9621 Merrillville Rd #203 · Crown Point, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.6/30.0
- ARV discount +9.5/15.0
- Livability +3.9/5.0
- 1% rule +3.8/10.0
- DSCR +3.8/10.0
- Rent growth +3.1/5.0
- Schools +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$174,300
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
Key facts
- 12x5 balcony
- Walk-in closet
- Private 3/4 bath
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $174k.
Deal economics
- At list price, monthly cash flow is $-21 ($-251/yr) — negative.
- To cash-flow at today's rent, offer at most $171k (2.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $153k (12.1% below list).
- Recommended offer: $153k (12.1% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 3.4% in Crown Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#45 in IN, #3,244 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F, health & safety D-.
- Merrillville Community School Corporation (suburban): math 22% / reading 36% proficiency, ranked #240 of 301 in IN (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+2.5%/yr); 739 active listings in the ZIP; solid renter incomes; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
- This rent is only 17% of the median local income ($108k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 261 days — a 12% lower offer ($153k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 261 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.15%
- Cash-on-cash
- -0.51%
- DSCR
- 0.98
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $182,591
- List price
- $174,300
- Delta
- -4.54%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 2.53% rent growth · sell at horizon
- IRR
- -17.7%
- Equity multiple
- 0.38×
- Total profit
- $-30,259
- Equity at exit
- $25,989
- IRR
- -10.6%
- Equity multiple
- 0.37×
- Total profit
- $-30,836
- Equity at exit
- $15,070
Cash invested: $48,804 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46307
- Rents YoY
- 2.5%
- Active inventory
- 739
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,533 medium interval (Pro) →
- Mortgage (P&I)
- −$914
- Tax from tax record
- −$45 /mo · $541/yr
- Insurance
- −$73
- HOA
- −$200
- Vacancy / Maint / Mgmt
- −$322
- Net cashflow
- $-21
Break-even live
Sensitivity live
| Price | -10% $78 | -5% $28 | +0% $-21 | +5% $-70 | +10% $-120 |
|---|---|---|---|---|---|
| Rent | -10% $-142 | -5% $-81 | +0% $-21 | +5% $40 | +10% $100 |
| Rate | -1.0pp $67 | -0.5pp $23 | base $-21 | +0.5pp $-66 | +1.0pp $-112 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,575
- Closing costs
- $5,229
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail condo
- Monthly dues
- $200 · $2,400/yr
- Likely covers
- gas
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 34 events
-
2026-06-13statusdays on market $174,300 Pending 261 DOM
-
2026-06-09days on market $174,300 Active 259 DOM
-
2026-06-08days on market $174,300 Active 258 DOM
-
2026-06-07days on market $174,300 Active 257 DOM
-
2026-06-04days on market $174,300 Active 254 DOM
-
2026-06-03days on market $174,300 Active 253 DOM
-
2026-06-02days on market $174,300 Active 252 DOM
-
2026-06-01days on market $174,300 Active 251 DOM
-
2026-05-31days on market $174,300 Active 250 DOM
-
2026-04-28price $176,882 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-04-23price $176,883 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-04-17price $176,884 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-04-07price $176,885 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-03-31price $176,886 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-03-13price $176,887 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-03-05price $176,888 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-02-23price $176,889 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-02-09price $176,890 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-01-29price $176,891 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-01-21price $176,892 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2026-01-06price $176,893 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2025-12-29price $176,894 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2025-12-09price $176,895 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2025-12-02price $176,896 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2025-11-10price $176,897 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2025-11-03price $176,898 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2025-10-23price $176,899 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2025-09-22$176,900 Active 765-char remark
Show marketing remark (765 chars)
Well-maintained 2 Bedroom, 2 Bath one level unit located in the desirable Windimere Arms community of Crown Point. This spacious unit features a cozy Living Room with a gas fireplace with wood mantel, and vinyl slider for access to 12x5 balcony and morning sun! A bright Kitchen and Dinette area complete with all appliances, and convenient in-unit Washer & Dryer. The Primary Bedroom offers a Walk-in Closet and private 3/4 Bath, while the second bedroom is ideal for guests or an office with double closets . Additional highlights include a 1-car garage with extra storage space, plus a separate linen closet and outer hallway storage closet. Enjoy comfortable, maintenance-free living in a prime Crown Point location close to shopping, dining, and more!
-
2002-12-13$83,000 331-char remark
Show marketing remark (331 chars)
Opportunity is knocking. ,Don't miss the chance to own this beautiful 2nd floor condo in Crown Point. The master bedroom features a huge walk in closet and private 3/4 bath. The living room features an elegant fireplace for those chilly nights or relax outside on your balcony on those warm evenings. Too many improvements to list.
-
2002-09-08historical
-
2002-05-07historical
-
2002-05-07$83,000
-
2001-11-06$83,000
-
1999-04-08$84,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $541 · $45/mo
- Projected year-2 tax
- $1,011 · $84/mo
- Expected delta
- +$470/yr (+$39/mo · 86.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,392
- − Mortgage interest
- −$9,764
- − Property taxes
- −$541
- − Insurance
- −$872
- − Repairs & maintenance
- −$1,471
- − Management
- −$1,471
- − HOA
- −$2,400
- − Depreciation
- −$5,071
- Taxable loss
- −$3,197
- Est. tax savings @ 24.0%
- +$767
- After-tax cash flow
- $516/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Merrillville Community School Corporation
- NCES district ID
- 1809690
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 36% ▼ -8.00%
- Median HH income
- $54,401
- Composite
- 25.74/100
- National rank
- #7375
- State rank
- #240 of 301 in IN
Livability — Crown Point
- Score
- 77/100
- State rank
- #45
- US rank
- #3244
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Crown Point, IN
- County
- Lake County · 422,878 people
- City population
- 71,673
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 71,673
- Household income
- $107,800
- Rent vs Own
- Severe rent burden
- 705.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 12% Two or more races 10% Black 7% Asian 2%
- Hispanic origin (detail)
- Mexican 9% Puerto Rican 1%
- Common ancestry
- Romanian 12% Iranian 3% Lithuanian 2%
- Foreign-born
- 7% · Canada, Vietnam
- Languages at home
- 88% English-only · Spanish 5% Russian/Polish/Slavic 3% Other Indo-European 1%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -164.91%
- Current HPI
- 226.0335
- Rent YoY
- ▲ 2.53%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+108.3% since first listed25 events — show timeline
- 2026-04-28 Price Changed $176,882 NIRA MLS as Distributed by MLS Grid
- 2026-04-23 Price Changed $176,883 NIRA MLS as Distributed by MLS Grid
- 2026-04-17 Price Changed $176,884 NIRA MLS as Distributed by MLS Grid
- 2026-04-07 Price Changed $176,885 NIRA MLS as Distributed by MLS Grid
- 2026-03-31 Price Changed $176,886 NIRA MLS as Distributed by MLS Grid
- 2026-03-13 Price Changed $176,887 NIRA MLS as Distributed by MLS Grid
- 2026-03-05 Price Changed $176,888 NIRA MLS as Distributed by MLS Grid
- 2026-02-23 Price Changed $176,889 NIRA MLS as Distributed by MLS Grid
- 2026-02-09 Price Changed $176,890 NIRA MLS as Distributed by MLS Grid
- 2026-01-29 Price Changed $176,891 NIRA MLS as Distributed by MLS Grid
- 2026-01-21 Price Changed $176,892 NIRA MLS as Distributed by MLS Grid
- 2026-01-06 Price Changed $176,893 NIRA MLS as Distributed by MLS Grid
- 2025-12-29 Price Changed $176,894 NIRA MLS as Distributed by MLS Grid
- 2025-12-09 Price Changed $176,895 NIRA MLS as Distributed by MLS Grid
- 2025-12-02 Price Changed $176,896 NIRA MLS as Distributed by MLS Grid
- 2025-11-10 Price Changed $176,897 NIRA MLS as Distributed by MLS Grid
- 2025-11-03 Price Changed $176,898 NIRA MLS as Distributed by MLS Grid
- 2025-10-23 Price Changed $176,899 NIRA MLS as Distributed by MLS Grid
- 2025-09-22 Listed $176,900 NIRA MLS as Distributed by MLS Grid
- 2002-12-13 Listed $83,000 NIRA MLS as Distributed by MLS Grid
- 2002-09-08 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2002-05-07 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2002-05-07 Listed $83,000 NIRA MLS as Distributed by MLS Grid
- 2001-11-06 Listed $83,000 NIRA MLS as Distributed by MLS Grid
- 1999-04-08 Listed $84,900 NIRA MLS as Distributed by MLS Grid
Property tax history
+1.2%/yrLatest (2024): $541 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…