CashFlowRE
Sign in Sign up
4465 N 64th St
D- Composite 35.93
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.4/30.0
  • 1% rule +4.2/10.0
  • DSCR +4.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • ARV discount +2.7/15.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$139,900

4465 N 64th St · Milwaukee, WI 53218
2 bd · 1.0 ba · 884 sqft · SingleFamily public records · 30 Days on market
Built 1949 5,227 sqft lot Est $126k · 11% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Charming 2 bedroom home located in a convenient Milwaukee neighborhood! This well-maintained property offers comfortable single-level living with a spacious layout, bright living area, functional kitchen, attached garage, and a full basement offering additional storage potential. Situated on a nicely sized lot near schools, parks, shopping, dining, and major roadways.

Key facts

  • Functional kitchen
  • Near schools
  • Bright living area

Tags

SINGLE-LEVEL LIVINGBRIGHT LIVING AREAFUNCTIONAL KITCHENFULL BASEMENTNICELY SIZED LOTNEAR SCHOOLS

Property features AI

Finance

  • HOA & community: No yearly HOA fee reported

Exterior

  • Parking: Attached 1-car garage with opener
  • Utilities: Municipal water; Municipal sewer
  • Home design: Single-family home; One-story design; Brick and brick/stone exterior with aluminum trim and vinyl accents
  • Construction: Built (public record/assessor); Full basement (block foundation)
  • Exterior features: Patio; Sidewalks

Interior

  • Kitchen: Range; Refrigerator; Kitchen on main level, about 14 x 11
  • Bedrooms: Main-level master bedroom, about 12 x 10; Main-level second bedroom, about 12 x 10
  • Bathrooms: One full bathroom with tub and shower over tub
  • Heating & cooling: Forced air heating; Central air conditioning; Natural gas fuel
  • Interior features: Cable/Satellite available; High-speed internet
  • Laundry & utility: Full basement with block construction and sump pump

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $4 ($43/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $129k (7.9% below list).
  • Recommended offer: $129k (7.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 5.1% in Milwaukee — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.3%/yr); 153 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $128,873 (7.9% below list)

Questions for the listing agent

  1. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
6.32%
Cash-on-cash
0.11%
DSCR
1.00
GRM
9.0

CMA / ARV

ARV (on-the-fly)
$126,412
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4407 N 62nd St 0.14mi 2/1.0 842 (-5%) 6mo $67,500 $80 80
4437 N 65th St 0.08mi 2/2.0 828 (-6%) 4mo $64,900 $78 78
4448 N 63rd St 0.09mi 3/1.0 (+1) 942 (+7%) 4mo $135,000 $143 76
4656 N 66 St 0.25mi 2/1.5 936 (+6%) 1mo $190,000 $203 76
4103 N 62nd St 0.48mi 3/1.0 (+1) 952 (+8%) 1mo $140,000 $147 59
4160 N 69th St 0.48mi 3/1.0 (+1) 974 (+10%) 0mo $195,000 $200 55
4906 N 58th St 0.67mi 3/1.0 (+1) 940 (+6%) 1mo $100,000 $106 52
4485 N 56th St 0.45mi 2/1.0 767 (-13%) 7mo $105,000 $137 51
4556 N 71st St 0.43mi 3/1.0 (+1) 996 (+13%) 5mo $191,000 $192 49
5359 W Leon Ter 0.65mi 3/1.0 (+1) 800 (-10%) 1mo $120,000 $150 48
4881 N 58th St 0.64mi 3/1.5 (+1) 958 (+8%) 2mo $135,500 $141 47
4946 N 64th St 0.66mi 3/1.0 (+1) 972 (+10%) 6mo $103,000 $106 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.29% rent growth · sell at horizon

5-year hold
IRR
-13.4%
Equity multiple
0.51×
Total profit
$-19,356
Equity at exit
$20,860
10-year hold
IRR
-1.1%
Equity multiple
0.92×
Total profit
$-3,302
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53218

Home prices YoY
-19.0%
Rents YoY
5.3%
Active inventory
153
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,289 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$223 /mo · $2,671/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$271
Net cashflow
$4

Break-even live

Break-even rent $1,284
Max offer price $139,900
Occupancy floor 95%

Sensitivity live

Price -10% $83 -5% $43 +0% $4 +5% $-36 +10% $-76
Rent -10% $-98 -5% $-47 +0% $4 +5% $54 +10% $105
Rate -1.0pp $74 -0.5pp $39 base $4 +0.5pp $-33 +1.0pp $-70

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6518 W Hampton Ave Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,200 $1.09 44d 1 0.43mi
4153 N 68th St Milwaukee, WI 3.0 1.0 1025 $1,700 $1.66 44d 1 0.50mi
4843 N 72nd St Milwaukee, WI 3.0 1.0 1014 $1,485 $1.46 44d 1 0.71mi
4060 N 73rd St Apt 2 Milwaukee, WI 1.0 1.0 650 $850 $1.31 18d 1 0.76mi
4640 N 51st Blvd Milwaukee, WI 2.0 1.0 1075 $1,275 $1.19 44d 1 0.81mi
7701 W Hampton Ave Unit 6 Milwaukee, WI 2.0 1.0 816 $1,250 $1.53 44d 1 0.92mi
7348 W Medford Ave Unit 7348A Milwaukee, WI 2.0 1.0 1095 $950 $0.87 24d 1 1.00mi
6960 W Appleton Ave Apt 4 Milwaukee, WI 2.0 1.0 750 $1,100 $1.47 44d 1 1.08mi
8043 W Appleton Ave Milwaukee, WI 2.0 1.0 900 $1,200 $1.33 15d 1 1.09mi
4852 N 48th St Unit 4852 Milwaukee, WI 2.0 1.0 830 $995 $1.20 2d 1 1.10mi
4727 N 46th St Milwaukee, WI 3.0 1.0 936 $1,700 $1.82 44d 1 1.11mi
4703 N 45th St Milwaukee, WI 3.0 1.0 1031 $1,695 $1.64 24d 1 1.16mi
4479A N 44th St Milwaukee, WI 2.0 1.0 1000 $895 $0.90 44d 1 1.19mi
4702 N 44th St Milwaukee, WI 3.0 2.0 1050 $1,850 $1.76 44d 1 1.25mi
5050 N 47th St Milwaukee, WI 2.0 1.0 1092 $1,700 $1.56 44d 1 1.28mi
4278 N 84th St Unit 1 Milwaukee, WI 2.0 1.0 750 $995 $1.33 24d 1 1.29mi
5137 W Keefe Ave Unit 5137 Milwaukee, WI 2.0 1.0 1000 $1,550 $1.55 4d 1 1.33mi
4610 W Eggert Pl #4612 Milwaukee, WI 3.0 1.0 852 $1,095 $1.29 24d 1 1.37mi
4141 N 84th St Unit 4141 Milwaukee, WI 2.0 1.0 950 $1,300 $1.37 44d 1 1.38mi
5165-5167 N 45th St Unit 5165 Milwaukee, WI 3.0 1.0 1020 $1,200 $1.18 18d 1 1.43mi
4052 N 85th St Milwaukee, WI 3.0 1.0 1113 $1,500 $1.35 5d 1 1.45mi
7632 W Leon Ter Unit C Milwaukee, WI 2.0 1.5 1000 $1,200 $1.20 24d 1 1.45mi
5530 N 76th St Apt 8 Milwaukee, WI 1.0 1.0 900 $995 $1.11 44d 1 1.48mi
3890 N Sherman Blvd Milwaukee, WI 2.0 1.0 950 $1,100 $1.16 13d 1 1.49mi

Listing history 20 events

  1. 2026-06-21
    days on market $139,900 Active 30 DOM
  2. 2026-06-18
    days on market $139,900 Active 27 DOM
  3. 2026-06-17
    days on market $139,900 Active 26 DOM
  4. 2026-06-16
    days on market $139,900 Active 25 DOM
  5. 2026-06-15
    days on market $139,900 Active 24 DOM
  6. 2026-06-13
    days on market $139,900 Active 22 DOM
  7. 2026-06-13
    days on market $139,900 Active 21 DOM
  8. 2026-06-09
    days on market $139,900 Active 18 DOM
  9. 2026-06-08
    days on market $139,900 Active 17 DOM
  10. 2026-06-07
    days on market $139,900 Active 16 DOM
  11. 2026-06-05
    days on market $139,900 Active 13 DOM
  12. 2026-06-03
    days on market $139,900 Active 12 DOM
  13. 2026-06-02
    days on market $139,900 Active 11 DOM
  14. 2026-06-01
    days on market $139,900 Active 10 DOM
  15. 2026-05-31
    days on market $139,900 Active 9 DOM
  16. 2026-05-22
    listed $139,900 Active
  17. 2024-08-27
    soldstatus $1,161,800
  18. 2021-08-02
    soldstatus $65,000
  19. 1994-01-01
    soldstatus $44,500
  20. 1990-08-01
    soldstatus $44,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,671 · $223/mo
Projected year-2 tax
$2,671 · $223/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,465
− Mortgage interest
−$7,837
− Property taxes
−$2,671
− Insurance
−$700
− Repairs & maintenance
−$1,237
− Management
−$1,237
− Depreciation
−$4,070
Taxable loss
−$2,286
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$549
After-tax cash flow
$592/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
41,196
Household income
$45,642
Rent vs Own
57.1% rent · 42.9% own
Severe rent burden
2421.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
6% · Philippines, Canada
Languages at home
89% English-only · Other Asian/Pacific 7% Spanish 3%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.44%
Current HPI
325.1975
Rent YoY
▲ 5.29%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+211.6% since first listed
5 events — show timeline
  • 2026-05-22 Listed $139,900 METROMLS
  • 2024-08-27 Sold (Public Records) $1,161,800 Public Records
  • 2021-08-02 Sold (Public Records) $65,000 Public Records
  • 1994-01-01 Sold (Public Records) $44,500 Public Records
  • 1990-08-01 Sold (Public Records) $44,900 Public Records

Property tax history

+3.2%/yr

Latest (2024): $2,671 · +17.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…