2717 Normandy Rd · Royal Oak, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.9/30.0
- ARV discount +15.0/15.0
- DSCR +7.7/10.0
- 1% rule +6.4/10.0
- Schools +4.4/10.0
- Livability +4.2/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * * Highest and best due 5/10 at 6 pm * * * Great opportunity in the heart of Royal Oak! This 2 bed, 1 bath ranch offers solid bones and tons of potential for buyers looking to put in some work and make it their own. The home features a functional layout with a spacious living area, good sized bedrooms, and a full bath ready for updates. Situated on a nice lot in a desirable area close to downtown Royal Oak, shopping, dining, and major roadways. Don’t miss the chance to bring this home back to life, opportunities like this don’t come around often!
Key facts
- 4,792 sq ft lot
- Garage
- Built 1951
Property features AI
Finance
- HOA & community: Homeowners association present
Exterior
- Parking: Detached covered assigned garage (1 garage space)
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story
- Construction: Vinyl siding; Slab foundation
- Exterior features: Front porch; Paved road access; Lot dimensions approximately 45 x 112 (0.11 acre)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Ceiling fan cooling
- Interior features: Eat-in kitchen; Total of 4 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $271 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Cap rate 8.6% vs local median 3.7% in Royal Oak — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in MI, #1,020 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: amenities D+.
- Royal Oak Schools (suburban): math 41% / reading 59% proficiency, ranked #89 of 540 in MI (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+2.4%/yr); 251 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $25k; list at $140k implies a 460% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.61%
- Cash-on-cash
- 8.28%
- DSCR
- 1.37
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $216,216
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2717 Normandy Rd | 0.00mi | 2/1.0 | 756 (0%) | 1mo | $143,000 | $189 | 99 |
| 3921 Elmhurst Ave | 0.33mi | 2/1.0 | 720 (-5%) | 21mo | $250,000 | $347 | 59 |
| 4112 Linwood Ave | 0.40mi | 2/1.0 | 825 (+9%) | 13mo | $230,000 | $279 | 55 |
| 3821 Edgar Ave | 0.27mi | 3/1.0 (+1) | 854 (+13%) | 10mo | $300,000 | $351 | 52 |
| 3601 Durham Rd | 0.59mi | 2/1.0 | 834 (+10%) | 4mo | $250,000 | $300 | 52 |
| 3722 Normandy Rd | 0.63mi | 2/1.0 | 840 (+11%) | 2mo | $210,000 | $250 | 50 |
| 4302 Mandalay Ave | 0.36mi | 3/1.0 (+1) | 840 (+11%) | 13mo | $214,900 | $256 | 49 |
| 3522 Elmhurst Ave | 0.47mi | 2/2.0 | 861 (+14%) | 2mo | $290,000 | $337 | 49 |
| 3324 Normandy Rd | 0.39mi | 3/1.0 (+1) | 859 (+14%) | 9mo | $245,900 | $286 | 46 |
| 3812 Coolidge Hwy | 0.30mi | 3/1.0 (+1) | 864 (+14%) | 19mo | $205,000 | $237 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.36% rent growth · sell at horizon
- IRR
- -4.4%
- Equity multiple
- 0.84×
- Total profit
- $-6,434
- Equity at exit
- $20,874
- IRR
- 4.5%
- Equity multiple
- 1.32×
- Total profit
- $12,610
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48073
- Rents YoY
- 2.4%
- Active inventory
- 251
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,590 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$193 /mo · $2,320/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $271
Break-even live
Sensitivity live
| Price | -10% $350 | -5% $310 | +0% $271 | +5% $231 | +10% $191 |
|---|---|---|---|---|---|
| Rent | -10% $145 | -5% $208 | +0% $271 | +5% $333 | +10% $396 |
| Rate | -1.0pp $341 | -0.5pp $306 | base $271 | +0.5pp $234 | +1.0pp $197 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3818 Edgeland Ave Royal Oak, MI | 3.0 | 2.0 | 1100 | $2,400 | $2.18 | 3d | 1 | 0.15mi |
| 4103 Benjamin Ave Royal Oak, MI | 2.0 | 1.0 | 796 | $1,800 | $2.26 | 0d | 1 | 0.19mi |
| 4302 Mandalay Ave Royal Oak, MI | 3.0 | 1.0 | 900 | $2,200 | $2.44 | 25d | 1 | 0.35mi |
| 2131 Normandy Rd Royal Oak, MI | 1.0 | 1.0 | 600 | $1,200 | $2.00 | 13d | 1 | 0.45mi |
| 2817 W 13 Mile Rd Royal Oak, MI | 2.0 | 1.0 | 688 | $1,250 | $1.82 | 25d | 1 | 0.50mi |
| 3009 W 13 Mile Rd Royal Oak, MI | 1.0–2.0 | 1.0 | 730 | $1,599 | $2.19 | 0d | 29 | 0.53mi |
| 3230 Shenandoah Dr #16 Royal Oak, MI | 1.0 | 1.0 | 560 | $1,180 | $2.11 | 5d | 1 | 0.54mi |
| 3406 Elmhurst Ave Royal Oak, MI | 2.0 | 1.0 | 950 | $1,800 | $1.89 | 25d | 1 | 0.55mi |
| 3225 Benjamin Ave #2 Royal Oak, MI | 2.0 | 1.0 | 800 | $1,525 | $1.91 | 5d | 1 | 0.55mi |
| 3220 Shenandoah Dr #12 Royal Oak, MI | 2.0 | 1.0 | 688 | $1,250 | $1.82 | 25d | 1 | 0.56mi |
| 2325 13 Mile Rd Royal Oak, MI | 1.0 | 1.0 | 650 | $1,320 | $2.03 | 5d | 2 | 0.59mi |
| 3830 Devon Rd Unit 3830-04 Royal Oak, MI | 1.0 | 1.0 | 525 | $1,195 | $2.28 | 25d | 1 | 0.65mi |
| 4031 Crooks Rd Unit 4061-212 Royal Oak, MI | 2.0 | 1.0 | 1066 | $1,795 | $1.68 | 5d | 1 | 0.70mi |
| 4031 Crooks Rd Unit 4004 Royal Oak, MI | 1.0 | 1.0 | 525 | $1,095 | $2.09 | 21d | 1 | 0.70mi |
| 4031 Crooks Rd Unit 4006 Royal Oak, MI | 1.0 | 1.0 | 525 | $1,095 | $2.09 | 25d | 1 | 0.70mi |
| 4805 Woodland Ave Royal Oak, MI | 2.0 | 1.0 | 627 | $1,465 | $2.33 | 3d | 12 | 0.70mi |
| 4910 Briarwood Ave Unit A Royal Oak, MI | 1.0 | 1.0 | 589 | $1,200 | $2.04 | 18d | 1 | 0.70mi |
| 3551 W 14 Mile Rd #3 Royal Oak, MI | 1.0 | 1.0 | 850 | $1,599 | $1.88 | 25d | 1 | 0.71mi |
| 3807 Crooks Rd Royal Oak, MI | 2.0 | 1.0 | 549 | $1,315 | $2.40 | 0d | 7 | 0.72mi |
| 2400 Parmenter Blvd Royal Oak, MI | 1.0–2.0 | 1.0–1.5 | 852 | $1,715 | $2.01 | 2d | 3 | 0.73mi |
| 3282 Coolidge Hwy Royal Oak, MI | 2.0 | 1.0 | 916 | $1,650 | $1.80 | 25d | 1 | 0.77mi |
| 3264 Coolidge Hwy Royal Oak, MI | 2.0 | 1.0 | 916 | $1,600 | $1.75 | 5d | 1 | 0.78mi |
| 403 S Crooks Rd Unit 421 Clawson, MI | 1.0 | 1.0 | 675 | $1,195 | $1.77 | 20d | 1 | 0.79mi |
| 403 S Crooks Rd Unit 413 Clawson, MI | 1.0 | 1.0 | 675 | $1,225 | $1.81 | 25d | 1 | 0.79mi |
| 403 S Crooks Rd Unit 409 Clawson, MI | 1.0 | 1.0 | 675 | $1,195 | $1.77 | 25d | 1 | 0.79mi |
| 2440 Parmenter Blvd #211 Royal Oak, MI | 2.0 | 2.0 | 890 | $1,600 | $1.80 | 25d | 1 | 0.79mi |
| 249 S Crooks Rd Clawson, MI | 1.0 | 1.0 | 650 | $1,245 | $1.92 | 5d | 1 | 0.82mi |
| 4526 Cooper Ave Royal Oak, MI | 3.0 | 1.0 | 1000 | $2,500 | $2.50 | 18d | 1 | 0.87mi |
| 4905 Crooks Rd Unit A5 Royal Oak, MI | 1.0 | 1.0 | 703 | $1,250 | $1.78 | 25d | 1 | 0.91mi |
| 3115 Evergreen Dr Royal Oak, MI | 1.0–2.0 | 1.0 | 887 | $1,630 | $1.84 | 5d | 8 | 0.98mi |
| 4000 W 13 Mile Rd Royal Oak, MI | 2.0 | 1.0 | 780 | $1,444 | $1.85 | 2d | 3 | 1.04mi |
| 4030 W 13 Mile Rd Unit J2 Royal Oak, MI | 2.0 | 1.0 | 724 | $1,450 | $2.00 | 20d | 1 | 1.07mi |
| 4030 W 13 Mile Rd Unit J2 Royal Oak, MI | 2.0 | 1.0 | 724 | $1,450 | $2.00 | 18d | 1 | 1.07mi |
| 4030 W 13 Mile Rd Unit J2 Royal Oak, MI | 2.0 | 1.0 | 724 | $1,600 | $2.21 | 25d | 1 | 1.07mi |
| 1707 E 14 Mile Rd Unit B Birmingham, MI | 1.0 | 1.0 | 581 | $1,325 | $2.28 | 25d | 1 | 1.11mi |
| 1709 E 14 Mile Rd Unit A Birmingham, MI | 1.0 | 1.0 | 581 | $1,350 | $2.32 | 25d | 1 | 1.11mi |
| 5121 N Crooks Rd Royal Oak, MI | 1.0 | 1.0 | 775 | $1,245 | $1.61 | 25d | 1 | 1.13mi |
| 4120 W 13 Mile Rd Royal Oak, MI | 1.0–2.0 | 1.0 | 775 | $1,300 | $1.68 | 0d | 4 | 1.20mi |
| 4302 W 13 Mile Rd Royal Oak, MI | 1.0 | 1.0 | 600 | $1,095 | $1.82 | 25d | 1 | 1.26mi |
| 4312-4316 13 Mile and 3415 Fairmont Royal Oak, MI | 1.0 | 1.0 | 525 | $1,100 | $2.10 | 5d | 2 | 1.27mi |
Listing history 10 events
-
2026-05-12status Pending
Show marketing remark (571 chars)
* * * Highest and best due 5/10 at 6 pm * * * Great opportunity in the heart of Royal Oak! This 2 bed, 1 bath ranch offers solid bones and tons of potential for buyers looking to put in some work and make it their own. The home features a functional layout with a spacious living area, good sized bedrooms, and a full bath ready for updates. Situated on a nice lot in a desirable area close to downtown Royal Oak, shopping, dining, and major roadways. Don’t miss the chance to bring this home back to life, opportunities like this don’t come around often!
-
2026-05-12status Pending 571-char remark
Show marketing remark (571 chars)
* * * Highest and best due 5/10 at 6 pm * * * Great opportunity in the heart of Royal Oak! This 2 bed, 1 bath ranch offers solid bones and tons of potential for buyers looking to put in some work and make it their own. The home features a functional layout with a spacious living area, good sized bedrooms, and a full bath ready for updates. Situated on a nice lot in a desirable area close to downtown Royal Oak, shopping, dining, and major roadways. Don’t miss the chance to bring this home back to life, opportunities like this don’t come around often!
-
2026-05-06$140,000 Active
Show marketing remark (571 chars)
* * * Highest and best due 5/10 at 6 pm * * * Great opportunity in the heart of Royal Oak! This 2 bed, 1 bath ranch offers solid bones and tons of potential for buyers looking to put in some work and make it their own. The home features a functional layout with a spacious living area, good sized bedrooms, and a full bath ready for updates. Situated on a nice lot in a desirable area close to downtown Royal Oak, shopping, dining, and major roadways. Don’t miss the chance to bring this home back to life, opportunities like this don’t come around often!
-
2026-05-06$140,000 Active 571-char remark
Show marketing remark (571 chars)
* * * Highest and best due 5/10 at 6 pm * * * Great opportunity in the heart of Royal Oak! This 2 bed, 1 bath ranch offers solid bones and tons of potential for buyers looking to put in some work and make it their own. The home features a functional layout with a spacious living area, good sized bedrooms, and a full bath ready for updates. Situated on a nice lot in a desirable area close to downtown Royal Oak, shopping, dining, and major roadways. Don’t miss the chance to bring this home back to life, opportunities like this don’t come around often!
-
1995-04-28soldstatus $25,000
-
1995-04-28soldstatus $58,000
-
1994-03-14soldstatus $25,000
-
1980-01-01soldstatus $25,000
-
1977-08-01soldstatus $19,100
-
1971-06-01soldstatus $17,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,320 · $193/mo
- Projected year-2 tax
- $2,320 · $193/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,085
- − Mortgage interest
- −$7,842
- − Property taxes
- −$2,320
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,527
- − Management
- −$1,527
- − Depreciation
- −$4,073
- Taxable income
- $1,097
- Est. tax owed @ 24.0%
- −$263
- After-tax cash flow
- $2,984/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Royal Oak Schools
- NCES district ID
- 2630300
- Math proficiency
- 41% ▼ -10.00%
- Reading proficiency
- 59% ▼ -3.00%
- Median HH income
- $65,456
- Composite
- 44.19/100
- National rank
- #2853
- State rank
- #89 of 540 in MI
Livability — Royal Oak
- Score
- 83/100
- State rank
- #50
- US rank
- #1020
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Royal Oak, MI
- County
- Oakland County · 1,009,092 people
- City population
- 57,974
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 33,106
- Household income
- $91,627
- Rent vs Own
- Severe rent burden
- 718.0
Population outlook (Oakland County) Hauer SSP2
- Today (2025)
- 1,335,747 people
- By 2030
- 1,375,100 · +2.9%
- By 2040
- 1,435,385 · +7.5%
- By 2050
- 1,469,250 · +10.0%
- By 2075
- 1,531,946 · +14.7%
- By 2100
- 1,450,485 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 8% Two or more races 6% Asian 4% Hispanic / Latino 3%
- Common ancestry
- Romanian 13% Lithuanian 4% Slovak 3%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 94% English-only · Spanish 1% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Oakland
- 2024 margin
- D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -479.60%
- Current HPI
- 215.8425
- Rent YoY
- ▲ 2.36%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+700.0% since first listed10 events — show timeline
- 2026-05-12 Pending — REALCOMP
- 2026-05-12 Pending — MiRealSource-MiMLS
- 2026-05-06 Listed $140,000 REALCOMP
- 2026-05-06 Listed $140,000 MiRealSource-MiMLS
- 1995-04-28 Sold (Public Records) $58,000 Public Records
- 1995-04-28 Sold (Public Records) $25,000 Public Records
- 1994-03-14 Sold (Public Records) $25,000 Public Records
- 1980-01-01 Sold (Public Records) $25,000 Public Records
- 1977-08-01 Sold (Public Records) $19,100 Public Records
- 1971-06-01 Sold (Public Records) $17,500 Public Records
Property tax history
+2.0%/yrLatest (2025): $2,320 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…