CashFlowRE
Sign in Sign up
9704 E Reno Ave
D- Composite 39.96
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.6/30.0
  • DSCR +5.9/10.0
  • 1% rule +4.3/10.0
  • Rent growth +3.9/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$126,500

9704 E Reno Ave · Midwest City, OK 73130
2 bd · 1.0 ba · 782 sqft · SingleFamily public records · 28 Days on market
Built 1956 0.60 ac lot Est $91k · 39% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Brick home with newer, dual pane windows. Attached 1 car garage. Tenant occupied. Central heat & air conditioning. Stove, vent hood, garbage disposal.Located on .60 acres on Reno Avenue! House next door, also on .60 acres is also offered for sale. Potential for commercial!

Key facts

  • Near dining
  • Near shopping
  • Large yard

Tags

LARGE YARDNEAR TINKER AIR FORCE BASENEAR SHOPPINGNEAR DININGNEAR MAJOR HIGHWAYS

Property features AI

Finance

  • Other: Property is not homesteaded; Directions: From Douglas Blvd, turn east on Reno Ave. Property is on the right in 0.7 miles.
  • Financial info: Not assumable
  • HOA & community: No mandatory association dues

Exterior

  • Parking: 1-car garage
  • Utilities: Living area per assessor: 1,058
  • Home design: Single family residence; One level; Residential property
  • Construction: Brick construction; Composition roof; Slab foundation; Built (existing)
  • Exterior features: Covered porch; Outbuildings; Lot described as Other

Interior

  • Bedrooms: 3 bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Electric heating
  • Interior features: One living area; No fireplace; Existing property

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $126k.

Deal economics

  • At list price, monthly cash flow is $124 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $117k (7.3% below list).
  • Recommended offer: $117k (7.3% below list) — sets the bar for 1% rule.
  • Cap rate 7.5% vs local median 5.6% in Midwest City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#30 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime D+, employment D, amenities F.
  • Midwest City-Del City (suburban): math 10% / reading 17% proficiency, ranked #231 of 270 in OK (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Soldier Creek Es (math 17% / reading 20%, grade F, #530 of 845 statewide, top 63%, 910 students, 0% FRL); Carl Albert Hs (math 16% / reading 33%, grade F, #150 of 447 statewide, top 48%, 1,115 students, 0% FRL) — zoned schools average 0% FRL vs 57% district-wide (57 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+5.7%/yr); 160 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 5,365 units permitted in Oklahoma County in 2024 (569 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $875 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Oklahoma County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($125k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $117,255 (7.3% below list)

Questions for the listing agent

  1. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.47%
Cash-on-cash
4.19%
DSCR
1.19
GRM
9.0

CMA / ARV

ARV (on-the-fly)
$90,712
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9626 SE 4th St 0.18mi 2/1.0 720 (-8%) 8mo $60,000 $83 72
9620 SE 4th St 0.19mi 2/1.0 872 (+12%) 6mo $141,000 $162 67
609 N Post Rd 0.70mi 2/1.0 782 (0%) 7mo $91,000 $116 61

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.73% rent growth · sell at horizon

5-year hold
IRR
-7.0%
Equity multiple
0.74×
Total profit
$-9,341
Equity at exit
$18,862
10-year hold
IRR
5.6%
Equity multiple
1.46×
Total profit
$16,258
Equity at exit
$10,937

Cash invested: $35,420 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73130

Home prices YoY
-21.0%
Rents YoY
5.7%
Active inventory
160
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,173 high interval (Pro) →
Mortgage (P&I)
$663
Tax from tax record
$87 /mo · $1,039/yr
Insurance
$53
HOA
$0
Vacancy / Maint / Mgmt
$246
Net cashflow
$124

Break-even live

Break-even rent $1,016
Max offer price $126,500
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,625
Closing costs
$3,795
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9619 SE 4th St Oklahoma City, OK 2.0 1.0 640 $880 $1.38 23d 1 0.20mi
9705 Oak Tree Ter Oklahoma City, OK 3.0 2.0 1100 $1,410 $1.28 10d 1 0.25mi
633 Lotus Ave Oklahoma City, OK 3.0 1.0 1038 $1,300 $1.25 10d 1 0.70mi
801 Royal Ave Oklahoma City, OK 3.0 1.0 951 $1,200 $1.26 17d 1 0.86mi
8801 Saint George Way Oklahoma City, OK 3.0 2.0 1122 $1,175 $1.05 23d 1 0.90mi
8801 Saint George Way Oklahoma City, OK 3.0 2.0 1122 $1,175 $1.05 10d 1 0.90mi
8910 Oak Valley Dr Oklahoma City, OK 2.0 2.0 935 $1,000 $1.07 20d 1 1.02mi
8717 Saint George Way Oklahoma City, OK 2.0 2.0 1075 $1,150 $1.07 23d 1 1.02mi
9225 Stonegate Oklahoma City, OK 2.0 1.0 870 $1,025 $1.18 2d 1 1.12mi
8517 E Reno Ave Oklahoma City, OK 1.0–2.0 1.0–2.0 837 $859 $1.03 4d 1 1.20mi
1168 N Douglas Blvd Oklahoma City, OK 1.0–2.0 1.0 725 $1,020 $1.41 17d 1 1.30mi
1400 Marydale Ave Oklahoma City, OK 3.0 1.0 1082 $1,150 $1.06 16d 1 1.31mi
3513 Parkwoods Ln Oklahoma City, OK 3.0 1.5 903 $1,150 $1.27 44d 1 1.37mi
9409 Rhythm Rd Oklahoma City, OK 3.0 1.5 1087 $1,250 $1.15 21d 1 1.43mi
1525 McGregor Dr Oklahoma City, OK 3.0 1.5 1012 $1,275 $1.26 2d 1 1.43mi
3609 Woodside Dr Midwest City, OK 3.0 1.0 858 $995 $1.16 2d 1 1.44mi
10220 Isaac Dr Oklahoma City, OK 3.0 1.0 1106 $1,250 $1.13 43d 1 1.45mi
677 Midtown Pl Midwest City, OK 1.0–2.0 1.0–2.0 770 $1,450 $1.88 1d 1 1.46mi
9212 Jennifer Pl Oklahoma City, OK 3.0 2.0 960 $1,250 $1.30 43d 1 1.48mi
1617 N Christine Dr Oklahoma City, OK 2.0 2.0 962 $1,050 $1.09 23d 1 1.48mi

Listing history 24 events

  1. 2026-06-18
    days on market $126,500 Active 28 DOM
  2. 2026-06-17
    days on market $126,500 Active 27 DOM
  3. 2026-06-16
    days on market $126,500 Active 26 DOM
  4. 2026-06-15
    days on market $126,500 Active 25 DOM
  5. 2026-06-13
    days on market $126,500 Active 23 DOM
  6. 2026-06-13
    days on market $126,500 Active 22 DOM
  7. 2026-06-09
    days on market $126,500 Active 19 DOM
  8. 2026-06-08
    days on market $126,500 Active 18 DOM
  9. 2026-06-07
    days on market $126,500 Active 17 DOM
  10. 2026-06-05
    days on market $126,500 Active 14 DOM
  11. 2026-06-03
    days on market $126,500 Active 13 DOM
  12. 2026-06-02
    days on market $126,500 Active 12 DOM
  13. 2026-06-01
    days on market $126,500 Active 11 DOM
  14. 2026-05-31
    days on market $126,500 Active 10 DOM
  15. 2026-05-21
    listed $126,500 Active
  16. 2026-02-26
    historical
  17. 2026-02-05
    price $124,900
  18. 2026-01-22
    price $127,500
  19. 2025-11-26
    listed $129,500 Active
  20. 2020-10-06
    soldstatus $150,000
  21. 2020-09-30
    soldstatus $90,000 Sold 280-char remark
    Show marketing remark (280 chars)

    Brick home with newer, dual pane windows. Attached 1 car garage. Tenant occupied. Central heat & air conditioning. Stove, vent hood, garbage disposal.Located on .60 acres on Reno Avenue! House next door, also on .60 acres is also offered for sale. Potential for commercial!

  22. 2020-08-08
    status Pending 280-char remark
    Show marketing remark (280 chars)

    Brick home with newer, dual pane windows. Attached 1 car garage. Tenant occupied. Central heat & air conditioning. Stove, vent hood, garbage disposal.Located on .60 acres on Reno Avenue! House next door, also on .60 acres is also offered for sale. Potential for commercial!

  23. 2020-08-06
    listed $95,000 Active 280-char remark
    Show marketing remark (280 chars)

    Brick home with newer, dual pane windows. Attached 1 car garage. Tenant occupied. Central heat & air conditioning. Stove, vent hood, garbage disposal.Located on .60 acres on Reno Avenue! House next door, also on .60 acres is also offered for sale. Potential for commercial!

  24. 2004-04-02
    soldstatus $58,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$1,039 · $87/mo
Projected year-2 tax
$1,138 · $95/mo
Expected delta
+$99/yr (+$8/mo · 9.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,071
− Mortgage interest
−$7,086
− Property taxes
−$1,039
− Insurance
−$632
− Repairs & maintenance
−$1,126
− Management
−$1,126
− Depreciation
−$3,680
Taxable loss
−$618
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$148
After-tax cash flow
$1,632/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Midwest City-Del City
NCES district ID
4019950
Math proficiency
10% ▼ -11.00%
Reading proficiency
17% ▼ -8.00%
Median HH income
$45,724
Composite
12.09/100
National rank
#9658
State rank
#231 of 270 in OK

Livability — Midwest City

Score
71/100
State rank
#30
US rank
#6637

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment D Housing A+ Health & safety A User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Midwest City, OK
County
Oklahoma County · 771,644 people
City population
57,386
Metro
Oklahoma City, OK
Population (ZIP)
21,476
Household income
$71,189
Rent vs Own
23.7% rent · 76.3% own
Severe rent burden
378.0

Population outlook (Oklahoma County) Hauer SSP2

Today (2025)
911,875 people
By 2030
982,413 · +7.7%
By 2040
1,130,468 · +24.0%
By 2050
1,288,422 · +41.3%
By 2075
1,711,482 · +87.7%
By 2100
2,088,448 · +129.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 60% Black 18% Two or more races 14% Hispanic / Latino 7% Asian 2% Native American 2%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Lithuanian 2% Slovak 2% Italian 2%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 3% Tagalog/Filipino 1%

Political lean MEDSL · Oklahoma

2024 margin
Toss-up / Even · D 48.0% · R 49.7% · Other 2.3%
2008→2024 swing
+15.1pp toward D · 2008: -16.8pp · 2024: -1.7pp
All cycles
2024: R+1.7 2020: R+1.1 2016: R+10.5 2012: R+16.7 2008: R+16.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.22%
Current HPI
245.8385
Rent YoY
▲ 5.73%
Metro
Oklahoma City, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+118.1% since first listed
10 events — show timeline
  • 2026-05-21 Listed $126,500 MLSOK
  • 2026-02-26 Listing Removed MLSOK
  • 2026-02-05 Price Changed $124,900 MLSOK
  • 2026-01-22 Price Changed $127,500 MLSOK
  • 2025-11-26 Listed $129,500 MLSOK
  • 2020-10-06 Sold (Public Records) $150,000 Public Records
  • 2020-09-30 Sold (MLS) $90,000 MLSOK
  • 2020-08-08 Pending MLSOK
  • 2020-08-06 Listed $95,000 MLSOK
  • 2004-04-02 Sold (Public Records) $58,000 Public Records

Property tax history

+1.6%/yr

Latest (2025): $1,039 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…