CashFlowRE
Sign in Sign up
24 Abbey Ln #204
C Composite 57.07
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.4/30.0
  • 1% rule +9.5/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.3/10.0
  • DSCR +5.1/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0

$139,000

24 Abbey Ln #204 · Delray Beach, FL 33446
1 bd · 2.0 ba · 866 sqft · Condo public records · 10 Days on market
Built 1974 $560/mo HOA · 28% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Light and Bright RENOVATED Large 1 bedroom with 2 full baths with step-in showers , unit is next to elevator for easy access. Lake view. Tile throughout. New Open Kitchen, cabinets, with quartzite counters with all new stainless steel appliances, new high hats, New Full size stackable W/ D in Kitchen. new H/W heater. New tiled showers, toilets, vanities, mirrors, led daylight lighting, new plumbing. Freshly painted with no popcorn ceilings with new baseboards and ceiling fans in bdr & , livingroom & enclosed patio. Enclosed Patio big enough for an overnight guests . All new window treatments. Walk-in closet in master bedroom. Water, Cable and Internet is included. Clubhouse with

Key facts

  • New tiled showers
  • Lake view
  • Open kitchen

Tags

LAKE VIEWOPEN KITCHENNEW STAINLESS STEEL APPLIANCESFULL SIZE STACKABLE W DNEW TILED SHOWERSENCLOSED PATIO

Property features AI

Finance

  • Other: Association fee is paid monthly
  • Financial info: Pets not allowed; This is a senior community
  • HOA & community: Monthly association fee; Association amenities include: clubhouse, pool, fitness center, billiard room, shuffleboard court, community room, library, lobby, courtesy bus, manager on site, parking, internet included, and recreation facilities; Association fee includes cable TV, insurance, grounds maintenance, pest control, sewer, trash, water, common areas, elevator, hot water, and recreation facility

Exterior

  • Parking: Assigned parking; Guest parking; Total of 1 parking space
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Three-phase electric; Cable connected; Water available; Sewer available
  • Home design: Condominium; Resale property; South-facing; Four-story building
  • Construction: CBS construction; Tile roof
  • Exterior features: Covered patio; Screened patio; Patio; Waterfront location

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Electric range; Refrigerator; Electric water heater
  • Bedrooms: One bedroom on the main level
  • Flooring: Ceramic tile
  • Bathrooms: Two full bathrooms (one on the main level)
  • Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fan(s)
  • Interior features: Walk-in closet(s); Blinds; Jalousie windows; Unfurnished
  • Laundry & utility: Laundry closet inside the unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/2.0-bath condo listed at $139k.

Deal economics

  • At list price, monthly cash flow is $79 ($948/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $139k).
  • Cap rate 7.0% vs local median 4.3% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hagen Road Elementary School (math 55% / reading 63%, grade B-, #722 of 2,144 statewide, top 34%, 773 students, 46% FRL); Spanish River Community High School (math 64% / reading 74%, grade B, #63 of 667 statewide, top 10%, 2,578 students, 25% FRL) — zoned schools average 35% FRL vs 52% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 64% at this address vs 50% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Palm Beach average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents flat; 577 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $2k of equity ($961 loan paydown + $955 appreciation (0.7% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 46 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $26k; list at $139k implies a 425% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 28% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $139,000

Questions for the listing agent

  1. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.45%
Cap rate
6.97%
Cash-on-cash
2.44%
DSCR
1.11
GRM
5.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.69% appreciation · 0.51% rent growth · sell at horizon

5-year hold
IRR
0.5%
Equity multiple
1.02×
Total profit
$960
Equity at exit
$45,201
10-year hold
IRR
3.1%
Equity multiple
1.34×
Total profit
$13,125
Equity at exit
$58,363

Cash invested: $38,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33446

Home prices YoY
0.3%
Rents YoY
0.5%
Active inventory
577
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$2,014 high interval (Pro) →
Mortgage (P&I)
$729
Tax from tax record
$165 /mo · $1,982/yr
Insurance
$58
HOA
$560
Vacancy / Maint / Mgmt
$423
Net cashflow
$79

Break-even live

Break-even rent $1,914
Max offer price $139,000
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,750
Closing costs
$4,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
23 Abbey Ln #208 Delray Beach, FL 2.0 2.0 925 $1,500 $1.62 3d 1 0.04mi
21 Abbey Ln #107 Delray Beach, FL 2.0 2.0 925 $1,800 $1.95 15d 1 0.06mi
20 Abbey Ln #102 Delray Beach, FL 2.0 2.0 925 $2,600 $2.81 24d 1 0.09mi
31 Abbey Ln #207 Delray Beach, FL 2.0 2.0 925 $1,300 $1.41 24d 1 0.11mi
19 Abbey Ln #206 Delray Beach, FL 2.0 2.0 925 $1,750 $1.89 24d 1 0.11mi
32 Abbey Ln #207 Delray Beach, FL 2.0 2.0 925 $2,500 $2.70 24d 1 0.14mi
14 Willowbrook Ln #101 Delray Beach, FL 2.0 2.0 1005 $1,700 $1.69 5d 1 0.18mi
14671 Bonaire Blvd #505 Delray Beach, FL 1.0 2.0 925 $1,600 $1.73 24d 1 0.20mi
3 Abbey Ln #102 Delray Beach, FL 2.0 2.0 925 $2,500 $2.70 24d 1 0.20mi
14747 Cumberland Dr #301 Delray Beach, FL 2.0 2.0 1044 $1,900 $1.82 24d 1 0.21mi
10 Willowbrook Ln #105 Delray Beach, FL 2.0 2.0 1005 $2,100 $2.09 11d 1 0.23mi
14723 Cumberland Dr Unit 404 B Delray Beach, FL 1.0 2.0 912 $1,850 $2.03 24d 1 0.25mi
7192 Huntington Ln #307 Delray Beach, FL 2.0 2.0 1070 $3,500 $3.27 18d 1 0.29mi
14735 Wildflower Ln Delray Beach, FL 2.0 2.0 1073 $2,350 $2.19 2d 1 0.32mi
7286 Huntington Ln #105 Delray Beach, FL 2.0 2.0 1070 $3,350 $3.13 24d 1 0.35mi
14307 Bedford Dr #302 Delray Beach, FL 2.0 2.0 990 $2,200 $2.22 24d 1 0.38mi
14896 Bal Moral Ln Delray Beach, FL 2.0 2.0 1040 $2,200 $2.12 24d 1 0.39mi
14832 Wildflower Ln Delray Beach, FL 2.0 2.0 1073 $2,500 $2.33 17d 1 0.40mi
6795 Huntington Ln #406 Delray Beach, FL 2.0 2.0 990 $2,500 $2.53 20d 1 0.41mi
14898 Wedgefield Dr #202 Delray Beach, FL 2.0 2.0 1103 $2,000 $1.81 17d 1 0.43mi
14895 Builtmore Way Delray Beach, FL 2.0 2.0 1103 $1,800 $1.63 24d 1 0.43mi
189 Seville Ter Unit 189 Delray Beach, FL 2.0 2.0 880 $1,900 $2.16 24d 1 0.44mi
28 Seville B Delray Beach, FL 2.0 2.0 883 $1,950 $2.21 11d 1 0.46mi
7301 Amberly Ln #304 Delray Beach, FL 2.0 2.0 1080 $1,495 $1.38 7d 1 0.53mi
15035 Michelangelo Blvd #103 Delray Beach, FL 2.0 2.0 1079 $2,000 $1.85 24d 1 0.55mi
15065 Michelangelo Blvd #105 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 2d 1 0.58mi
15065 Michelangelo Blvd #105 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 22d 1 0.58mi
15055 Michelangelo Blvd Delray Beach, FL 2.0–3.0 2.0 1158 $2,125 $1.83 22d 2 0.59mi
15155 Michelangelo Blvd Delray Beach, FL 2.0 2.0 1079 $2,288 $2.12 7d 2 0.60mi
15155 Michelangelo Blvd #106 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 20d 1 0.61mi
15155 Michelangelo Blvd #106 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 24d 1 0.61mi
7515 S Oriole Blvd Delray Beach, FL 2.0 2.0 850 $1,700 $2.00 24d 1 0.62mi
213 Waterford I Delray Beach, FL 2.0 2.0 880 $1,600 $1.82 24d 1 0.64mi
43 Waterford B Delray Beach, FL 1.0 1.5 720 $1,400 $1.94 24d 1 0.66mi
92 Seville Blvd Delray Beach, FL 2.0 2.0 880 $1,895 $2.15 24d 1 0.68mi
163 Tuscany C Unit C Delray Beach, FL 1.0 1.5 720 $1,300 $1.81 15d 1 0.69mi
102 Waterford D Unit 102 Delray Beach, FL 1.0 1.5 720 $1,900 $2.64 24d 1 0.73mi
126 Seville E Delray Beach, FL 1.0 1.5 720 $1,450 $2.01 18d 1 0.73mi
154 Seville G Delray Beach, FL 1.0 1.0 720 $1,490 $2.07 15d 1 0.75mi
148 Waterford D Unit 148 Delray Beach, FL 2.0 2.0 883 $1,900 $2.15 17d 1 0.75mi

HOA detail condo

Monthly dues
$560 · $6,720/yr
Likely covers
waterinternetcable
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 7 events

  1. 2026-06-18
    days on market $139,000 Active 10 DOM
  2. 2026-06-17
    days on market $139,000 Active 9 DOM
  3. 2026-06-16
    days on market $139,000 Active 8 DOM
  4. 2026-06-15
    days on market $139,000 Active 7 DOM
  5. 2026-06-13
    days on market $139,000 Active 5 DOM
  6. 2026-06-09
    remarks 691-char remark
  7. 2026-06-09
    listed $139,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,982 · $165/mo
Projected year-2 tax
$1,982 · $165/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,168
− Mortgage interest
−$7,786
− Property taxes
−$1,982
− Insurance
−$695
− Repairs & maintenance
−$1,933
− Management
−$1,933
− HOA
−$6,720
− Depreciation
−$4,044
Taxable loss
−$926
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$222
After-tax cash flow
$1,170/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
28,431
Household income
$80,187
Rent vs Own
11.4% rent · 88.6% own
Severe rent burden
494.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Hispanic / Latino 13% Two or more races 9% Black 4%
Hispanic origin (detail)
Puerto Rican 3% Dominican 1%
Common ancestry
Romanian 9% Scotch-Irish 9% Italian 2%
Foreign-born
20% · Canada, Jamaica, Guatemala
Languages at home
80% English-only · Spanish 12% Other Indo-European 2% French/Haitian/Cajun 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.69%
Current HPI
242.5138
Rent YoY
▲ 0.51%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+424.5% since first listed
92 events — show timeline
  • 2026-06-08 Listed $139,000 Beaches MLS
  • 2025-07-02 Rental Removed $1,750 GFLMLS
  • 2025-07-01 Listed for Rent $1,750 GFLMLS
  • 2025-03-14 Rental Removed $1,750 REALLYO
  • 2025-01-28 Listed for Rent $1,750 REALLYO
  • 2025-01-28 Rental Removed $1,750 REALLYO
  • 2025-01-22 Rental Removed $1,750 REALLYO
  • 2025-01-22 Listed for Rent $1,750 REALLYO
  • 2025-01-17 Listed for Rent $1,750 REALLYO
  • 2025-01-11 Rental Removed $1,750 REALLYO
  • 2025-01-07 Listed for Rent $1,750 REALLYO
  • 2025-01-07 Rental Removed $1,750 REALLYO
  • 2025-01-02 Listed for Rent $1,750 REALLYO
  • 2025-01-02 Rental Removed $1,750 REALLYO
  • 2024-12-29 Listed for Rent $1,750 REALLYO
  • 2024-12-29 Rental Removed $1,750 REALLYO
  • 2024-12-24 Listed for Rent $1,750 REALLYO
  • 2024-12-24 Rental Removed $1,750 REALLYO
  • 2024-12-19 Rental Removed $1,750 REALLYO
  • 2024-12-19 Listed for Rent $1,750 REALLYO
  • 2024-12-14 Listed for Rent $1,750 REALLYO
  • 2024-12-14 Rental Removed $1,750 REALLYO
  • 2024-12-09 Rental Removed $1,750 REALLYO
  • 2024-12-09 Listed for Rent $1,750 REALLYO
  • 2024-12-06 Listed for Rent $1,750 REALLYO
  • 2024-12-06 Rental Removed $1,750 REALLYO
  • 2024-12-01 Rental Removed $1,750 REALLYO
  • 2024-12-01 Listed for Rent $1,750 REALLYO
  • 2024-11-27 Rental Removed $1,750 REALLYO
  • 2024-11-27 Listed for Rent $1,750 REALLYO
  • 2024-11-22 Listed for Rent $1,750 REALLYO
  • 2024-11-22 Rental Removed $1,750 REALLYO
  • 2024-11-18 Rental Removed $1,750 REALLYO
  • 2024-11-18 Listed for Rent $1,750 REALLYO
  • 2024-11-14 Listed for Rent $1,750 REALLYO
  • 2024-11-14 Rental Removed $1,750 REALLYO
  • 2024-11-10 Rental Removed $1,750 REALLYO
  • 2024-11-10 Listed for Rent $1,750 REALLYO
  • 2024-11-06 Listed for Rent $1,750 REALLYO
  • 2024-11-06 Rental Removed $1,750 REALLYO
  • 2024-11-02 Listed for Rent $1,750 REALLYO
  • 2024-11-02 Rental Removed $1,750 REALLYO
  • 2024-10-29 Rental Removed $1,750 REALLYO
  • 2024-10-29 Listed for Rent $1,750 REALLYO
  • 2024-10-25 Listed for Rent $1,750 REALLYO
  • 2024-10-25 Rental Removed $1,750 REALLYO
  • 2024-10-20 Listed for Rent $1,750 REALLYO
  • 2024-10-20 Rental Removed $1,750 REALLYO
  • 2024-10-17 Listed for Rent $1,750 REALLYO
  • 2024-10-17 Rental Removed $1,750 REALLYO
  • 2024-10-12 Listed for Rent $1,750 REALLYO
  • 2024-10-12 Rental Removed $1,750 REALLYO
  • 2024-10-08 Listed for Rent $1,750 REALLYO
  • 2024-08-20 Rental Removed $1,750 REALLYO
  • 2024-08-18 Listed for Rent $1,750 REALLYO
  • 2024-07-14 Rental Removed $1,750 REALLYO
  • 2024-07-12 Listed for Rent $1,750 REALLYO
  • 2024-07-06 Rental Removed $1,750 REALLYO
  • 2024-07-04 Listed for Rent $1,750 REALLYO
  • 2024-06-28 Rental Removed $1,750 REALLYO
  • 2024-06-26 Listed for Rent $1,750 REALLYO
  • 2024-06-23 Rental Removed $1,750 REALLYO
  • 2024-06-21 Listed for Rent $1,750 REALLYO
  • 2024-06-09 Rental Removed $1,750 REALLYO
  • 2024-06-07 Listed for Rent $1,750 REALLYO
  • 2024-06-01 Rental Removed $1,750 REALLYO
  • 2024-05-30 Listed for Rent $1,750 REALLYO
  • 2024-05-09 Rental Removed $1,750 REALLYO
  • 2024-04-30 Listed for Rent $1,750 REALLYO
  • 2024-04-23 Rental Removed $1,750 REALLYO
  • 2024-04-13 Listed for Rent $1,750 REALLYO
  • 2024-04-05 Rental Removed $1,750 REALLYO
  • 2024-03-28 Listed for Rent $1,750 REALLYO
  • 2024-03-28 Rental Removed $1,750 REALLYO
  • 2024-03-12 Listed for Rent $1,750 REALLYO
  • 2024-03-12 Rental Removed $1,750 REALLYO
  • 2024-03-02 Listed for Rent $1,750 REALLYO
  • 2024-03-02 Rental Removed $1,750 REALLYO
  • 2024-02-23 Listed for Rent $1,750 REALLYO
  • 2024-02-23 Rental Removed $1,750 REALLYO
  • 2024-02-15 Listed for Rent $1,750 REALLYO
  • 2024-02-15 Rental Removed $1,750 REALLYO
  • 2024-02-03 Listed for Rent $1,750 REALLYO
  • 2024-02-03 Rental Removed $1,750 REALLYO
  • 2024-01-25 Rental Removed $1,750 REALLYO
  • 2024-01-25 Listed for Rent $1,750 REALLYO
  • 2024-01-20 Listed for Rent $1,750 REALLYO
  • 2024-01-20 Rental Removed $1,750 REALLYO
  • 2024-01-07 Listed for Rent $1,750 REALLYO
  • 2023-07-08 Listing Removed Beaches MLS
  • 2023-06-26 Listed $189,000 Beaches MLS
  • 1978-01-01 Sold (Public Records) $26,500 Public Records

Property tax history

+8.1%/yr

Latest (2025): $1,982 · -7.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…