108 7th St · Palestine, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 74.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$79,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to 108 7th Street! A beautiful and charming traditional style home on a large corner lot with a large front covered porch! This property is priced to sell. This 3 bedroom 1 bath home will give you all that you are looking for. A well sized backyard for your wonderful private family gatherings and entertainment. You will fall in love and want to call this place HOME!!! Save Money with No HOA/maintenance fees! COME AND SEE THIS PROPERTY TODAY!
Key facts
- Front covered porch
- Well sized backyard
- Large corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $462 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $75k (6.0% below list) — sets the bar for market timing.
- Cap rate 13.3% vs local median 3.9% in Palestine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#657 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D+, schools D, employment D.
- Westwood ISD (town): math 28% / reading 29% proficiency, ranked #659 of 826 in TX (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 134 active listings in the ZIP; 29 units permitted in Anderson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $550 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Anderson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 70 days — a 6% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 2.9% of price; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 74% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.76% ✓
- Cap rate
- 13.26%
- Cash-on-cash
- 24.88%
- DSCR
- 2.11
- GRM
- 4.7
CMA / ARV
- ARV (median comp)
- $129,542
- List price
- $79,500
- Delta
- -38.63%
- Verdict
- UNDERPRICED
- Comps
- 10 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 108 Romallen Dr | 0.40mi | 3/1.0 | 1,087 (-12%) | 13mo | $149,000 | $137 | 51 |
| 116 Clearview Dr | 0.75mi | 3/1.0 | 1,305 (+6%) | 6mo | $138,900 | $106 | 50 |
| 1113 Salt Works Rd | 0.63mi | 3/2.0 | 1,354 (+10%) | 20mo | $125,000 | $92 | 34 |
| 319 Lowe St | 0.68mi | 4/1.0 (+1) | 1,081 (-12%) | 21mo | $74,500 | $69 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 18.4%
- Equity multiple
- 1.75×
- Total profit
- $16,595
- Equity at exit
- $11,854
- IRR
- 26.8%
- Equity multiple
- 3.36×
- Total profit
- $52,629
- Equity at exit
- $6,874
Cash invested: $22,260 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75803
- Home prices YoY
- -34.0%
- Active inventory
- 134
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $1,401 medium interval (Pro) →
- Mortgage (P&I)
- −$417
- Tax from tax record
- −$195 /mo · $2,341/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $462
Break-even live
Sensitivity live
| Price | -10% $507 | -5% $484 | +0% $462 | +5% $439 | +10% $417 |
|---|---|---|---|---|---|
| Rent | -10% $351 | -5% $406 | +0% $462 | +5% $517 | +10% $572 |
| Rate | -1.0pp $502 | -0.5pp $482 | base $462 | +0.5pp $441 | +1.0pp $420 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,875
- Closing costs
- $2,385
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-02days on market $79,500 Active 70 DOM
-
2026-06-01days on market $79,500 Active 69 DOM
-
2026-05-31days on market $79,500 Active 68 DOM
-
2026-05-31days on market $79,500 Active 67 DOM
-
2026-04-29price $79,500 458-char remark
Show marketing remark (458 chars)
Welcome home to 108 7th Street! A beautiful and charming traditional style home on a large corner lot with a large front covered porch! This property is priced to sell. This 3 bedroom 1 bath home will give you all that you are looking for. A well sized backyard for your wonderful private family gatherings and entertainment. You will fall in love and want to call this place HOME!!! Save Money with No HOA/maintenance fees! COME AND SEE THIS PROPERTY TODAY!
-
2026-04-14price $84,500 458-char remark
Show marketing remark (458 chars)
Welcome home to 108 7th Street! A beautiful and charming traditional style home on a large corner lot with a large front covered porch! This property is priced to sell. This 3 bedroom 1 bath home will give you all that you are looking for. A well sized backyard for your wonderful private family gatherings and entertainment. You will fall in love and want to call this place HOME!!! Save Money with No HOA/maintenance fees! COME AND SEE THIS PROPERTY TODAY!
-
2026-03-24$94,500 Active 458-char remark
Show marketing remark (458 chars)
Welcome home to 108 7th Street! A beautiful and charming traditional style home on a large corner lot with a large front covered porch! This property is priced to sell. This 3 bedroom 1 bath home will give you all that you are looking for. A well sized backyard for your wonderful private family gatherings and entertainment. You will fall in love and want to call this place HOME!!! Save Money with No HOA/maintenance fees! COME AND SEE THIS PROPERTY TODAY!
-
2007-12-11soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,341 · $195/mo
- Projected year-2 tax
- $2,341 · $195/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 28 d/yr by 30 yrs out
- Wind 6/10 Major 74% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,810
- − Mortgage interest
- −$4,453
- − Property taxes
- −$2,341
- − Insurance
- −$398
- − Repairs & maintenance
- −$1,345
- − Management
- −$1,345
- − Depreciation
- −$2,313
- Taxable income
- $4,616
- Est. tax owed @ 24.0%
- −$1,108
- After-tax cash flow
- $4,431/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Westwood ISD
- NCES district ID
- 4843290
- Math proficiency
- 28% ▼ -8.00%
- Reading proficiency
- 29% ▼ -5.00%
- Median HH income
- $44,200
- Composite
- 24.41/100
- National rank
- #7684
- State rank
- #659 of 826 in TX
Livability — Palestine
- Score
- 66/100
- State rank
- #657
- US rank
- #12357
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palestine, TX
- City population
- 17,531
- Population (ZIP)
- 21,390
Population outlook (Anderson County) Hauer SSP2
- Today (2025)
- 56,663 people
- By 2030
- 57,373 · +1.3%
- By 2040
- 58,960 · +4.1%
- By 2050
- 59,073 · +4.3%
- By 2075
- 53,737 · -5.2%
- By 2100
- 42,516 · -25.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 57% Hispanic / Latino 24% Two or more races 17% Black 14%
- Hispanic origin (detail)
- Mexican 22%
- Common ancestry
- Romanian 1% Iranian 1% Slovak 1%
- Foreign-born
- 7% · Canada, Vietnam
- Languages at home
- 84% English-only · Spanish 14% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · Anderson
- 2024 margin
- Solid R (+61.8) · D 18.8% · R 80.6%
- 2008→2024 swing
- -18.3pp toward R · 2008: -43.5pp · 2024: -61.8pp
- All cycles
- 2024: R+61.8 2020: R+58.0 2016: R+58.1 2012: R+52.2 2008: R+43.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.92%
- Current HPI
- 186.4885
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-15.9% since first listed4 events — show timeline
- 2026-04-29 Price Changed $79,500 HARMLS
- 2026-04-14 Price Changed $84,500 HARMLS
- 2026-03-24 Listed $94,500 HARMLS
- 2007-12-11 Sold (Public Records) — Public Records
Property tax history
+3.7%/yrLatest (2025): $2,341 · +8.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…