CashFlowRE
Sign in Sign up
672 SW Ewing Ave
C Composite 58.07
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.3/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.1/10.0
  • DSCR +6.1/10.0
  • Schools +3.7/10.0
  • Rent growth +2.9/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$240,000

672 SW Ewing Ave · Port St. Lucie, FL 34983
3 bd · 2.0 ba · 1,510 sqft · SingleFamily public records · 5 Days on market
Built 1991 10,000 sqft lot Est $344k · 30% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Foreclosure. Very nice 3 bedroom, 2 bath home with a 2 car garage located close to Jaycee Park and all the amenities that St Lucie West has to offer. Kitchen features a pass-thru to the large covered porch. Tiled throughout the main living area and a spacious cabana bath.

Key facts

  • Big backyard
  • Great location
  • Large screened patio

Tags

SPACIOUS SPLIT-BEDROOM LAYOUTSEPARATE LAUNDRY ROOMLARGE SCREENED PATIOBIG BACKYARDPOTENTIAL TO EXPANDGREAT LOCATION

Property features AI

Exterior

  • Parking: Attached 2-car garage; Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Faces north; Resale condition (fixer)
  • Construction: Frame construction; Shingle roof; Built as resale
  • Exterior features: Enclosed porch; Patio; Screened porch

Interior

  • Kitchen: Electric range; Disposal; Refrigerator
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Bedroom on main level; Pantry; Split bedrooms; Walk-in closet(s)
  • Laundry & utility: Washer; Dryer; Utility room; Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $261 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $240k).
  • Cap rate 7.6% vs local median 3.9% in Port St. Lucie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.5%/yr); 358 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $68k; list at $240k implies a 253% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $240,000

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  3. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  4. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
7.60%
Cash-on-cash
4.67%
DSCR
1.21
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$344,280
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1330 SW Empire St 0.33mi 3/2.0 1,473 (-2%) 1mo $380,000 $258 80
744 SW Carmelite St 0.57mi 3/2.0 1,496 (-1%) 3mo $367,000 $245 70
750 SW Lakehurst Dr 0.31mi 2/2.0 (-1) 1,430 (-5%) 4mo $279,900 $196 68
873 SW Rocky Bayou Ter 0.57mi 3/2.0 1,552 (+3%) 3mo $335,000 $216 66
1325 SW Dorchester St 0.59mi 3/2.0 1,565 (+4%) 1mo $340,000 $217 66
414 SW Exmore Ave 0.53mi 3/2.0 1,539 (+2%) 8mo $350,000 $227 65
704 SW Rocky Bayou Ter 0.60mi 3/2.0 1,552 (+3%) 4mo $325,000 $209 64
366 SW Eyerly Ave 0.64mi 3/2.0 1,609 (+7%) 5mo $360,000 $224 56
1243 SW Byron St 0.70mi 3/2.0 1,440 (-5%) 9mo $390,000 $271 52
517 SW Twig Ave 0.47mi 3/2.0 1,284 (-15%) 7mo $365,000 $284 47
546 SW Indian Key Dr 0.61mi 3/2.0 1,689 (+12%) 13mo $385,000 $228 40
673 SW Granadeer St 0.64mi 4/2.0 (+1) 1,680 (+11%) 13mo $400,000 $238 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.53% rent growth · sell at horizon

5-year hold
IRR
-10.8%
Equity multiple
0.61×
Total profit
$-25,973
Equity at exit
$35,785
10-year hold
IRR
-3.9%
Equity multiple
0.76×
Total profit
$-16,048
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34983

Home prices YoY
-33.9%
Rents YoY
1.5%
Active inventory
358
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,672 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$491 /mo · $5,887/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$561
Net cashflow
$261

Break-even live

Break-even rent $2,341
Max offer price $240,000
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
554 SW Lakehurst Dr Port Saint Lucie, FL 3.0 2.0 1054 $2,100 $1.99 14d 1 0.37mi
456 SW Prado Ave Port Saint Lucie, FL 3.0 2.0 1376 $2,100 $1.53 14d 1 0.54mi
632 SW Granadeer St Port Saint Lucie, FL 3.0 2.0 1618 $2,495 $1.54 14d 1 0.67mi
326 SW Ray Ave Port Saint Lucie, FL 3.0 2.0 1350 $2,400 $1.78 23d 1 0.75mi
326 SW Ray Ave Port Saint Lucie, FL 3.0 2.0 1350 $2,350 $1.74 21d 1 0.75mi
543 SW Whitmore Dr Port Saint Lucie, FL 4.0 2.0 1916 $2,950 $1.54 23d 1 0.76mi
458 SW Talquin Ln Port Saint Lucie, FL 3.0 2.0 1370 $2,400 $1.75 14d 1 0.78mi
726 SW Byron St Port Saint Lucie, FL 3.0 2.0 2058 $2,600 $1.26 23d 1 0.79mi
385 SW Fairway Ave Port Saint Lucie, FL 3.0 2.0 1440 $2,800 $1.94 23d 1 0.81mi
238 SW Grove Ave Port Saint Lucie, FL 3.0 2.0 1951 $4,000 $2.05 23d 1 0.85mi
530 SW Butler Ave Port Saint Lucie, FL 3.0 2.0 1986 $2,700 $1.36 14d 1 0.86mi
532 SW Buswell Ave Port Saint Lucie, FL 4.0 2.5 1629 $2,750 $1.69 23d 1 0.91mi
1626 SW Buffum Ln Port Saint Lucie, FL 4.0 2.0 1704 $2,600 $1.53 23d 1 0.93mi
642 SW Bolin Ct Port Saint Lucie, FL 3.0 2.0 1166 $2,150 $1.84 21d 1 1.03mi
1750 SW Hampshire Ln Port Saint Lucie, FL 3.0 2.0 1597 $2,376 $1.49 14d 1 1.05mi
351 SW Buswell Ave Port Saint Lucie, FL 2.0 2.0 1234 $2,200 $1.78 14d 1 1.06mi
507 NW Billiar Ave Port St Lucie, FL 3.0 2.0 1249 $2,350 $1.88 21d 1 1.09mi
134 NW Peach St Port Saint Lucie, FL 3.0 2.0 1862 $2,050 $1.10 14d 1 1.10mi
149 SW Fairview Ave Port Saint Lucie, FL 3.0 2.0 1574 $2,550 $1.62 23d 1 1.17mi
1782 SW Bayshore Blvd Port Saint Lucie, FL 4.0 3.0 2094 $3,200 $1.53 23d 1 1.19mi
121 SE Juper Ave Port Saint Lucie, FL 2.0 2.0 1450 $2,500 $1.72 23d 1 1.21mi
1841 SW McAllister Ln Port Saint Lucie, FL 3.0 2.0 1146 $2,250 $1.96 21d 1 1.21mi
160 SE Duxbury Ave Port Saint Lucie, FL 2.0 2.5 1521 $2,700 $1.78 23d 1 1.28mi
1521 SE Ladner St Port Saint Lucie, FL 4.0 2.0 1844 $1,400 $0.76 23d 1 1.32mi
154 SE Selva Ct Port Saint Lucie, FL 3.0 2.0 1503 $3,000 $2.00 23d 1 1.33mi
173 SE Fallon Dr Port Saint Lucie, FL 3.0 2.0 1281 $2,400 $1.87 14d 1 1.34mi
221 SW Voltair Ter Port Saint Lucie, FL 4.0 2.5 2232 $3,000 $1.34 23d 1 1.44mi
481 SW Voltair Ter Port Saint Lucie, FL 3.0 2.0 1056 $3,300 $3.12 23d 1 1.45mi
151 SE Castana Ct Port Saint Lucie, FL 3.0 2.0 1382 $2,500 $1.81 23d 1 1.46mi
210 SW Voltair Ter Port Saint Lucie, FL 3.0 2.0 1526 $2,650 $1.74 23d 1 1.48mi

Listing history 20 events

  1. 2026-05-17
    status Pending
  2. 2026-05-12
    listed $240,000 Active
  3. 2011-12-12
    soldstatus $68,000 272-char remark
    Show marketing remark (272 chars)

    Foreclosure. Very nice 3 bedroom, 2 bath home with a 2 car garage located close to Jaycee Park and all the amenities that St Lucie West has to offer. Kitchen features a pass-thru to the large covered porch. Tiled throughout the main living area and a spacious cabana bath.

  4. 2011-11-16
    historical 272-char remark
    Show marketing remark (272 chars)

    Foreclosure. Very nice 3 bedroom, 2 bath home with a 2 car garage located close to Jaycee Park and all the amenities that St Lucie West has to offer. Kitchen features a pass-thru to the large covered porch. Tiled throughout the main living area and a spacious cabana bath.

  5. 2011-09-27
    listed $69,900 272-char remark
    Show marketing remark (272 chars)

    Foreclosure. Very nice 3 bedroom, 2 bath home with a 2 car garage located close to Jaycee Park and all the amenities that St Lucie West has to offer. Kitchen features a pass-thru to the large covered porch. Tiled throughout the main living area and a spacious cabana bath.

  6. 2010-04-27
    historical
  7. 2009-11-02
    listed $130,000
  8. 2006-09-26
    soldstatus $202,000
  9. 2006-08-28
    soldstatus $202,000
  10. 2006-08-05
    historical
  11. 2006-02-09
    listed $209,900
  12. 2003-01-17
    soldstatus $116,000
  13. 2003-01-09
    soldstatus $116,000
  14. 2002-12-09
    historical
  15. 2002-10-01
    listed $119,900
  16. 2000-12-29
    soldstatus $84,900
  17. 2000-11-14
    soldstatus $84,900
  18. 2000-10-26
    historical
  19. 2000-09-05
    listed $84,900
  20. 1989-10-02
    soldstatus $9,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,887 · $491/mo
Projected year-2 tax
$5,887 · $491/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,060
− Mortgage interest
−$13,444
− Property taxes
−$5,887
− Insurance
−$1,200
− Repairs & maintenance
−$2,565
− Management
−$2,565
− Depreciation
−$6,982
Taxable loss
−$582
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$140
After-tax cash flow
$3,278/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Port St. Lucie

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Port St. Lucie, FL
County
Saint Lucie County · 337,150 people
City population
221,051
Metro
Port St. Lucie, FL
Population (ZIP)
49,001
Household income
$75,489
Rent vs Own
15.2% rent · 84.8% own
Severe rent burden
843.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 51% Hispanic / Latino 23% Black 18% Two or more races 13% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 9% Cuban 3%
Common ancestry
Hispanic 3% Romanian 2% Italian 1%
Foreign-born
19% · Canada, Guatemala, Jamaica
Languages at home
74% English-only · Spanish 15% French/Haitian/Cajun 4% Other Indo-European 2%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -209.28%
Current HPI
407.6341
Rent YoY
▲ 1.53%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+2426.3% since first listed
20 events — show timeline
  • 2026-05-17 Pending MARMLS
  • 2026-05-12 Listed $240,000 MARMLS
  • 2011-12-12 Sold (MLS) $68,000 Beaches MLS
  • 2011-11-16 Listing Removed Beaches MLS
  • 2011-09-27 Listed $69,900 Beaches MLS
  • 2010-04-27 Listing Removed MCRTC
  • 2009-11-02 Listed $130,000 MCRTC
  • 2006-09-26 Sold (Public Records) $202,000 Public Records
  • 2006-08-28 Sold (MLS) $202,000 Beaches MLS
  • 2006-08-05 Listing Removed Beaches MLS
  • 2006-02-09 Listed $209,900 Beaches MLS
  • 2003-01-17 Sold (Public Records) $116,000 Public Records
  • 2003-01-09 Sold (MLS) $116,000 Beaches MLS
  • 2002-12-09 Listing Removed Beaches MLS
  • 2002-10-01 Listed $119,900 Beaches MLS
  • 2000-12-29 Sold (Public Records) $84,900 Public Records
  • 2000-11-14 Sold (MLS) $84,900 Beaches MLS
  • 2000-10-26 Listing Removed Beaches MLS
  • 2000-09-05 Listed $84,900 Beaches MLS
  • 1989-10-02 Sold (Public Records) $9,500 Public Records

Property tax history

+14.4%/yr

Latest (2025): $5,887 · -13.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…