2201 NW 41st Ave #206 · Lauderhill, FL
Flood risk 3/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 105°F)
- 1 days/yr
- Hot days in 30 yrs
- 5 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.2/30.0
- 1% rule +9.1/10.0
- ARV discount +7.5/15.0
- DSCR +7.1/10.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
NOT A SHORT SALE! FORECLOSURE, SOLD AS-IS, WHERE-IS, NO SELLER DISCLOSURES, BUYER RESPONSIBLE FOR PAST DUE HOA AND MUST SIGN HOLD HARMLESS AGREEMENT. CASH ONLY. Title to be conveyed by Special Warranty Deed and or local equivalent. ALL offers subject to terms and conditions stated in the Seller Contract Addendum. Buyer(s) agree to close with Seller's Designated Closing Firm, and if not, buyer agrees to pay for the cost of the owner's title policy, regardless of local custom. ALL CONTRACTS MUST LIST SELLER AS ''OWNER OF RECORD''. The above information including square footage is based on data received from the seller and/or from public sources. This information is deemed reliable but has not been independently verified and cannot be guaranteed. Prospectiv. .. (see supplement for full r NOT A SHORT SALE! FORECLOSURE, SOLD AS-IS, WHERE-IS, NO SELLER DISCLOSURES, BUYER RESPONSIBLE FOR PAST DUE HOA AND MUST SIGN HOLD HARMLESS AGREEMENT. CASH ONLY. Title to be conveyed by Special Warranty Deed and or local equivalent. ALL offers subject to terms and conditions stated in the Seller Contract Addendum. Buyer(s) agree to close with Seller's Designated Closing Firm, and if not, buyer agrees to pay for the cost of the owner's title policy, regardless of local custom. ALL CONTRACTS MUST LIST SELLER AS ''OWNER OF RECORD''. The above information including square footage is based on data received from the seller and/or from public sources. This information is deemed reliable but has not been independently verified and cannot be guaranteed. Prospective buyers are advised to verify information to their own satisfaction prior to purchase. No warranty or representation, expressed or implied is made and same is submitted subject to errors, omissions, change in price, rental or other conditions, prior sale, withdrawal without a notice, and to any special listing conditions imposed by the Owner. Items of personal property, inc but not limited to window coverings, appliances, spas, satellite dishes, garage door openers, etc, located on the Property are not included in this sale or the purchase price unless specifically described and referenced in the Sellers Purchase Addendum. Any personal property at or on the Property may be subject to claims by third parties and may be removed from the Property prior to or after the Closing Date. The Seller makes no representation or warranty as to the condition or title thereto of personal property.
Key facts
- Lake views
- Wrap-around patio
- Quiet building
Tags
Property features AI
Finance
- Financial info: Pets allowed with no restrictions
- HOA & community: Monthly HOA fee; HOA amenities include pool and maintenance; HOA covers grounds and structure maintenance, sewer, trash, water, common areas, elevator, and pool service
Exterior
- Parking: Guest parking
- Security: Entry phone/intercom
- Utilities: Sewer included in association; Water included in association; Electric service available
- Home design: Condominium; Resale property; 4-story building
- Construction: Block construction
- Exterior features: Patio; Waterfront: yes (no waterfront improvements listed)
Interior
- Kitchen: Electric range; Microwave; Dishwasher; Electric water heater
- Bedrooms: 2 bedrooms on the main level
- Flooring: Tile
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Walk-in closets; Accessible elevator installed; Entry phone/intercom
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $120k.
Deal economics
- At list price, monthly cash flow is $196 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $120k).
- Recommended offer: $109k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 4.3% in Lauderhill — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#139 in FL, #2,059 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D, employment D, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 664 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 44% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $84k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 1→5/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.41% ✓
- Cap rate
- 8.25%
- Cash-on-cash
- 7.00%
- DSCR
- 1.31
- GRM
- 5.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.26% rent growth · sell at horizon
- IRR
- -9.5%
- Equity multiple
- 0.66×
- Total profit
- $-11,282
- Equity at exit
- $17,892
- IRR
- -5.7%
- Equity multiple
- 0.69×
- Total profit
- $-10,486
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33313
- Rents YoY
- 0.3%
- Active inventory
- 664
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $1,689 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$122 /mo · $1,467/yr
- Insurance
- −$50
- HOA
- −$337
- Vacancy / Maint / Mgmt
- −$355
- Net cashflow
- $196
Break-even live
Sensitivity live
| Price | -10% $264 | -5% $230 | +0% $196 | +5% $162 | +10% $128 |
|---|---|---|---|---|---|
| Rent | -10% $63 | -5% $129 | +0% $196 | +5% $263 | +10% $329 |
| Rate | -1.0pp $256 | -0.5pp $226 | base $196 | +0.5pp $165 | +1.0pp $133 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4240 NW 21st St #134 Lauderhill, FL | 1.0 | 1.0 | 812 | $1,500 | $1.85 | 25d | 1 | 0.18mi |
| 4160 NW 21st St Lauderhill, FL | 1.0–2.0 | 1.0 | 810 | $1,700 | $2.10 | 8d | 2 | 0.20mi |
| 4160 NW 21st St Lauderhill, FL | 1.0–2.0 | 1.0 | 810 | $1,700 | $2.10 | 25d | 3 | 0.20mi |
| 2070 NW 43rd Ter #6 Lauderhill, FL | 1.0 | 1.0 | 600 | $1,600 | $2.67 | 23d | 1 | 0.25mi |
| 4121 NW 26th St Unit T16 Lauderhill, FL | 1.0 | 1.5 | 750 | $1,500 | $2.00 | 25d | 1 | 0.33mi |
| 2700 NW 39th Way Lauderdale Lakes, FL | 2.0–3.0 | 1.0–1.5 | 858 | $1,750 | $2.04 | 4d | 6 | 0.37mi |
| 4141 NW 26th St #316 Lauderhill, FL | 1.0 | 1.0 | 624 | $1,450 | $2.32 | 25d | 1 | 0.37mi |
| 4491 NW 19th St Lauderhill, FL | 1.0–3.0 | 1.0–2.5 | 1358 | $2,025 | $1.49 | 2d | 39 | 0.43mi |
| 3700 NW 21st St #203 Lauderdale Lakes, FL | 1.0 | 1.0 | 800 | $1,500 | $1.88 | 21d | 1 | 0.45mi |
| 2029 NW 46th Ave Lauderhill, FL | 1.0 | 1.5 | 800 | $1,500 | $1.88 | 25d | 1 | 0.45mi |
| 4047 NW 16th St #109 Lauderhill, FL | 1.0 | 1.0 | 725 | $1,300 | $1.79 | 25d | 1 | 0.45mi |
| 2017 NW 46th Ave Unit A110 Lauderhill, FL | 1.0 | 1.5 | 800 | $1,650 | $2.06 | 25d | 1 | 0.45mi |
| 3610 NW 21st St Lauderdale Lakes, FL | 1.0–2.0 | 1.0–2.0 | 950 | $1,750 | $1.84 | 25d | 2 | 0.50mi |
| 3610 NW 21st St #308 Lauderdale Lakes, FL | 2.0 | 2.0 | 1100 | $1,750 | $1.59 | 23d | 1 | 0.50mi |
| 3610 NW 21st St #413 Lauderdale Lakes, FL | 2.0 | 2.0 | 1100 | $1,750 | $1.59 | 21d | 1 | 0.50mi |
| 3710 NW 21st St #305 Lauderdale Lakes, FL | 2.0 | 2.0 | 1100 | $1,650 | $1.50 | 25d | 1 | 0.54mi |
| 2980 NW 43rd Ter #207 Lauderdale Lakes, FL | 2.0 | 2.0 | 890 | $1,800 | $2.02 | 25d | 1 | 0.58mi |
| 1861 NW 46th Ave Lauderhill, FL | 2.0 | 1.0–2.0 | 730 | $1,679 | $2.30 | 2d | 13 | 0.59mi |
| 2061 NW 47th Ter Lauderhill, FL | 1.0 | 1.5 | 928 | $1,620 | $1.75 | 4d | 2 | 0.61mi |
| 4299 NW 16th St #103 Lauderhill, FL | 1.0 | 1.0 | 700 | $1,400 | $2.00 | 25d | 1 | 0.61mi |
| 4299 NW 16th St #103 Lauderhill, FL | 1.0 | 1.0 | 700 | $1,400 | $2.00 | 8d | 1 | 0.61mi |
| 3033 NW 43rd Ave #108 Lauderdale Lakes, FL | 1.0 | 1.0 | 650 | $1,590 | $2.45 | 14d | 1 | 0.62mi |
| 4750 NW 22nd Ct #502 Lauderhill, FL | 1.0 | 1.5 | 928 | $1,600 | $1.72 | 25d | 1 | 0.62mi |
| 4321 NW 16th St Unit 202C Lauderhill, FL | 2.0 | 2.0 | 867 | $1,700 | $1.96 | 25d | 1 | 0.62mi |
| 3030 NW 43rd Ter Lauderdale Lakes, FL | 1.0 | 1.0 | 592 | $1,400 | $2.36 | 3d | 2 | 0.62mi |
| 3030 NW 43rd Ter #102 Lauderdale Lakes, FL | 1.0 | 1.0 | 710 | $1,450 | $2.04 | 25d | 1 | 0.63mi |
| 4740 NW 21st St Lauderhill, FL | 1.0 | 1.5 | 1003 | $1,575 | $1.57 | 20d | 2 | 0.63mi |
| 2800 NW 47th Ter Unit 106B Lauderdale Lakes, FL | 1.0 | 1.0 | 768 | $1,650 | $2.15 | 25d | 1 | 0.66mi |
| 1701 NW 46th Ave #109 Lauderhill, FL | 2.0 | 2.0 | 828 | $1,800 | $2.17 | 23d | 1 | 0.68mi |
| 1599 NW 43rd Ave #106 Lauderhill, FL | 1.0 | 1.0 | 730 | $1,499 | $2.05 | 18d | 1 | 0.70mi |
| 2861 NW 47th Ter Unit 207B Lauderdale Lakes, FL | 1.0 | 1.0 | 768 | $1,400 | $1.82 | 25d | 1 | 0.72mi |
| 2861 NW 47th Ter Lauderdale Lakes, FL | 2.0 | 2.0 | 1021 | $1,700 | $1.67 | 25d | 1 | 0.72mi |
| 2060 NW 48th Ter Lauderhill, FL | 1.0–2.0 | 1.0–2.0 | 886 | $1,595 | $1.80 | 8d | 2 | 0.73mi |
| 3621 NW 30th Ct Oakland Park, FL | 2.0 | 2.5 | 1104 | $2,695 | $2.44 | 14d | 1 | 0.73mi |
| 1490 NW 43rd Ave #206 Lauderhill, FL | 2.0 | 2.0 | 950 | $1,800 | $1.89 | 20d | 1 | 0.73mi |
| 4851 NW 21st St Unit 2P Lauderhill, FL | 1.0 | 1.5 | 1074 | $1,400 | $1.30 | 25d | 1 | 0.73mi |
| 1631 NW 46th Ave #118 Lauderhill, FL | 2.0 | 2.0 | 828 | $1,750 | $2.11 | 25d | 1 | 0.74mi |
| 1621 NW 46th Ave #101 Lauderhill, FL | 1.0 | 1.0 | 576 | $1,600 | $2.78 | 25d | 1 | 0.76mi |
| 1501 NW 43rd Ave #204 Lauderhill, FL | 2.0 | 2.0 | 950 | $1,650 | $1.74 | 25d | 1 | 0.76mi |
| 4848 NW 24th Ct Lauderdale Lakes, FL | 1.0–3.0 | 1.0–2.0 | 1045 | $1,725 | $1.65 | 17d | 3 | 0.77mi |
HOA detail condo
- Monthly dues
- $337 · $4,044/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 20 events
-
2026-06-21days on market $120,000 Active 102 DOM
-
2026-06-18days on market $120,000 Active 99 DOM
-
2026-06-17days on market $120,000 Active 98 DOM
-
2026-06-16days on market $120,000 Active 97 DOM
-
2026-06-15days on market $120,000 Active 96 DOM
-
2026-06-13days on market $120,000 Active 94 DOM
-
2026-06-09days on market $120,000 Active 90 DOM
-
2026-06-07days on market $120,000 Active 88 DOM
-
2026-06-04days on market $120,000 Active 85 DOM
-
2026-06-03days on market $120,000 Active 84 DOM
-
2026-06-02days on market $120,000 Active 83 DOM
-
2026-06-01days on market $120,000 Active 82 DOM
-
2026-05-31days on market $120,000 Active 81 DOM
-
2025-11-21$120,000 Active
-
2021-05-17soldstatus $84,000
-
2013-11-08soldstatus $30,000
-
2012-07-26historical 2456-char remark
Show marketing remark (2456 chars)
NOT A SHORT SALE! FORECLOSURE, SOLD AS-IS, WHERE-IS, NO SELLER DISCLOSURES, BUYER RESPONSIBLE FOR PAST DUE HOA AND MUST SIGN HOLD HARMLESS AGREEMENT. CASH ONLY. Title to be conveyed by Special Warranty Deed and or local equivalent. ALL offers subject to terms and conditions stated in the Seller Contract Addendum. Buyer(s) agree to close with Seller's Designated Closing Firm, and if not, buyer agrees to pay for the cost of the owner's title policy, regardless of local custom. ALL CONTRACTS MUST LIST SELLER AS ''OWNER OF RECORD''. The above information including square footage is based on data received from the seller and/or from public sources. This information is deemed reliable but has not been independently verified and cannot be guaranteed. Prospectiv. .. (see supplement for full r NOT A SHORT SALE! FORECLOSURE, SOLD AS-IS, WHERE-IS, NO SELLER DISCLOSURES, BUYER RESPONSIBLE FOR PAST DUE HOA AND MUST SIGN HOLD HARMLESS AGREEMENT. CASH ONLY. Title to be conveyed by Special Warranty Deed and or local equivalent. ALL offers subject to terms and conditions stated in the Seller Contract Addendum. Buyer(s) agree to close with Seller's Designated Closing Firm, and if not, buyer agrees to pay for the cost of the owner's title policy, regardless of local custom. ALL CONTRACTS MUST LIST SELLER AS ''OWNER OF RECORD''. The above information including square footage is based on data received from the seller and/or from public sources. This information is deemed reliable but has not been independently verified and cannot be guaranteed. Prospective buyers are advised to verify information to their own satisfaction prior to purchase. No warranty or representation, expressed or implied is made and same is submitted subject to errors, omissions, change in price, rental or other conditions, prior sale, withdrawal without a notice, and to any special listing conditions imposed by the Owner. Items of personal property, inc but not limited to window coverings, appliances, spas, satellite dishes, garage door openers, etc, located on the Property are not included in this sale or the purchase price unless specifically described and referenced in the Sellers Purchase Addendum. Any personal property at or on the Property may be subject to claims by third parties and may be removed from the Property prior to or after the Closing Date. The Seller makes no representation or warranty as to the condition or title thereto of personal property.
-
2012-05-03$16,000 2456-char remark
Show marketing remark (2456 chars)
NOT A SHORT SALE! FORECLOSURE, SOLD AS-IS, WHERE-IS, NO SELLER DISCLOSURES, BUYER RESPONSIBLE FOR PAST DUE HOA AND MUST SIGN HOLD HARMLESS AGREEMENT. CASH ONLY. Title to be conveyed by Special Warranty Deed and or local equivalent. ALL offers subject to terms and conditions stated in the Seller Contract Addendum. Buyer(s) agree to close with Seller's Designated Closing Firm, and if not, buyer agrees to pay for the cost of the owner's title policy, regardless of local custom. ALL CONTRACTS MUST LIST SELLER AS ''OWNER OF RECORD''. The above information including square footage is based on data received from the seller and/or from public sources. This information is deemed reliable but has not been independently verified and cannot be guaranteed. Prospectiv. .. (see supplement for full r NOT A SHORT SALE! FORECLOSURE, SOLD AS-IS, WHERE-IS, NO SELLER DISCLOSURES, BUYER RESPONSIBLE FOR PAST DUE HOA AND MUST SIGN HOLD HARMLESS AGREEMENT. CASH ONLY. Title to be conveyed by Special Warranty Deed and or local equivalent. ALL offers subject to terms and conditions stated in the Seller Contract Addendum. Buyer(s) agree to close with Seller's Designated Closing Firm, and if not, buyer agrees to pay for the cost of the owner's title policy, regardless of local custom. ALL CONTRACTS MUST LIST SELLER AS ''OWNER OF RECORD''. The above information including square footage is based on data received from the seller and/or from public sources. This information is deemed reliable but has not been independently verified and cannot be guaranteed. Prospective buyers are advised to verify information to their own satisfaction prior to purchase. No warranty or representation, expressed or implied is made and same is submitted subject to errors, omissions, change in price, rental or other conditions, prior sale, withdrawal without a notice, and to any special listing conditions imposed by the Owner. Items of personal property, inc but not limited to window coverings, appliances, spas, satellite dishes, garage door openers, etc, located on the Property are not included in this sale or the purchase price unless specifically described and referenced in the Sellers Purchase Addendum. Any personal property at or on the Property may be subject to claims by third parties and may be removed from the Property prior to or after the Closing Date. The Seller makes no representation or warranty as to the condition or title thereto of personal property.
-
1996-08-14soldstatus $37,000
-
1974-08-01soldstatus $28,700
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,467 · $122/mo
- Projected year-2 tax
- $1,467 · $122/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (shaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 1 d/yr ≥105°F today · 5 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,271
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,467
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,622
- − Management
- −$1,622
- − HOA
- −$4,044
- − Depreciation
- −$3,491
- Taxable income
- $704
- Est. tax owed @ 24.0%
- −$169
- After-tax cash flow
- $2,183/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Lauderhill
- Score
- 79/100
- State rank
- #139
- US rank
- #2059
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lauderhill, FL
- County
- Broward County · 1,963,430 people
- City population
- 62,807
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 62,807
- Household income
- $46,305
- Rent vs Own
- Severe rent burden
- 5692.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (77%)
- Race & ethnicity
- Black 77% Hispanic / Latino 12% Two or more races 8% White 7% Asian 2%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 3% Dominican 1%
- Common ancestry
- Hispanic 20%
- Foreign-born
- 39% · Canada, Jamaica, Dominican Republic
- Languages at home
- 66% English-only · French/Haitian/Cajun 22% Spanish 10%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -338.15%
- Current HPI
- 288.9345
- Rent YoY
- ▲ 0.26%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+318.1% since first listed7 events — show timeline
- 2025-11-21 Listed $120,000 Beaches MLS
- 2021-05-17 Sold (Public Records) $84,000 Public Records
- 2013-11-08 Sold (Public Records) $30,000 Public Records
- 2012-07-26 Listing Removed — Beaches MLS
- 2012-05-03 Listed $16,000 Beaches MLS
- 1996-08-14 Sold (Public Records) $37,000 Public Records
- 1974-08-01 Sold (Public Records) $28,700 Public Records
Property tax history
+4.1%/yrLatest (2025): $1,467 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…