1559 Coit Ave NE · Grand Rapids, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.9/30.0
- ARV discount +15.0/15.0
- DSCR +5.6/10.0
- 1% rule +4.9/10.0
- Livability +4.2/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
Key facts
- Boiler
- New kitchen
- Water heater
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $188 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $223k (0.9% below list).
- Recommended offer: $218k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 4.5% in Grand Rapids — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#44 in MI, #939 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime F.
- Grand Rapids Public Schools (urban): math 15% / reading 29% proficiency, ranked #451 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.5%/yr); 147 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 84% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
- This rent runs 36% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
- 17 sale attempts since 36y ago; this cycle's ask has dropped $25k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 7.30%
- Cash-on-cash
- 3.58%
- DSCR
- 1.16
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $289,317
- List price
- $225,000
- Delta
- -22.23%
- Verdict
- UNDERPRICED
- Comps
- 17 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.55% rent growth · sell at horizon
- IRR
- -8.9%
- Equity multiple
- 0.67×
- Total profit
- $-20,902
- Equity at exit
- $33,548
- IRR
- 2.6%
- Equity multiple
- 1.20×
- Total profit
- $12,363
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49505
- Rents YoY
- 4.5%
- Active inventory
- 147
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $2,229 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$299 /mo · $3,591/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$468
- Net cashflow
- $188
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 50 Mathews Ct NE Grand Rapids, MI | 3.0 | 1.5 | 1100 | $1,850 | $1.68 | 43d | 1 | 0.12mi |
| 138 Travis St NE Grand Rapids, MI | 4.0 | 2.0 | 1800 | $2,395 | $1.33 | 11d | 1 | 0.18mi |
| 1359 Plainfield Ave NE Grand Rapids, MI | 2.0 | 1.0–2.0 | 720 | $2,325 | $3.23 | 3d | 9 | 0.21mi |
| 135 Page St NE Grand Rapids, MI | 3.0 | 2.0 | 1100 | $3,100 | $2.82 | 43d | 1 | 0.30mi |
| 1335 Hamilton Ave NW Unit 2 Grand Rapids, MI | 3.0 | 1.0 | 1124 | $1,395 | $1.24 | 43d | 1 | 0.81mi |
| 1001 Monroe Ave NW #202 Grand Rapids, MI | 2.0 | 2.0 | 1333 | $2,645 | $1.98 | 43d | 1 | 0.82mi |
| 1429 Quarry Ave NW Unit 1 Grand Rapids, MI | 3.0 | 1.5 | 1200 | $1,800 | $1.50 | 43d | 1 | 0.85mi |
| 2317 Coit Ave NE Grand Rapids, MI | 2.0 | 1.0 | 1087 | $1,700 | $1.56 | 43d | 1 | 0.98mi |
| 728 Fairview Ave NE Grand Rapids, MI | 4.0 | 2.0 | 2000 | $2,100 | $1.05 | 43d | 1 | 1.04mi |
| 1044 Muskegon Ave NW Unit 2 Grand Rapids, MI | 3.0 | 1.0 | 1100 | $1,800 | $1.64 | 43d | 1 | 1.12mi |
| 734 Crosby St NW Unit 1 Grand Rapids, MI | 3.0 | 1.0 | 1057 | $1,800 | $1.70 | 43d | 1 | 1.16mi |
| 700 Broadway Ave NW Unit 1 Grand Rapids, MI | 4.0 | 2.0 | 1450 | $2,795 | $1.93 | 43d | 1 | 1.26mi |
| 841 Houseman Ave NE Grand Rapids, MI | 2.0 | 1.5 | 1128 | $1,700 | $1.51 | 43d | 1 | 1.31mi |
| 927 Arianna St NW Grand Rapids, MI | 4.0 | 3.0 | 1500 | $3,000 | $2.00 | 43d | 1 | 1.37mi |
| 900 Leonard St NW Grand Rapids, MI | 2.0 | 1.0–2.0 | 720 | $2,850 | $3.96 | 2d | 10 | 1.39mi |
| 201 Michigan St NW Grand Rapids, MI | 1.0–2.0 | 1.0–2.0 | 981 | $2,800 | $2.85 | 43d | 10 | 1.46mi |
| 1756 Tamarack Ave NW Grand Rapids, MI | 3.0 | 2.0 | 1700 | $2,195 | $1.29 | 43d | 1 | 1.46mi |
| 541 Eastern Ave NE Grand Rapids, MI | 4.0 | 2.0 | 1600 | $2,300 | $1.44 | 43d | 1 | 1.49mi |
| 414 Benson Ave NE Grand Rapids, MI | 1.0–3.0 | 1.0–2.0 | 1110 | $2,673 | $2.41 | 43d | 14 | 1.50mi |
Listing history 50 events
-
2026-05-03status Pending 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-05-03status Pending 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-05-03status Pending
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-05-01price $225,000 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-04-30status Active 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-04-30status Active 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-04-30price $225,000 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-04-30status Active
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-04-30price $225,000
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-01-10status Pending 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-01-10status Pending 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-01-10status Pending
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-01-05price $210,000 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-01-04price $210,000 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2026-01-04price $210,000
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-12-02price $235,000 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-12-01price $235,000 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-12-01price $235,000
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-11-16status Active 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-11-16status Active 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-11-16status Active
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-11-15historical Active Under Contract 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-11-15historical Keep Showing-Contgcy Appl 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-11-15historical Active - Contingent
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-11-15$250,000 Active 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-11-15$250,000 Active 465-char remark
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2025-11-15$250,000 Active
Show marketing remark (465 chars)
Charming home in the sought-after Creston neighborhood, just 5 minutes from downtown! Nicely updated over the years with a new kitchen, boiler and water heater in 2023. Roof has also been updated by the previous owner. Offering great bones and classic character, this home is ready for a little TLC to make it truly your own. A fantastic opportunity to bring your vision to life in a prime location. * This is a short sale. closing could take longer than normal. *
-
2024-03-12soldstatus $278,650
-
2024-03-08soldstatus $278,650 Sold
-
2024-03-08soldstatus $278,650 Closed
-
2024-03-08soldstatus $278,650 Sold
-
2024-01-17status Pending
-
2024-01-17status Pending
-
2024-01-17status Pending
-
2024-01-10price $269,900
-
2024-01-09price $269,900
-
2024-01-09price $269,900
-
2023-12-06$279,900 Active
-
2023-12-06$279,900 Active
-
2023-12-06$279,900 Active
-
2023-07-12soldstatus $150,000
-
2015-01-29historical
-
2004-01-07soldstatus $100,000
-
2004-01-07soldstatus $100,000
-
2003-10-31$99,900
-
2003-10-31$99,900
-
1991-03-28soldstatus $46,000
-
1991-02-04$47,900
-
1990-08-22historical
-
1990-05-22$47,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $3,591 · $299/mo
- Projected year-2 tax
- $3,591 · $299/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,750
- − Mortgage interest
- −$12,603
- − Property taxes
- −$3,591
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$2,140
- − Management
- −$2,140
- − Depreciation
- −$6,545
- Taxable loss
- −$1,395
- Est. tax savings @ 24.0%
- +$335
- After-tax cash flow
- $2,592/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Grand Rapids Public Schools
- NCES district ID
- 2616440
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 29% ▼ -1.00%
- Median HH income
- $40,612
- Composite
- 18.62/100
- National rank
- #8899
- State rank
- #451 of 540 in MI
Livability — Grand Rapids
- Score
- 83/100
- State rank
- #44
- US rank
- #939
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Grand Rapids, MI
- County
- Kent County · 533,805 people
- City population
- 181,325
- Metro
- Grand Rapids-Kentwood, MI
- Population (ZIP)
- 32,426
- Household income
- $74,906
- Rent vs Own
- Severe rent burden
- 1330.0
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Black 14% Two or more races 11% Hispanic / Latino 8% Asian 3%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 1%
- Common ancestry
- Iranian 12% Romanian 8% Italian 3%
- Foreign-born
- 6% · Canada, China, Vietnam
- Languages at home
- 92% English-only · Spanish 3% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -324.57%
- Current HPI
- 306.797
- Rent YoY
- ▲ 4.55%
- Metro
- Grand Rapids-Kentwood, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+369.7% since first listed51 events — show timeline
- 2026-05-03 Pending — MiRealSource-MiMLS
- 2026-05-03 Pending — REALCOMP
- 2026-05-03 Pending — SW Michigan MLS
- 2026-05-01 Price Changed $225,000 MiRealSource-MiMLS
- 2026-04-30 Relisted — REALCOMP
- 2026-04-30 Relisted — MiRealSource-MiMLS
- 2026-04-30 Price Changed $225,000 REALCOMP
- 2026-04-30 Relisted — SW Michigan MLS
- 2026-04-30 Price Changed $225,000 SW Michigan MLS
- 2026-01-10 Pending — MiRealSource-MiMLS
- 2026-01-10 Pending — REALCOMP
- 2026-01-10 Pending — SW Michigan MLS
- 2026-01-05 Price Changed $210,000 MiRealSource-MiMLS
- 2026-01-04 Price Changed $210,000 REALCOMP
- 2026-01-04 Price Changed $210,000 SW Michigan MLS
- 2025-12-02 Price Changed $235,000 MiRealSource-MiMLS
- 2025-12-01 Price Changed $235,000 REALCOMP
- 2025-12-01 Price Changed $235,000 SW Michigan MLS
- 2025-11-16 Relisted — MiRealSource-MiMLS
- 2025-11-16 Relisted — REALCOMP
- 2025-11-16 Relisted — SW Michigan MLS
- 2025-11-15 Contingent — REALCOMP
- 2025-11-15 Contingent — MiRealSource-MiMLS
- 2025-11-15 Contingent — SW Michigan MLS
- 2025-11-15 Listed $250,000 REALCOMP
- 2025-11-15 Listed $250,000 SW Michigan MLS
- 2025-11-15 Listed $250,000 MiRealSource-MiMLS
- 2024-03-12 Sold (Public Records) $278,650 Public Records
- 2024-03-08 Sold (MLS) $278,650 SW Michigan MLS
- 2024-03-08 Sold (MLS) $278,650 MiRealSource-MiMLS
- 2024-03-08 Sold (MLS) $278,650 REALCOMP
- 2024-01-17 Pending — MiRealSource-MiMLS
- 2024-01-17 Pending — REALCOMP
- 2024-01-17 Pending — SW Michigan MLS
- 2024-01-10 Price Changed $269,900 MiRealSource-MiMLS
- 2024-01-09 Price Changed $269,900 REALCOMP
- 2024-01-09 Price Changed $269,900 SW Michigan MLS
- 2023-12-06 Listed $279,900 SW Michigan MLS
- 2023-12-06 Listed $279,900 MiRealSource-MiMLS
- 2023-12-06 Listed $279,900 REALCOMP
- 2023-07-12 Sold (Public Records) $150,000 Public Records
- 2015-01-29 Listing Removed — SW Michigan MLS
- 2004-01-07 Sold (MLS) $100,000 REALCOMP
- 2004-01-07 Sold (MLS) $100,000 SW Michigan MLS
- 2003-10-31 Listed $99,900 REALCOMP
- 2003-10-31 Listed $99,900 SW Michigan MLS
- 1991-03-28 Sold (MLS) $46,000 REALCOMP
- 1991-02-04 Listed $47,900 REALCOMP
- 1990-08-22 Listing Removed — REALCOMP
- 1990-05-22 Listed $47,900 REALCOMP
- 1990-05-22 Listed $47,900 SW Michigan MLS
Property tax history
+6.0%/yrLatest (2025): $3,591 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…