CashFlowRE
Sign in Sign up
7574 SE 171st Sun Valley Pl
C Composite 57.77
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.2/10.0
  • DSCR +5.6/10.0
  • Schools +3.6/10.0
  • Rent growth +3.5/5.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$260,000

7574 SE 171st Sun Valley Pl · The Villages, FL 32162
2 bd · 2.0 ba · 1,172 sqft · SingleFamily public records · 52 Days on market
Built 2003 3,920 sqft lot $222/sqft · 19% below area Est $321k · 19% under $204/mo HOA · 7% of rent ↓ 4% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.

Key facts

  • No carpet
  • Remodeled kitchen
  • Granite countertops

Tags

PROXIMITY TO RECREATION CENTERPROXIMITY TO COUNTRY CLUBNO CARPETREMODELED KITCHENGRANITE COUNTERTOPSTILE BACKSPLASH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $260k.

Deal economics

  • At list price, monthly cash flow is $221 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $260k).
  • Recommended offer: $252k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.3% vs local median 5.0% in The Villages — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#431 in FL) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, housing A; Watch: amenities F, commute F, health & safety F.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.9%/yr); 550 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • At $2,902/mo this rent would consume 47% of the median local household income ($74k/yr) (locally 987% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($252k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $15k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $252,200 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
7.31%
Cash-on-cash
3.65%
DSCR
1.16
GRM
7.5

CMA / ARV

ARV (median comp)
$320,866
List price
$260,000
Delta
-18.97%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
17400 SE 77th Sycamore Ave 0.31mi 2/2.0 1,198 (+2%) 8mo $239,000 $199 75
17385 SE 76th Champion Ave 0.27mi 2/2.0 1,125 (-4%) 13mo $305,000 $271 70
17126 SE 78th Larchmont Ct 0.25mi 2/2.0 1,229 (+5%) 14mo $352,000 $286 68
16952 SE 81st Charlesfort Ave 0.50mi 2/2.0 1,163 (-1%) 20mo $245,000 $211 59

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.92% rent growth · sell at horizon

5-year hold
IRR
-9.3%
Equity multiple
0.66×
Total profit
$-25,113
Equity at exit
$38,767
10-year hold
IRR
1.6%
Equity multiple
1.12×
Total profit
$8,476
Equity at exit
$22,480

Cash invested: $72,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32162

Home prices YoY
-6.9%
Rents YoY
3.9%
Active inventory
550
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,902 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$395 /mo · $4,743/yr
Insurance
$108
HOA
$204
Vacancy / Maint / Mgmt
$609
Net cashflow
$221

Break-even live

Break-even rent $2,622
Max offer price $260,000
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,000
Closing costs
$7,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7630 SE 174th Gaillard Pl The Villages, FL 2.0 2.0 1265 $4,500 $3.56 21d 1 0.33mi
17442 SE 79th Lovewood Ave The Villages, FL 2.0 2.0 1148 $4,500 $3.92 21d 1 0.44mi
17400 SE 82nd Roslyn Ct The Villages, FL 2.0 2.0 1138 $4,700 $4.13 21d 1 0.69mi
17324 SE 82nd Pecan Ter The Villages, FL 2.0 2.0 1358 $2,500 $1.84 21d 1 0.71mi
8544 SE 177th Bartram Loop The Villages, FL 2.0 2.0 1265 $1,900 $1.50 21d 1 1.07mi
8352 SE 158th Pl Summerfield, FL 3.0 2.0 1232 $2,000 $1.62 13d 1 1.46mi
8364 SE 158th Pl Summerfield, FL 3.0 2.0 1374 $2,000 $1.46 13d 1 1.47mi

HOA detail

Monthly dues
$204 · $2,448/yr
Likely covers
gaspool

Listing history 7 events

  1. 2026-05-16
    status Pending 2638-char remark
    Show marketing remark (2638 chars)

    Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.

  2. 2026-05-04
    price $260,000 2638-char remark
    Show marketing remark (2638 chars)

    Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.

  3. 2026-03-29
    status Active 2638-char remark
    Show marketing remark (2638 chars)

    Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.

  4. 2026-03-29
    price $270,000 2638-char remark
    Show marketing remark (2638 chars)

    Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.

  5. 2026-03-23
    listed $275,000 Active 2638-char remark
    Show marketing remark (2638 chars)

    Under contract-accepting backup offers. Welcome to your new home, where comfort meets an active lifestyle in the vibrant community of The Villages. This charming Furnishings Optional 2-bedroom, 2-bath Amelia model courtyard villa, located in the desirable Calumet Grove, is perfectly positioned just moments away from the First Responders Recreation Center and the bustling Mulberry Plaza. Delight in the proximity to the Nancy Lopez Country Club, close proximity to the Chatham Rec Center, Calumet Grove adult pool, and two 9-hole executive courses (Amberwood and Oakleigh), where you're surrounded by lush golf courses and numerous amenities that cater to every retiree's desires. As you enter through the inviting foyer, you'll be guided seamlessly through this well-appointed NO CARPET home. The recently remodeled kitchen features elegant decorative panel white cabinets, sleek granite countertops, and a tasteful tile backsplash. The open pass-through window connects the kitchen to the living space, creating an inviting environment for both cooking and entertaining. There's also ample room for dining in the kitchen, alongside a handy pantry closet, and the convenience of a gas stove. The front bedroom serves as a comfortable retreat with the added benefit of an en suite guest bathroom, enhancing convenience and functionality. Both bedrooms offer ample natural light and are versatile, featuring the guest bathroom with a stylish Corian countertop. The living area is an oasis of openness, as it seamlessly integrates with the dining room, exuding a warm and welcoming ambiance. The ceilings have been modernized for a sleek appearance, and the space is bathed in natural light, accented by custom cornices over the windows and slider doors. The expansive primary bedroom, offers an abundance of space and comfort. The adjoining bathroom is thoughtfully equipped with a Corian counter, glass-enclosed shower, and a lovely vanity area for all your grooming needs. Out onto the serene exterior lanai, screened for comfort and tranquility, you will notice a low-maintenance rocked rear courtyard—ideal for enjoying Florida's beautiful weather in privacy. For your peace of mind, the home features a NEW ROOF installed in 2022. Additionally, the BOND has been fully PAID off, offering significant savings. The garage is designed to accommodate both a car and a golf cart, with a painted floor that enhances its functionality and appeal. Embrace the endless possibilities of leisure and social activities offered in this thriving 55+ community. Welcome home to a vibrant and fulfilling retirement lifestyle in The Villages.

  6. 2025-10-10
    historical
  7. 2025-09-12
    listed $270,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,743 · $395/mo
Projected year-2 tax
$4,743 · $395/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,821
− Mortgage interest
−$14,564
− Property taxes
−$4,743
− Insurance
−$1,300
− Repairs & maintenance
−$2,786
− Management
−$2,786
− HOA
−$2,448
− Depreciation
−$7,564
Taxable loss
−$1,369
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$329
After-tax cash flow
$2,984/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — The Villages

Score
70/100
State rank
#431
US rank
#7363

Category grades

Amenities F Commute F Cost of living B- Crime A+ Employment B+ Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
The Villages, FL
County
Sumter County · 110,591 people
City population
83,973
Metro
The Villages, FL
Population (ZIP)
55,424
Household income
$74,119
Rent vs Own
7.1% rent · 92.9% own
Severe rent burden
987.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 2% Hispanic / Latino 2% Asian 1% Black 1%
Common ancestry
Romanian 7% Slovak 4% Lithuanian 4%
Foreign-born
5% · Canada
Languages at home
96% English-only · Spanish 1% Tagalog/Filipino 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -16.16%
Current HPI
218.1956
Rent YoY
▲ 3.92%
Metro
The Villages, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-3.7% since first listed
7 events — show timeline
  • 2026-05-16 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-04 Price Changed $260,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-29 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-29 Price Changed $270,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-23 Listed $275,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-10 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-09-12 Listed $270,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+7.7%/yr

Latest (2025): $4,743 · +76.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…