9102 6th Ave · Jacksonville, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.6/30.0
- DSCR +9.7/10.0
- 1% rule +8.4/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- ARV discount +1.7/15.0
- Appreciation +0.0/10.0
$105,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come see this beautifully updated 3 bedroom home. This home has an amazing brand new kitchen with an island and stainless steel appliances. There is a fully screened in porch to sit down and enjoy your morning coffee as well as a fully fenced in yard. Perfect for someone with animals! There is brand new vinyl plank flooring all throughout the common areas and a reading nook to read a nice book. There is a brand new HVAc system as well. Come see before it is gone!
Key facts
- Generous shed
- Updated kitchen
- Fenced backyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $313 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
- Recommended offer: $92k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Jean Ribault High School (math 22% / reading 25%, grade F, #533 of 667 statewide, top 80%, 1,385 students, 71% FRL) — zoned schools average 71% FRL vs 49% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 24% at this address vs 46% district-wide (-22 pts) — the specific schools serving this property underperform the Duval average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-1.4%/yr); 291 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- This rent runs 41% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 320 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 24y ago; this cycle's ask has dropped $25k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 320 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 9.87%
- Cash-on-cash
- 12.79%
- DSCR
- 1.57
- GRM
- 6.2
CMA / ARV
- ARV (on-the-fly)
- $93,090
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9135 5th Ave | 0.09mi | 3/1.0 | 896 (+3%) | 1mo | $80,500 | $90 | 90 |
| 9152 6th Ave | 0.07mi | 2/1.0 (-1) | 792 (-9%) | 4mo | $119,000 | $150 | 74 |
| 9043 8th Ave | 0.10mi | 3/1.0 | 952 (+9%) | 10mo | $111,500 | $117 | 72 |
| 9346 10th Ave | 0.34mi | 2/1.0 (-1) | 864 (-1%) | 12mo | $124,000 | $144 | 68 |
| 9058 Jefferson Ave | 0.43mi | 3/1.0 | 936 (+8%) | 0mo | $94,250 | $101 | 67 |
| 9230 4th Ave | 0.18mi | 2/1.0 (-1) | 752 (-14%) | 12mo | $36,000 | $48 | 54 |
| 8974 Jackson Ave | 0.59mi | 2/1.0 (-1) | 808 (-7%) | 2mo | $69,000 | $85 | 54 |
| 2140 Jayson Ave | 0.54mi | 3/1.0 | 768 (-12%) | 3mo | $82,000 | $107 | 53 |
| 8726 4th Ave | 0.40mi | 2/1.0 (-1) | 952 (+9%) | 10mo | $85,000 | $89 | 52 |
| 8728 1st Ave | 0.48mi | 3/1.0 | 972 (+12%) | 9mo | $35,000 | $36 | 50 |
| 9742 Highland Ave N | 0.65mi | 3/2.0 | 960 (+10%) | 9mo | $110,000 | $115 | 41 |
| 9703 Campus Ave | 0.64mi | 3/2.0 | 760 (-13%) | 6mo | $90,000 | $118 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -1.0%
- Equity multiple
- 0.96×
- Total profit
- $-1,124
- Equity at exit
- $15,656
- IRR
- 4.9%
- Equity multiple
- 1.31×
- Total profit
- $9,010
- Equity at exit
- $9,078
Cash invested: $29,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32208
- Home prices YoY
- -33.6%
- Rents YoY
- -1.4%
- Active inventory
- 291
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,412 high interval (Pro) →
- Mortgage (P&I)
- −$551
- Tax from tax record
- −$207 /mo · $2,489/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$296
- Net cashflow
- $313
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,250
- Closing costs
- $3,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9050 7th Ave Jacksonville, FL | 3.0 | 1.0 | 896 | $1,485 | $1.66 | 23d | 1 | 0.11mi |
| 9017 6th Ave Jacksonville, FL | 2.0 | 1.0 | 1038 | $1,098 | $1.06 | 23d | 1 | 0.13mi |
| 9248 9th Ave Jacksonville, FL | 2.0 | 1.0 | 646 | $995 | $1.54 | 23d | 1 | 0.23mi |
| 9346 10th Ave Jacksonville, FL | 3.0 | 1.0 | 985 | $1,825 | $1.85 | 23d | 1 | 0.33mi |
| 9131 Jefferson Ave Jacksonville, FL | 3.0 | 1.0 | 910 | $1,350 | $1.48 | 4d | 1 | 0.44mi |
| 8663 5th Ave Jacksonville, FL | 2.0 | 1.0 | 720 | $1,045 | $1.45 | 23d | 1 | 0.49mi |
| 2389 Hilly Rd Jacksonville, FL | 3.0 | 1.0 | 908 | $1,650 | $1.82 | 23d | 1 | 0.51mi |
| 8642 2nd Ave Jacksonville, FL | 3.0 | 2.0 | 1074 | $1,245 | $1.16 | 1d | 1 | 0.56mi |
| 8617 3rd Ave Jacksonville, FL | 3.0 | 1.0 | 1048 | $1,200 | $1.15 | 10d | 1 | 0.59mi |
| 1975 Rugby Rd Jacksonville, FL | 2.0 | 1.0 | 992 | $1,100 | $1.11 | 7d | 1 | 0.79mi |
| 2534 Aubrey Ave Jacksonville, FL | 4.0 | 2.0 | 759 | $1,250 | $1.65 | 23d | 1 | 1.09mi |
| 7927 Reid Ave Jacksonville, FL | 3.0 | 1.0 | 1055 | $1,500 | $1.42 | 23d | 1 | 1.12mi |
| 2312 Palmdale St Jacksonville, FL | 3.0 | 2.0 | 972 | $1,231 | $1.27 | 23d | 1 | 1.13mi |
| 8253 Lexington Dr Jacksonville, FL | 3.0 | 1.0 | 910 | $1,330 | $1.46 | 23d | 1 | 1.15mi |
| 912 Saratoga Blvd Jacksonville, FL | 3.0 | 1.0 | 930 | $1,250 | $1.34 | 23d | 1 | 1.19mi |
| 10535 Lem Turner Rd Jacksonville, FL | 1.0–4.0 | 1.0–2.0 | 1012 | $1,562 | $1.54 | 3d | 40 | 1.44mi |
| 1000 Island Point Dr Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 949 | $1,684 | $1.77 | 2d | 9 | 1.45mi |
| 9658 Gibson Ave Jacksonville, FL | 3.0 | 1.5 | 977 | $1,225 | $1.25 | 23d | 1 | 1.45mi |
Listing history 24 events
-
2026-01-28status Pending
-
2026-01-02status Active
-
2025-12-31historical
-
2025-12-03status Active
-
2025-11-30historical
-
2025-07-30status Active
-
2025-07-29historical
-
2025-07-12price $105,000
-
2025-05-20price $110,000
-
2025-04-15price $116,000
-
2025-03-19price $125,000
-
2025-02-22$130,000 Active
-
2023-04-27soldstatus $144,800
-
2023-04-18soldstatus $144,800 Sold 467-char remark
Show marketing remark (467 chars)
Come see this beautifully updated 3 bedroom home. This home has an amazing brand new kitchen with an island and stainless steel appliances. There is a fully screened in porch to sit down and enjoy your morning coffee as well as a fully fenced in yard. Perfect for someone with animals! There is brand new vinyl plank flooring all throughout the common areas and a reading nook to read a nice book. There is a brand new HVAc system as well. Come see before it is gone!
-
2023-03-17historical Active - Contingent 467-char remark
Show marketing remark (467 chars)
Come see this beautifully updated 3 bedroom home. This home has an amazing brand new kitchen with an island and stainless steel appliances. There is a fully screened in porch to sit down and enjoy your morning coffee as well as a fully fenced in yard. Perfect for someone with animals! There is brand new vinyl plank flooring all throughout the common areas and a reading nook to read a nice book. There is a brand new HVAc system as well. Come see before it is gone!
-
2023-03-06$144,800 Active 467-char remark
Show marketing remark (467 chars)
Come see this beautifully updated 3 bedroom home. This home has an amazing brand new kitchen with an island and stainless steel appliances. There is a fully screened in porch to sit down and enjoy your morning coffee as well as a fully fenced in yard. Perfect for someone with animals! There is brand new vinyl plank flooring all throughout the common areas and a reading nook to read a nice book. There is a brand new HVAc system as well. Come see before it is gone!
-
2022-10-13soldstatus $95,000
-
2007-07-07historical 386-char remark
Show marketing remark (386 chars)
CHECK OUT THIS COMPLETELY RENOVATED HOME, MOVE-IN READY JUST BRING YOUR TOOTHBRUSH......SEPERATE LIVING ROOM, BREAKFAST ROOM WITH PERGO WOOD FLOORS, NEW KITCHEN-RANGE,REFRIGERATOR, OAK CABINETS AND COUNTERTOPS. NEW BATH OTHER UPGRADES INCLUDE CERAMIC TILE, CARPET, LIGHT FIXTURES, CEILING FANS, MINI BLINDS, INTERIOR AND EXTERIOR DOORS THRU-OUT. LARGE BACK YARD, SITUATED ON CORNER LOT.
-
2007-02-14$89,999 386-char remark
Show marketing remark (386 chars)
CHECK OUT THIS COMPLETELY RENOVATED HOME, MOVE-IN READY JUST BRING YOUR TOOTHBRUSH......SEPERATE LIVING ROOM, BREAKFAST ROOM WITH PERGO WOOD FLOORS, NEW KITCHEN-RANGE,REFRIGERATOR, OAK CABINETS AND COUNTERTOPS. NEW BATH OTHER UPGRADES INCLUDE CERAMIC TILE, CARPET, LIGHT FIXTURES, CEILING FANS, MINI BLINDS, INTERIOR AND EXTERIOR DOORS THRU-OUT. LARGE BACK YARD, SITUATED ON CORNER LOT.
-
2007-02-05soldstatus $50,000
-
2003-02-20soldstatus $32,500
-
2002-08-16$34,900
-
1995-08-29soldstatus $42,500
-
1995-01-12soldstatus $18,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,489 · $207/mo
- Projected year-2 tax
- $2,489 · $207/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,940
- − Mortgage interest
- −$5,882
- − Property taxes
- −$2,489
- − Insurance
- −$525
- − Repairs & maintenance
- −$1,355
- − Management
- −$1,355
- − Depreciation
- −$3,055
- Taxable income
- $2,279
- Est. tax owed @ 24.0%
- −$547
- After-tax cash flow
- $3,214/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 32,699
- Household income
- $41,324
- Rent vs Own
- Severe rent burden
- 1765.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (77%)
- Race & ethnicity
- Black 77% White 16% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.56%
- Current HPI
- 217.9706
- Rent YoY
- ▼ -1.36%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+483.3% since first listed24 events — show timeline
- 2026-01-28 Pending — realMLS
- 2026-01-02 Relisted — realMLS
- 2025-12-31 Listing Removed — realMLS
- 2025-12-03 Relisted — realMLS
- 2025-11-30 Listing Removed — realMLS
- 2025-07-30 Relisted — realMLS
- 2025-07-29 Listing Removed — realMLS
- 2025-07-12 Price Changed $105,000 realMLS
- 2025-05-20 Price Changed $110,000 realMLS
- 2025-04-15 Price Changed $116,000 realMLS
- 2025-03-19 Price Changed $125,000 realMLS
- 2025-02-22 Listed $130,000 realMLS
- 2023-04-27 Sold (Public Records) $144,800 Public Records
- 2023-04-18 Sold (MLS) $144,800 realMLS
- 2023-03-17 Contingent — realMLS
- 2023-03-06 Listed $144,800 realMLS
- 2022-10-13 Sold (Public Records) $95,000 Public Records
- 2007-07-07 Listing Removed — realMLS
- 2007-02-14 Listed $89,999 realMLS
- 2007-02-05 Sold (Public Records) $50,000 Public Records
- 2003-02-20 Sold (MLS) $32,500 realMLS
- 2002-08-16 Listed $34,900 realMLS
- 1995-08-29 Sold (Public Records) $42,500 Public Records
- 1995-01-12 Sold (Public Records) $18,000 Public Records
Property tax history
+9.5%/yrLatest (2025): $2,489 · +13.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…