🏷️ Likely Rental
11214 Prentiss Ave · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.3/30.0
- ARV discount +15.0/15.0
- DSCR +8.9/10.0
- 1% rule +6.5/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$149,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This charming 3 bedroom, 1.5 bathroom home offers a perfect blend of comfort and style. The interior boasts a newly renovated kitchen, featuring brand new cabinets and sleek granite countertops, great for culinary enthusiasts. The spacious living areas are filled with natural light creating a warm and inviting atmosphere. Outside, a covered carport provides convenient protection for your vehicle while the backyard offers plenty of space for outdoor activities or gardening. With modern updates and a thoughtful layout, this home will work for families or individuals looking for a cozy, move-in-ready space. Tenant occupied until end of February. Tenant will be present for showings. 24 hours notice needed. Also available for lease MLS 2538659.
Key facts
- Covered carport
- Granite countertops
- Brand new cabinets
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $149k.
Deal economics
- At list price, monthly cash flow is $319 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $149k).
- Recommended offer: $131k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 105 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 139 days — a 12% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 19y ago; this cycle's ask is 8930% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $35k; list at $149k implies a 326% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 139 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 9.40%
- Cash-on-cash
- 11.09%
- DSCR
- 1.49
- GRM
- 7.2
CMA / ARV
- ARV (median comp)
- $189,610
- List price
- $149,000
- Delta
- -21.42%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4624 Wright Rd | 0.09mi | 3/2.0 | 1,440 (+7%) | 4mo | $165,000 | $115 | 80 |
| 4949 Maid Marion Dr | 0.25mi | 3/1.5 | 1,332 (-1%) | 20mo | $60,000 | $45 | 68 |
| 5011 Hauck Dr | 0.51mi | 3/2.0 | 1,405 (+4%) | 10mo | $205,450 | $146 | 60 |
| 11214 Will Stutley Dr | 0.28mi | 3/2.0 | 1,446 (+8%) | 18mo | $245,000 | $169 | 59 |
| 4901 Cardenas St | 0.63mi | 3/2.0 | 1,412 (+5%) | 9mo | $185,000 | $131 | 55 |
| 10700 Vienna St | 0.43mi | 3/2.0 | 1,508 (+12%) | 8mo | $120,000 | $80 | 53 |
| 5019 Sierra Madre Dr | 0.62mi | 3/2.0 | 1,400 (+4%) | 17mo | $114,800 | $82 | 50 |
| 4844 Sierra Madre Dr | 0.59mi | 3/2.0 | 1,518 (+13%) | 2mo | $195,000 | $128 | 49 |
| 5001 Warren Dr | 0.68mi | 3/1.5 | 1,397 (+4%) | 13mo | $165,000 | $118 | 49 |
| 10131 Springwood St | 0.74mi | 3/2.0 | 1,418 (+6%) | 12mo | $252,950 | $178 | 46 |
| 10200 Pressburg St | 0.73mi | 2/1.5 (-1) | 1,312 (-2%) | 16mo | $65,000 | $50 | 42 |
| 4619 Cardenas Dr | 0.61mi | 3/2.0 | 1,474 (+10%) | 18mo | $184,000 | $125 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.4%
- Equity multiple
- 0.91×
- Total profit
- $-3,797
- Equity at exit
- $22,216
- IRR
- 7.3%
- Equity multiple
- 1.55×
- Total profit
- $22,981
- Equity at exit
- $12,883
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70128
- Home prices YoY
- -5.9%
- Active inventory
- 105
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $1,719 medium interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax from tax record
- −$129 /mo · $1,550/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$361
- Net cashflow
- $319
Break-even live
Sensitivity live
| Price | -10% $403 | -5% $361 | +0% $319 | +5% $277 | +10% $235 |
|---|---|---|---|---|---|
| Rent | -10% $183 | -5% $251 | +0% $319 | +5% $387 | +10% $455 |
| Rate | -1.0pp $394 | -0.5pp $357 | base $319 | +0.5pp $280 | +1.0pp $241 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5000 Cardenas Dr New Orleans, LA | 3.0 | 2.0 | 1800 | $1,920 | $1.07 | 24d | 1 | 0.68mi |
| 5131 Bundy Rd New Orleans, LA | 1.0–3.0 | 1.0–2.0 | 1000 | $1,314 | $1.31 | 2d | 21 | 1.37mi |
Listing history 36 events
-
2026-06-18days on market $149,000 Active 139 DOM
-
2026-06-17days on market $149,000 Active 138 DOM
-
2026-06-16days on market $149,000 Active 137 DOM
-
2026-06-15days on market $149,000 Active 136 DOM
-
2026-06-13days on market $149,000 Active 134 DOM
-
2026-06-10days on market $149,000 Active 131 DOM
-
2026-06-09days on market $149,000 Active 130 DOM
-
2026-06-08days on market $149,000 Active 129 DOM
-
2026-06-07days on market $149,000 Active 128 DOM
-
2026-06-05days on market $149,000 Active 125 DOM
-
2026-06-03days on market $149,000 Active 124 DOM
-
2026-06-02days on market $149,000 Active 123 DOM
-
2026-06-01days on market $149,000 Active 122 DOM
-
2026-05-31days on market $149,000 Active 121 DOM
-
2026-03-20$1,650
-
2026-03-20historical $1,650
-
2026-03-03$1,650
-
2026-03-03historical $1,650
-
2026-02-23price $149,000 749-char remark
Show marketing remark (749 chars)
This charming 3 bedroom, 1.5 bathroom home offers a perfect blend of comfort and style. The interior boasts a newly renovated kitchen, featuring brand new cabinets and sleek granite countertops, great for culinary enthusiasts. The spacious living areas are filled with natural light creating a warm and inviting atmosphere. Outside, a covered carport provides convenient protection for your vehicle while the backyard offers plenty of space for outdoor activities or gardening. With modern updates and a thoughtful layout, this home will work for families or individuals looking for a cozy, move-in-ready space. Tenant occupied until end of February. Tenant will be present for showings. 24 hours notice needed. Also available for lease MLS 2538659.
-
2026-02-23price $149,000 749-char remark
Show marketing remark (749 chars)
This charming 3 bedroom, 1.5 bathroom home offers a perfect blend of comfort and style. The interior boasts a newly renovated kitchen, featuring brand new cabinets and sleek granite countertops, great for culinary enthusiasts. The spacious living areas are filled with natural light creating a warm and inviting atmosphere. Outside, a covered carport provides convenient protection for your vehicle while the backyard offers plenty of space for outdoor activities or gardening. With modern updates and a thoughtful layout, this home will work for families or individuals looking for a cozy, move-in-ready space. Tenant occupied until end of February. Tenant will be present for showings. 24 hours notice needed. Also available for lease MLS 2538659.
-
2026-01-31$1,650
-
2026-01-20$155,000 Active 749-char remark
Show marketing remark (749 chars)
This charming 3 bedroom, 1.5 bathroom home offers a perfect blend of comfort and style. The interior boasts a newly renovated kitchen, featuring brand new cabinets and sleek granite countertops, great for culinary enthusiasts. The spacious living areas are filled with natural light creating a warm and inviting atmosphere. Outside, a covered carport provides convenient protection for your vehicle while the backyard offers plenty of space for outdoor activities or gardening. With modern updates and a thoughtful layout, this home will work for families or individuals looking for a cozy, move-in-ready space. Tenant occupied until end of February. Tenant will be present for showings. 24 hours notice needed. Also available for lease MLS 2538659.
-
2026-01-20$155,000 Active 749-char remark
Show marketing remark (749 chars)
This charming 3 bedroom, 1.5 bathroom home offers a perfect blend of comfort and style. The interior boasts a newly renovated kitchen, featuring brand new cabinets and sleek granite countertops, great for culinary enthusiasts. The spacious living areas are filled with natural light creating a warm and inviting atmosphere. Outside, a covered carport provides convenient protection for your vehicle while the backyard offers plenty of space for outdoor activities or gardening. With modern updates and a thoughtful layout, this home will work for families or individuals looking for a cozy, move-in-ready space. Tenant occupied until end of February. Tenant will be present for showings. 24 hours notice needed. Also available for lease MLS 2538659.
-
2025-03-15historical $1,750
-
2025-01-31price $1,750
-
2025-01-29$1,350
-
2025-01-28price $159,000
-
2025-01-28price $159,000
-
2024-11-06$169,000 Active
-
2008-01-02$129,000
-
2008-01-02$129,000
-
2007-07-02soldstatus $35,000
-
2007-06-26soldstatus $35,000
-
2007-01-12$40,000
-
2007-01-12$40,000
-
1978-05-24soldstatus $44,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,550 · $129/mo
- Projected year-2 tax
- $1,550 · $129/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,628
- − Mortgage interest
- −$8,346
- − Property taxes
- −$1,550
- − Insurance
- −$1,542
- − Repairs & maintenance
- −$1,650
- − Management
- −$1,650
- − Depreciation
- −$4,335
- Taxable income
- $1,555
- Est. tax owed @ 24.0%
- −$373
- After-tax cash flow
- $3,455/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- City population
- 338,817
- Population (ZIP)
- 22,973
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% Asian 5% White 4% Two or more races 3%
- Foreign-born
- 4% · Vietnam, Canada
- Languages at home
- 95% English-only · Vietnamese 4% Spanish 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -15.51%
- Current HPI
- 247.7131
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-96.2% since first listed22 events — show timeline
- 2026-03-20 Listed for Rent $1,650 APPFOLIO
- 2026-03-20 Rental Removed $1,650 RAAMLS
- 2026-03-03 Listed for Rent $1,650 RAAMLS
- 2026-03-03 Rental Removed $1,650 GSREIN
- 2026-02-23 Price Changed $149,000 AcadianaMLS
- 2026-02-23 Price Changed $149,000 GSREIN
- 2026-01-31 Listed for Rent $1,650 GSREIN
- 2026-01-20 Listed $155,000 GSREIN
- 2026-01-20 Listed $155,000 AcadianaMLS
- 2025-03-15 Rental Removed $1,750 GSREIN
- 2025-01-31 Price Changed $1,750 GSREIN
- 2025-01-29 Listed for Rent $1,350 GSREIN
- 2025-01-28 Price Changed $159,000 AcadianaMLS
- 2025-01-28 Price Changed $159,000 GSREIN
- 2024-11-06 Listed $169,000 AcadianaMLS
- 2008-01-02 Listed $129,000 GSREIN
- 2008-01-02 Listed $129,000 AcadianaMLS
- 2007-07-02 Sold (Public Records) $35,000 Public Records
- 2007-06-26 Sold (MLS) $35,000 GSREIN
- 2007-01-12 Listed $40,000 GSREIN
- 2007-01-12 Listed $40,000 AcadianaMLS
- 1978-05-24 Sold (Public Records) $44,000 Public Records
Property tax history
-0.5%/yrLatest (2026): $1,550 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…