2026-03-21 Price Changed $44,000 MiRealSource-MiMLS
  • 2026-03-20 Price Changed $44,000 REALCOMP
  • 2026-03-06 Price Changed $53,100 MiRealSource-MiMLS
  • 2026-03-05 Price Changed $53,100 REALCOMP
  • 2026-02-23 Price Changed $56,100 MiRealSource-MiMLS
  • 2026-02-22 Price Changed $56,100 REALCOMP
  • 2026-01-28 Price Changed $59,000 MiRealSource-MiMLS
  • 2026-01-28 Price Changed $59,000 REALCOMP
  • 2025-12-11 Price Changed $63,650 MiRealSource-MiMLS
  • 2025-12-11 Price Changed $63,650 REALCOMP
  • 2025-11-05 Listed $67,000 REALCOMP
  • 2025-11-03 Listed $67,000 MiRealSource-MiMLS

Property tax history

+3.3%/yr

Latest (2025): $944 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…