CashFlowRE
Sign in Sign up
Ramsey Plan 🏗️ New Construction
F Composite 30.17
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +7.7/30.0
  • ARV discount +7.5/15.0
  • Schools +3.8/10.0
  • Livability +3.8/5.0
  • 1% rule +2.3/10.0
  • Rent growth +2.2/5.0
  • DSCR +1.8/10.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$274,999

Ramsey Plan · Royse City, TX 75189
4 bd · 2.0 ba · 1,720 sqft · SingleFamily · 598 Days on market
Poor condition

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

Key facts

  • Single-story design
  • Owner's suite
  • 2 garage spots

Tags

SINGLE-STORY DESIGNPENINSULA-STYLE KITCHENOWNER'S SUITE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $274,999 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $307,774.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $275k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $-351 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $257k (6.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $225k (18.3% below list).
  • Recommended offer: $225k (18.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 75/100 on livability (#158 in TX, #4,292 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F.
  • Royse City ISD (rural): math 42% / reading 42% proficiency, ranked #266 of 826 in TX (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Davis El (math 52% / reading 41%, grade D-, #1,080 of 4,322 statewide, top 25%, 500 students, 52% FRL); Ouida Baley Middle (math 32% / reading 35%, grade F, #911 of 1,662 statewide, top 56%, 934 students, 43% FRL); Royse City H S (math 38% / reading 55%, grade D-, #621 of 1,632 statewide, top 38%, 2,526 students, 37% FRL).
  • Market conditions: Rents soft (-1.1%/yr); 1301 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,289 units permitted in Hunt County in 2024 (527 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Hunt County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 598 days — a 12% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $224,775 (18.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 598 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
4.92%
Cash-on-cash
-4.89%
DSCR
0.78
GRM
11.4

CMA / ARV

ARV (median comp)
$307,774
List price
$274,999
Delta
-10.65%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3112 Burwood Ln 0.15mi 3/2.0 (-1) 1,720 (0%) 2mo $249,900 $145 87
2916 Burwood Ln 0.08mi 3/2.0 (-1) 1,711 (-0%) 9mo $250,000 $146 83
2908 Glenoaks Dr 0.13mi 3/2.0 (-1) 1,711 (-0%) 8mo $257,600 $151 82
1212 Bent Tree Rd 0.13mi 4/2.0 1,605 (-7%) 9mo $259,900 $162 76
3121 Emory Oak Way 0.24mi 4/2.0 1,550 (-10%) 2mo $253,500 $164 71
1228 Koto Wood Dr 0.27mi 3/2.0 (-1) 1,608 (-6%) 1mo $269,000 $167 71
1229 Cedar Cove Pl 0.13mi 3/2.0 (-1) 1,884 (+10%) 3mo $250,000 $133 70
3017 Oak Crest Dr 0.19mi 3/2.0 (-1) 1,864 (+8%) 3mo $299,999 $161 70
1213 River Oak Ln 0.25mi 4/2.0 1,960 (+14%) 6mo $251,000 $128 60
1828 Elderberry St 0.75mi 3/2.0 (-1) 1,622 (-6%) 2mo $250,000 $154 49
124 Sutter Ln 0.57mi 4/2.0 1,958 (+14%) 5mo $285,000 $146 46
2121 Tulipwood Dr 0.73mi 3/2.0 (-1) 1,506 (-12%) 4mo $255,000 $169 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-28.0%
Equity multiple
0.09×
Total profit
$-78,796
Equity at exit
$45,890
10-year hold
IRR
-43.3%
Equity multiple
-0.42×
Total profit
$-122,739
Equity at exit
$26,611

Cash invested: $86,177 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75189

Home prices YoY
-25.0%
Rents YoY
-1.1%
Active inventory
1301
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,248 high interval (Pro) →
Mortgage (P&I)
$1,614
Tax est. 1.5%
$385 /mo · $4,617/yr
Insurance
$128
HOA
$0
Vacancy / Maint / Mgmt
$472
Net cashflow
$-351

Break-even live

Break-even rent $2,692
Max offer price $256,950
Occupancy floor

Sensitivity live

Price -10% $-139 -5% $-245 +0% $-351 +5% $-458 +10% $-564
Rent -10% $-529 -5% $-440 +0% $-351 +5% $-262 +10% $-174
Rate -1.0pp $-196 -0.5pp $-273 base $-351 +0.5pp $-431 +1.0pp $-512

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$76,943
Closing costs
$9,233
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1204 Cedar Cove Pl Royse City, TX 3.0 2.0 1450 $1,925 $1.33 26d 1 0.18mi
3105 Oak Crest Dr Royse City, TX 3.0 2.0 1864 $1,929 $1.03 24d 1 0.18mi
1328 River Oak Ln Royse City, TX 4.0 2.0 2196 $2,400 $1.09 4d 1 0.36mi
1309 Honeywood Ln Royse City, TX 3.0 2.0 1514 $1,746 $1.15 1d 1 0.39mi
1225 Alder Tree Ln Royse City, TX 3.0 2.5 2181 $2,000 $0.92 4d 1 0.45mi
1125 Silver Maple Ln Royse City, TX 3.0 2.0 1590 $1,895 $1.19 26d 1 0.52mi
1125 Silver Maple Ln Royse City, TX 3.0 2.0 1444 $1,895 $1.31 45d 1 0.52mi
1312 Silver Maple Ln Royse City, TX 3.0 2.5 1406 $1,695 $1.21 45d 1 0.53mi
1817 Acacia Dr Royse City, TX 4.0 3.0 2118 $2,000 $0.94 16d 1 0.59mi
3213 Shady River Trl Royse City, TX 3.0 2.0 1858 $1,849 $1.00 24d 1 0.61mi
1004 Basswood Ln Royse City, TX 4.0 2.0 2097 $1,995 $0.95 17d 1 0.62mi
523 Francis Ln Royse City, TX 4.0 3.0 2029 $2,299 $1.13 45d 1 0.67mi
1825 Damianita Dr Royse City, TX 4.0 2.0 1999 $2,100 $1.05 17d 1 0.69mi
2113 Tulipwood Dr Royse City, TX 4.0 2.0 1857 $2,075 $1.12 4d 1 0.70mi
1828 Elderberry St Royse City, TX 3.0 2.0 1907 $1,995 $1.05 17d 1 0.71mi
208 Sunny Corner Rd Royse City, TX 3.0 2.0 1780 $1,695 $0.95 21d 1 0.72mi
2124 Tulipwood Dr Royse City, TX 4.0 2.0 1703 $2,200 $1.29 20d 1 0.73mi
2133 Tulipwood Dr Royse City, TX 4.0 2.0 1770 $2,295 $1.30 45d 1 0.75mi
1916 Elderberry St Royse City, TX 3.0 2.0 1654 $2,059 $1.24 0d 1 0.79mi
2134 Donker Dr Royse City, TX 4.0 2.0 1838 $1,950 $1.06 3d 1 0.80mi
2117 Berrywood Dr Royse City, TX 4.0 2.0 1706 $2,095 $1.23 3d 1 0.81mi
2117 Berrywood Dr Royse City, TX 4.0 2.0 1703 $2,095 $1.23 4d 1 0.81mi
1817 Grassland Dr Royse City, TX 3.0 2.0 1763 $2,000 $1.13 1d 1 0.81mi
2141 Donker Dr Royse City, TX 4.0 2.0 1838 $1,850 $1.01 17d 1 0.82mi
2141 Donker Dr Royse City, TX 4.0 2.0 1838 $1,850 $1.01 5d 1 0.82mi
1226 Banyan Dr Royse City, TX 4.0 2.0 1996 $1,895 $0.95 20d 1 0.85mi
1813 Huisache St Royse City, TX 3.0 2.0 1600 $1,895 $1.18 20d 1 0.85mi
1944 Fox Glove St Royse City, TX 4.0 2.0 1478 $1,795 $1.21 45d 1 0.88mi
3140 Overlook Dr Royse City, TX 4.0 2.0 1866 $2,200 $1.18 45d 1 0.88mi
3136 Overlook Dr Royse City, TX 4.0 2.0 2046 $2,295 $1.12 45d 1 0.89mi
3136 Overlook Dr Royse City, TX 4.0 2.0 2046 $2,295 $1.12 4d 1 0.89mi
1937 Huisache St Royse City, TX 4.0 2.0 1999 $2,200 $1.10 0d 1 0.97mi
1844 Javelina St Royse City, TX 4.0 2.0 1720 $2,295 $1.33 6d 1 0.97mi
1852 Javelina St Royse City, TX 4.0 2.0 1900 $2,200 $1.16 0d 1 0.97mi
3000 Buttonbush Dr Royse City, TX 4.0 2.0 1892 $1,895 $1.00 17d 1 1.04mi
1944 Javelina St Royse City, TX 3.0 2.0 1934 $2,195 $1.13 0d 1 1.05mi
1825 Lotus St Royse City, TX 4.0 2.0 1996 $2,195 $1.10 4d 1 1.07mi
113 Keller Rd Royse City, TX 4.0 2.0 1917 $1,950 $1.02 22d 1 1.07mi
113 Keller Rd Royse City, TX 4.0 2.0 1917 $1,950 $1.02 45d 1 1.07mi
3108 Overstreet Ln Royse City, TX 3.0 2.0 1680 $1,899 $1.13 4d 1 1.13mi

Listing history 22 events

  1. 2026-06-21
    days on market $274,999 Active 598 DOM
  2. 2026-06-18
    days on market $274,999 Active 595 DOM
  3. 2026-06-17
    days on market $274,999 Active 594 DOM
  4. 2026-06-16
    days on market $274,999 Active 593 DOM
  5. 2026-06-15
    days on market $274,999 Active 592 DOM
  6. 2026-06-13
    days on market $274,999 Active 590 DOM
  7. 2026-06-09
    days on market $274,999 Active 586 DOM
  8. 2026-06-08
    days on market $274,999 Active 585 DOM
  9. 2026-06-07
    days on market $274,999 Active 584 DOM
  10. 2026-06-04
    days on market $274,999 Active 581 DOM
  11. 2026-06-03
    days on market $274,999 Active 580 DOM
  12. 2026-06-02
    days on market $274,999 Active 579 DOM
  13. 2026-06-01
    days on market $274,999 Active 578 DOM
  14. 2026-05-31
    days on market $274,999 Active 577 DOM
  15. 2025-03-11
    price $274,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  16. 2025-02-11
    price $273,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  17. 2025-02-08
    status Active 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  18. 2025-02-07
    historical 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  19. 2025-02-04
    price $271,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  20. 2024-12-17
    price $269,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  21. 2024-12-02
    price $278,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  22. 2024-10-30
    listed $275,999 Active 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,973
− Mortgage interest
−$17,240
− Property taxes
−$4,617
− Insurance
−$1,539
− Repairs & maintenance
−$2,158
− Management
−$2,158
− Depreciation
−$8,953
Taxable loss
−$9,692
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,326
After-tax cash flow
$-1,889/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 0 photos

Poor 20/100 Extensive rehab

This single-family home requires extensive renovations, including kitchen and bathroom updates, roof and exterior repairs, and flooring replacement, to improve its condition and resale value.

Repairs flagged

  • Major Kitchen countertops and cabinets — Severe wear and tear, indicating the need for replacement.
  • Major Bathroom fixtures and tiles — Stained and worn, requiring replacement or renovation.
  • Major Roof — Visible damage and discoloration, indicating potential leaks or structural issues.
  • Major Exterior siding — Peeling and significant wear, requiring replacement or repair.
  • Major Flooring — Worn and in need of replacement.
  • Major Interior walls — Signs of wear and discoloration, indicating the need for repainting or renovation.
  • Major Windows — Old and may not be energy-efficient, requiring replacement or repair.
  • Major HVAC system — Outdated and may not be energy-efficient, requiring replacement or repair.

Value-add opportunities

  • Resale Kitchen renovation — A modern kitchen will attract more buyers and increase the home's resale value.
  • Resale Bathroom renovation — Upgraded bathrooms will appeal to potential buyers and increase the home's resale value.
  • Resale Roof replacement — A new roof will address potential structural issues and improve the home's appearance.
  • Resale Exterior siding repair/replacement — A new exterior will improve curb appeal and increase the home's resale value.
  • Resale Flooring replacement — New flooring will improve the home's appearance and increase its resale value.
  • Resale Interior wall repainting — Fresh paint will improve the home's appearance and increase its resale value.
  • Resale Window replacement — New windows will improve energy efficiency and increase the home's resale value.
  • Resale HVAC system replacement — A new HVAC system will improve energy efficiency and increase the home's resale value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen countertops and cabinets · Severe wear and tear, indicating the need for replacement. Major $15,000–50,000
Bathroom fixtures and tiles · Stained and worn, requiring replacement or renovation. Major $15,000–50,000
Roof · Visible damage and discoloration, indicating potential leaks or structural issues. Major $15,000–50,000
Exterior siding · Peeling and significant wear, requiring replacement or repair. Major $15,000–50,000
Flooring · Worn and in need of replacement. Major $15,000–50,000
Interior walls · Signs of wear and discoloration, indicating the need for repainting or renovation. Major $15,000–50,000
Windows · Old and may not be energy-efficient, requiring replacement or repair. Major $15,000–50,000
HVAC system · Outdated and may not be energy-efficient, requiring replacement or repair. Major $15,000–50,000
Total estimated repair cost · 8 items $120,000–400,000

Value-add ROI direction

  • Resale Kitchen renovation — A modern kitchen will attract more buyers and increase the home's resale value.
  • Resale Bathroom renovation — Upgraded bathrooms will appeal to potential buyers and increase the home's resale value.
  • Resale Roof replacement — A new roof will address potential structural issues and improve the home's appearance.
  • Resale Exterior siding repair/replacement — A new exterior will improve curb appeal and increase the home's resale value.
  • Resale Flooring replacement — New flooring will improve the home's appearance and increase its resale value.
  • Resale Interior wall repainting — Fresh paint will improve the home's appearance and increase its resale value.
  • Resale Window replacement — New windows will improve energy efficiency and increase the home's resale value.
  • Resale HVAC system replacement — A new HVAC system will improve energy efficiency and increase the home's resale value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Royse City ISD
NCES district ID
4838220
Math proficiency
42% ▼ -10.00%
Reading proficiency
42% ▼ -5.00%
Median HH income
$73,810
Composite
38.44/100
National rank
#4197
State rank
#266 of 826 in TX

Livability — Royse City

Score
75/100
State rank
#158
US rank
#4292

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment A+ Housing A+ Health & safety B+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Rockwall County · 132,930 people
City population
48,739
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
48,739
Household income
$117,125
Rent vs Own
11.5% rent · 88.5% own
Severe rent burden
569.0

Population outlook (Hunt County) Hauer SSP2

Today (2025)
97,090 people
By 2030
100,452 · +3.5%
By 2040
106,544 · +9.7%
By 2050
111,218 · +14.6%
By 2075
121,695 · +25.3%
By 2100
123,683 · +27.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 60% Hispanic / Latino 25% Two or more races 12% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 20%
Common ancestry
Slovak 2% Serbian 1% Lithuanian 1%
Foreign-born
10% · Canada, Philippines, Jamaica
Languages at home
80% English-only · Spanish 15% Other Indo-European 1%

Political lean MEDSL · Hunt

2024 margin
Solid R (+55.5) · D 21.9% · R 77.4%
2008→2024 swing
-14.9pp toward R · 2008: -40.6pp · 2024: -55.5pp
All cycles
2024: R+55.5 2020: R+52.5 2016: R+56.3 2012: R+51.2 2008: R+40.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.10%
Current HPI
212.8422
Rent YoY
▼ -1.13%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-0.4% since first listed
8 events — show timeline
  • 2025-03-11 Price Changed $274,999 Zillow
  • 2025-02-11 Price Changed $273,999 Zillow
  • 2025-02-08 Relisted Zillow
  • 2025-02-07 Delisted Zillow
  • 2025-02-04 Price Changed $271,999 Zillow
  • 2024-12-17 Price Changed $269,999 Zillow
  • 2024-12-02 Price Changed $278,999 Zillow
  • 2024-10-30 Listed $275,999 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…