7574 SE 171st Sun Valley Pl · The Villages, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +15.0/15.0
- 1% rule +6.2/10.0
- DSCR +5.6/10.0
- Schools +3.6/10.0
- Rent growth +3.5/5.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$260,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.
Key facts
- No carpet
- Remodeled kitchen
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $260k.
Deal economics
- At list price, monthly cash flow is $221 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $260k).
- Recommended offer: $252k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 5.0% in The Villages — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#431 in FL) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, housing A; Watch: amenities F, commute F, health & safety F.
- Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.9%/yr); 550 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
- At $2,902/mo this rent would consume 47% of the median local household income ($74k/yr) (locally 987% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($252k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $15k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 7.31%
- Cash-on-cash
- 3.65%
- DSCR
- 1.16
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $320,866
- List price
- $260,000
- Delta
- -18.97%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 17400 SE 77th Sycamore Ave | 0.31mi | 2/2.0 | 1,198 (+2%) | 8mo | $239,000 | $199 | 75 |
| 17385 SE 76th Champion Ave | 0.27mi | 2/2.0 | 1,125 (-4%) | 13mo | $305,000 | $271 | 70 |
| 17126 SE 78th Larchmont Ct | 0.25mi | 2/2.0 | 1,229 (+5%) | 14mo | $352,000 | $286 | 68 |
| 16952 SE 81st Charlesfort Ave | 0.50mi | 2/2.0 | 1,163 (-1%) | 20mo | $245,000 | $211 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.92% rent growth · sell at horizon
- IRR
- -9.3%
- Equity multiple
- 0.66×
- Total profit
- $-25,113
- Equity at exit
- $38,767
- IRR
- 1.6%
- Equity multiple
- 1.12×
- Total profit
- $8,476
- Equity at exit
- $22,480
Cash invested: $72,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32162
- Home prices YoY
- -6.9%
- Rents YoY
- 3.9%
- Active inventory
- 550
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,902 high interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$395 /mo · $4,743/yr
- Insurance
- −$108
- HOA
- −$204
- Vacancy / Maint / Mgmt
- −$609
- Net cashflow
- $221
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $65,000
- Closing costs
- $7,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7630 SE 174th Gaillard Pl The Villages, FL | 2.0 | 2.0 | 1265 | $4,500 | $3.56 | 21d | 1 | 0.33mi |
| 17442 SE 79th Lovewood Ave The Villages, FL | 2.0 | 2.0 | 1148 | $4,500 | $3.92 | 21d | 1 | 0.44mi |
| 17400 SE 82nd Roslyn Ct The Villages, FL | 2.0 | 2.0 | 1138 | $4,700 | $4.13 | 21d | 1 | 0.69mi |
| 17324 SE 82nd Pecan Ter The Villages, FL | 2.0 | 2.0 | 1358 | $2,500 | $1.84 | 21d | 1 | 0.71mi |
| 8544 SE 177th Bartram Loop The Villages, FL | 2.0 | 2.0 | 1265 | $1,900 | $1.50 | 21d | 1 | 1.07mi |
| 8352 SE 158th Pl Summerfield, FL | 3.0 | 2.0 | 1232 | $2,000 | $1.62 | 13d | 1 | 1.46mi |
| 8364 SE 158th Pl Summerfield, FL | 3.0 | 2.0 | 1374 | $2,000 | $1.46 | 13d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $204 · $2,448/yr
- Likely covers
- gaspool
Listing history 7 events
-
2026-05-16status Pending 2638-char remark
Show marketing remark (2638 chars)
Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.
-
2026-05-04price $260,000 2638-char remark
Show marketing remark (2638 chars)
Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.
-
2026-03-29status Active 2638-char remark
Show marketing remark (2638 chars)
Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.
-
2026-03-29price $270,000 2638-char remark
Show marketing remark (2638 chars)
Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.
-
2026-03-23$275,000 Active 2638-char remark
Show marketing remark (2638 chars)
Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.
-
2025-10-10historical
-
2025-09-12$270,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,743 · $395/mo
- Projected year-2 tax
- $4,743 · $395/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,821
- − Mortgage interest
- −$14,564
- − Property taxes
- −$4,743
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$2,786
- − Management
- −$2,786
- − HOA
- −$2,448
- − Depreciation
- −$7,564
- Taxable loss
- −$1,369
- Est. tax savings @ 24.0%
- +$329
- After-tax cash flow
- $2,984/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion
- NCES district ID
- 1201260
- Math proficiency
- 42% ▼ -7.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $40,015
- Composite
- 35.61/100
- National rank
- #4890
- State rank
- #61 of 73 in FL
Livability — The Villages
- Score
- 70/100
- State rank
- #431
- US rank
- #7363
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- The Villages, FL
- County
- Sumter County · 110,591 people
- City population
- 83,973
- Metro
- The Villages, FL
- Population (ZIP)
- 55,424
- Household income
- $74,119
- Rent vs Own
- Severe rent burden
- 987.0
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 365,905 people
- By 2030
- 376,768 · +3.0%
- By 2040
- 396,555 · +8.4%
- By 2050
- 412,723 · +12.8%
- By 2075
- 446,090 · +21.9%
- By 2100
- 436,193 · +19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Hispanic / Latino 2% Asian 1% Black 1%
- Common ancestry
- Romanian 7% Slovak 4% Lithuanian 4%
- Foreign-born
- 5% · Canada
- Languages at home
- 96% English-only · Spanish 1% Tagalog/Filipino 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+31.6) · D 33.8% · R 65.5%
- 2008→2024 swing
- -20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
- All cycles
- 2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -16.16%
- Current HPI
- 218.1956
- Rent YoY
- ▲ 3.92%
- Metro
- The Villages, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-3.7% since first listed7 events — show timeline
- 2026-05-16 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-04 Price Changed $260,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-29 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-03-29 Price Changed $270,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-23 Listed $275,000 Stellar MLS as Distributed by MLS Grid
- 2025-10-10 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-09-12 Listed $270,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+7.7%/yrLatest (2025): $4,743 · +76.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…