1008 Dupont St St · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.9/30.0
- DSCR +8.7/10.0
- ARV discount +7.5/15.0
- 1% rule +6.0/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$99,950
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to 1008 DuPont St! This charming property offers plenty of that original 1920s character along with some modern updates. . Enjoy relaxing on the inviting covered front porch before stepping into a bright, freshly updated interior. The spacious kitchen provides plenty of cabinet space and a sun-filled dining area. Upstairs, you’ll find comfortable bedrooms with brand new carpet, while the basement adds additional flexible space for a second living area, home office, or recreation room. Spacious backyard along with a shed for extra storage.
Key facts
- Covered front porch
- Flexible space
- Spacious backyard
Tags
Property features AI
Finance
- Other: Lot dimensions approximately 40 x 150 (0.14 acre)
- HOA & community: Homeowners association present
Exterior
- Parking: Paved parking
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Two-story
- Construction: Brick construction; Brick/mortar foundation; Built area above grade: 1,317
- Exterior features: Front porch; Shed(s); Paved road access; Publicly maintained road
Interior
- Kitchen: Oven; Range; Refrigerator
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air conditioning; Forced air heating (natural gas)
- Interior features: Ceiling fans; Unfinished basement
- Laundry & utility: Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $244 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $94k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 11.5% in Flint — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 131 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $692 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 74 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 15y ago; this cycle's ask has dropped $15k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 74 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.22%
- Cash-on-cash
- 10.47%
- DSCR
- 1.47
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $41,000
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1900 Cadillac St | 0.09mi | 2/1.0 (-1) | 994 (-1%) | 4mo | $49,900 | $50 | 87 |
| 808 N Chevrolet Ave | 0.16mi | 3/1.0 | 1,053 (+5%) | 2mo | $42,900 | $41 | 82 |
| 2023 Cadillac St | 0.20mi | 2/1.0 (-1) | 968 (-3%) | 1mo | $26,900 | $28 | 79 |
| 1914 Monteith St | 0.28mi | 2/1.0 (-1) | 958 (-4%) | 4mo | $74,900 | $78 | 71 |
| 1702 Stevenson St | 0.31mi | 3/1.0 | 1,120 (+12%) | 5mo | $17,500 | $16 | 62 |
| 2602 Sloan St | 0.63mi | 3/1.0 | 955 (-4%) | 2mo | $25,000 | $26 | 62 |
| 2448 Thomas St | 0.61mi | 3/1.0 | 956 (-4%) | 5mo | $107,000 | $112 | 60 |
| 971 N Chevrolet Ave | 0.37mi | 3/1.0 | 1,122 (+12%) | 4mo | $79,900 | $71 | 59 |
| 709 Cadillac St | 0.20mi | 3/2.0 | 1,138 (+14%) | 7mo | $65,000 | $57 | 58 |
| 2101 Barth St | 0.59mi | 2/1.0 (-1) | 905 (-10%) | 4mo | $33,000 | $36 | 48 |
| 1930 Concord St | 0.65mi | 2/1.0 (-1) | 900 (-10%) | 2mo | $30,000 | $33 | 46 |
| 2551 Altoona St | 0.74mi | 2/1.0 (-1) | 1,114 (+11%) | 0mo | $45,000 | $40 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.6%
- Equity multiple
- 0.98×
- Total profit
- $-672
- Equity at exit
- $14,903
- IRR
- 9.0%
- Equity multiple
- 1.69×
- Total profit
- $19,334
- Equity at exit
- $8,642
Cash invested: $27,986 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48504
- Active inventory
- 131
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,096 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$56 /mo · $671/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$230
- Net cashflow
- $244
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,988
- Closing costs
- $2,998
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2428 Norbert St Flint, MI | 3.0 | 1.0 | 1200 | $1,250 | $1.04 | 21d | 1 | 0.60mi |
| 2544 Tyrone St Flint, MI | 2.0 | 1.0 | 1440 | $825 | $0.57 | 13d | 1 | 0.68mi |
| 314 Sheffield Ave Flint, MI | 2.0 | 1.0 | 896 | $1,250 | $1.40 | 21d | 1 | 0.75mi |
| 1540 Garland St Flint, MI | 3.0 | 2.5 | 1344 | $1,017 | $0.76 | 21d | 1 | 0.95mi |
| 3713 Gratiot Ave Flint, MI | 4.0 | 1.0 | 1400 | $1,400 | $1.00 | 21d | 1 | 1.13mi |
| 2610 Swayze St Flint, MI | 3.0 | 1.5 | 1194 | $950 | $0.80 | 21d | 1 | 1.14mi |
| 806 Barney Ave Flint, MI | 2.0 | 1.0 | 1000 | $1,000 | $1.00 | 21d | 1 | 1.19mi |
| 1410 Bradley Ave Flint, MI | 3.0 | 1.5 | 1160 | $995 | $0.86 | 21d | 1 | 1.31mi |
Listing history 24 events
-
2026-06-05status $99,950 Pending 74 DOM
-
2026-06-03days on market $99,950 Active 74 DOM
-
2026-06-02days on market $99,950 Active 73 DOM
-
2026-06-01days on market $99,950 Active 72 DOM
-
2026-05-31days on market $99,950 Active 71 DOM
-
2026-05-30days on market $99,950 Active 70 DOM
-
2026-04-28price $99,950 564-char remark
Show marketing remark (564 chars)
Welcome home to 1008 DuPont St! This charming property offers plenty of that original 1920s character along with some modern updates. . Enjoy relaxing on the inviting covered front porch before stepping into a bright, freshly updated interior. The spacious kitchen provides plenty of cabinet space and a sun-filled dining area. Upstairs, you’ll find comfortable bedrooms with brand new carpet, while the basement adds additional flexible space for a second living area, home office, or recreation room. Spacious backyard along with a shed for extra storage.
-
2026-04-27price $99,950
-
2026-04-05price $105,000 564-char remark
Show marketing remark (564 chars)
Welcome home to 1008 DuPont St! This charming property offers plenty of that original 1920s character along with some modern updates. . Enjoy relaxing on the inviting covered front porch before stepping into a bright, freshly updated interior. The spacious kitchen provides plenty of cabinet space and a sun-filled dining area. Upstairs, you’ll find comfortable bedrooms with brand new carpet, while the basement adds additional flexible space for a second living area, home office, or recreation room. Spacious backyard along with a shed for extra storage.
-
2026-04-05price $105,000
Show marketing remark (564 chars)
Welcome home to 1008 DuPont St! This charming property offers plenty of that original 1920s character along with some modern updates. . Enjoy relaxing on the inviting covered front porch before stepping into a bright, freshly updated interior. The spacious kitchen provides plenty of cabinet space and a sun-filled dining area. Upstairs, you’ll find comfortable bedrooms with brand new carpet, while the basement adds additional flexible space for a second living area, home office, or recreation room. Spacious backyard along with a shed for extra storage.
-
2026-03-21$115,000 Active 564-char remark
Show marketing remark (564 chars)
Welcome home to 1008 DuPont St! This charming property offers plenty of that original 1920s character along with some modern updates. . Enjoy relaxing on the inviting covered front porch before stepping into a bright, freshly updated interior. The spacious kitchen provides plenty of cabinet space and a sun-filled dining area. Upstairs, you’ll find comfortable bedrooms with brand new carpet, while the basement adds additional flexible space for a second living area, home office, or recreation room. Spacious backyard along with a shed for extra storage.
-
2026-03-21$115,000 Active
Show marketing remark (564 chars)
Welcome home to 1008 DuPont St! This charming property offers plenty of that original 1920s character along with some modern updates. . Enjoy relaxing on the inviting covered front porch before stepping into a bright, freshly updated interior. The spacious kitchen provides plenty of cabinet space and a sun-filled dining area. Upstairs, you’ll find comfortable bedrooms with brand new carpet, while the basement adds additional flexible space for a second living area, home office, or recreation room. Spacious backyard along with a shed for extra storage.
-
2025-07-22soldstatus $89,000
-
2025-07-15soldstatus $89,000 Closed 85-char remark
Show marketing remark (85 chars)
Beautifully updated home. Too many new updates to list. New energy efficient windows.
-
2025-07-15soldstatus $89,000 Closed
Show marketing remark (85 chars)
Beautifully updated home. Too many new updates to list. New energy efficient windows.
-
2025-07-08status Pending
Show marketing remark (85 chars)
Beautifully updated home. Too many new updates to list. New energy efficient windows.
-
2025-07-08$91,000 Active
Show marketing remark (85 chars)
Beautifully updated home. Too many new updates to list. New energy efficient windows.
-
2025-07-08$91,000 85-char remark
Show marketing remark (85 chars)
Beautifully updated home. Too many new updates to list. New energy efficient windows.
-
2025-07-08historical 85-char remark
Show marketing remark (85 chars)
Beautifully updated home. Too many new updates to list. New energy efficient windows.
-
2013-12-20soldstatus $16,000
-
2013-12-20soldstatus $16,000
-
2013-10-18historical
-
2011-09-21$16,900
-
2011-09-21$16,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $671 · $56/mo
- Projected year-2 tax
- $1,105 · $92/mo
- Expected delta
- +$434/yr (+$36/mo · 64.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,152
- − Mortgage interest
- −$5,599
- − Property taxes
- −$671
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,052
- − Management
- −$1,052
- − Depreciation
- −$2,908
- Taxable income
- $1,371
- Est. tax owed @ 24.0%
- −$329
- After-tax cash flow
- $2,601/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- City population
- 93,814
- Population (ZIP)
- 23,873
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 24% Two or more races 6% Hispanic / Latino 5% Asian 1%
- Common ancestry
- Romanian 2% Lithuanian 1% Italian 1%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -101.67%
- Current HPI
- 94.3111
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+491.4% since first listed18 events — show timeline
- 2026-04-28 Price Changed $99,950 MiRealSource-MiMLS
- 2026-04-27 Price Changed $99,950 REALCOMP
- 2026-04-05 Price Changed $105,000 MiRealSource-MiMLS
- 2026-04-05 Price Changed $105,000 REALCOMP
- 2026-03-21 Listed $115,000 REALCOMP
- 2026-03-21 Listed $115,000 MiRealSource-MiMLS
- 2025-07-22 Sold (Public Records) $89,000 Public Records
- 2025-07-15 Sold (MLS) $89,000 REALCOMP
- 2025-07-15 Sold (MLS) $89,000 MiRealSource-MiMLS
- 2025-07-08 Pending — REALCOMP
- 2025-07-08 Listed $91,000 REALCOMP
- 2025-07-08 Listing Removed — MiRealSource-MiMLS
- 2025-07-08 Listed $91,000 MiRealSource-MiMLS
- 2013-12-20 Sold (MLS) $16,000 MiRealSource-MiMLS
- 2013-12-20 Sold (MLS) $16,000 REALCOMP
- 2013-10-18 Listing Removed — MiRealSource-MiMLS
- 2011-09-21 Listed $16,900 MiRealSource-MiMLS
- 2011-09-21 Listed $16,900 REALCOMP
Property tax history
+7.9%/yrLatest (2025): $671 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…