CashFlowRE
Sign in Sign up
270 Eagle Harbor Way
D Composite 40.33
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.5/30.0
  • ARV discount +7.5/15.0
  • Livability +4.2/5.0
  • Appreciation +4.0/10.0
  • Rent growth +3.9/5.0
  • Schools +3.9/10.0
  • DSCR +2.7/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0

$388,999

270 Eagle Harbor Way · Daytona Beach, FL 32124
3 bd · 2.0 ba · 1,808 sqft · SingleFamily public records · 553 Days on market
Built 2023 9,864 sqft lot $88/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

Key facts

  • 9,864 sq ft lot
  • 2 garage spots
  • Built 2023

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $389k.

Deal economics

  • At list price, monthly cash flow is $-272 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $341k (12.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $282k (27.6% below list).
  • Recommended offer: $282k (27.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 83/100 on livability (#46 in FL, #867 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D-.
  • Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Champion Elementary School (math 39% / reading 44%, grade F, #1,437 of 2,144 statewide, top 68%, 584 students, 70% FRL); David C. Hinson Sr. Middle School (math 52% / reading 49%, grade C, #246 of 571 statewide, top 44%, 950 students, 52% FRL); Mainland High School (math 30% / reading 37%, grade F, #400 of 667 statewide, top 61%, 1,855 students, 64% FRL).
  • Market conditions: Rents rising fast (+5.5%/yr); 335 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-2.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 553 days — a 12% lower offer ($342k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago; this cycle's ask has dropped $46k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $274k; 42% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; severe wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $281,758 (27.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 553 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
5.45%
Cash-on-cash
-2.99%
DSCR
0.87
GRM
11.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-1.99% appreciation · 5.46% rent growth · sell at horizon

5-year hold
IRR
-13.0%
Equity multiple
0.48×
Total profit
$-56,587
Equity at exit
$75,744
10-year hold
IRR
-2.8%
Equity multiple
0.76×
Total profit
$-26,139
Equity at exit
$64,915

Cash invested: $108,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32124

Home prices YoY
-0.6%
Rents YoY
5.5%
Active inventory
335
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$2,818 high interval (Pro) →
Mortgage (P&I)
$2,040
Tax from tax record
$207 /mo · $2,490/yr
Insurance
$162
HOA
$88
Vacancy / Maint / Mgmt
$592
Net cashflow
$-272

Break-even live

Break-even rent $3,161
Max offer price $341,012
Occupancy floor

Sensitivity live

Price -10% $-51 -5% $-162 +0% $-272 +5% $-382 +10% $-492
Rent -10% $-494 -5% $-383 +0% $-272 +5% $-160 +10% $-49
Rate -1.0pp $-76 -0.5pp $-173 base $-272 +0.5pp $-372 +1.0pp $-475

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$97,250
Closing costs
$11,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1122 Cabot Cliffs Dr Daytona Beach, FL 3.0 2.0 1432 $3,200 $2.23 16d 1 0.50mi
1153 Sand Trap Ct Daytona Beach, FL 4.0 2.0 1936 $2,395 $1.24 23d 1 0.64mi
1100 Sand Trap Ct Daytona Beach, FL 4.0 2.0 1935 $2,600 $1.34 25d 1 0.73mi
1142 Pacific Dunes Ct Daytona Beach, FL 4.0 3.0 2010 $2,599 $1.29 25d 1 0.76mi
1098 Pacific Dunes Ct Daytona Beach, FL 4.0 2.5 2576 $3,000 $1.16 25d 1 0.86mi
1139 Belle Isle Ln Daytona Beach, FL 3.0 2.0 1429 $2,195 $1.54 16d 1 1.02mi
2220 Green Valley St Daytona Beach, FL 3.0 2.0 1540 $2,300 $1.49 25d 1 1.19mi
5135 Magnolia Palm Dr Daytona Beach, FL 3.0 2.0 1487 $2,250 $1.51 13d 1 1.21mi
1347 Belle Isle Ln Daytona Beach, FL 4.0 2.0 1846 $2,400 $1.30 25d 1 1.34mi
207 Wentworth Grande Dr Daytona Beach, FL 2.0 2.5 1288 $2,100 $1.63 25d 1 1.50mi

HOA detail

Monthly dues
$88 · $1,056/yr
Likely covers
landscaping

Listing history 39 events

  1. 2026-06-22
    days on market $388,999 Active 553 DOM
  2. 2026-06-18
    days on market $388,999 Active 550 DOM
  3. 2026-06-17
    days on market $388,999 Active 549 DOM
  4. 2026-06-16
    days on market $388,999 Active 548 DOM
  5. 2026-06-15
    days on market $388,999 Active 547 DOM
  6. 2026-06-14
    days on market $388,999 Active 545 DOM
  7. 2026-06-10
    days on market $388,999 Active 542 DOM
  8. 2026-06-09
    days on market $388,999 Active 541 DOM
  9. 2026-06-08
    days on market $388,999 Active 540 DOM
  10. 2026-06-07
    days on market $388,999 Active 539 DOM
  11. 2026-06-05
    days on market $388,999 Active 536 DOM
  12. 2026-06-03
    days on market $388,999 Active 535 DOM
  13. 2026-06-03
    days on market $388,999 Active 534 DOM
  14. 2026-06-01
    pricedays on market $388,999 Active 533 DOM
  15. 2026-05-31
    days on market $393,999 Active 532 DOM
  16. 2026-05-31
    days on market $393,999 Active 531 DOM
  17. 2026-05-05
    price $393,999 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  18. 2026-01-16
    price $398,999 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  19. 2026-01-16
    price $399,900 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  20. 2025-09-08
    price $409,999
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  21. 2025-09-08
    price $409,999 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  22. 2025-07-27
    price $414,999
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  23. 2025-07-27
    price $414,999 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  24. 2025-07-10
    price $419,999
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  25. 2025-07-10
    price $419,999 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  26. 2025-04-21
    status Active
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  27. 2025-04-21
    price $424,900
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  28. 2025-04-21
    price $424,900 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  29. 2025-04-21
    status Active 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  30. 2025-04-15
    historical 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  31. 2025-04-15
    historical
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  32. 2025-04-15
    historical
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  33. 2025-03-05
    price $429,900
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  34. 2025-03-05
    price $429,900 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  35. 2025-01-15
    price $434,900 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  36. 2025-01-15
    listed $434,900 Active
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  37. 2024-12-09
    listed $439,900 Active 1500-char remark
    Show marketing remark (1500 chars)

    Welcome to this stunning and beautifully upgrade 3-Bedroom, 2-Bathroom and extra flex room Baymont Layout in sought-after Eagle Crest Community conveniently located close to Embry-Riddle Aeronautical University and the Daytona Beach International Airport. With $30,000 in custom updates to the home in a spacious and well-thought-out floor plan, this block construction home offers both comfort and style. Nestled on a generous . 22-acre lot that backs up to an evergreen preserve for privacy, the home boasts a wide driveway for extra parking, perfect for guests or extra vehicles. The inviting screened lanai extends your living space, offering a peaceful outdoor retreat. Step inside to find a modernized interior, featuring stunning upgrades such as upgraded kitchen cabinets and sleek quartz countertops in both the kitchen and bathrooms. The open-concept design flows seamlessly from room to room, making it ideal for both daily living and entertaining. The Eagle Crest community is an outdoor enthusiast’s dream, with a picturesque nature trail winding around a 1-mile lake, a dog park for furry friends, and a playground for the little ones to enjoy. Additional upgraded features include gutters for added convenience and protection, landscaping, light fixtures, ceiling fans and laundry cabinets among others making this home move-in ready and perfect for any buyer looking for a comfortable and upgraded home in a peaceful, amenity-rich community. You have to see this home in person.

  38. 2023-06-13
    listed $398,050
  39. 2023-02-20
    soldstatus $274,065

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,490 · $207/mo
Projected year-2 tax
$3,229 · $269/mo
Expected delta
+$739/yr (+$62/mo · 29.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥106°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,811
− Mortgage interest
−$21,790
− Property taxes
−$2,490
− Insurance
−$1,945
− Repairs & maintenance
−$2,705
− Management
−$2,705
− HOA
−$1,056
− Depreciation
−$11,316
Taxable loss
−$10,196
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,447
After-tax cash flow
$-813/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Volusia
NCES district ID
1201920
Math proficiency
44% ▼ -9.00%
Reading proficiency
49% ▼ -3.00%
Median HH income
$42,946
Composite
39.2/100
National rank
#4019
State rank
#47 of 73 in FL

Livability — Daytona Beach

Score
83/100
State rank
#46
US rank
#867

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C Employment D- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Daytona Beach, FL
County
Volusia County · 556,871 people
City population
67,539
Metro
Deltona-Daytona Beach-Ormond Beach, FL
Population (ZIP)
11,409
Household income
$92,616
Rent vs Own
5.8% rent · 94.2% own
Severe rent burden
54.0

Population outlook (Volusia County) Hauer SSP2

Today (2025)
572,749 people
By 2030
598,695 · +4.5%
By 2040
644,880 · +12.6%
By 2050
681,451 · +19.0%
By 2075
759,957 · +32.7%
By 2100
778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 20% Hispanic / Latino 5% Asian 2% Two or more races 1%
Common ancestry
Romanian 3% Italian 2% Portuguese 1%
Foreign-born
10% · Canada, Mexico, South Korea
Languages at home
91% English-only · Spanish 4% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · Volusia

2024 margin
Strong R (+21.8) · D 38.7% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
All cycles
2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.99%
Current HPI
311.7456
Rent YoY
▲ 5.46%
Metro
Deltona-Daytona Beach-Ormond Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+43.8% since first listed
23 events — show timeline
  • 2026-05-05 Price Changed $393,999 Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Price Changed $398,999 Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Price Changed $399,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-08 Price Changed $409,999 Daytona MLS
  • 2025-09-08 Price Changed $409,999 Stellar MLS as Distributed by MLS Grid
  • 2025-07-27 Price Changed $414,999 Daytona MLS
  • 2025-07-27 Price Changed $414,999 Stellar MLS as Distributed by MLS Grid
  • 2025-07-10 Price Changed $419,999 Daytona MLS
  • 2025-07-10 Price Changed $419,999 Stellar MLS as Distributed by MLS Grid
  • 2025-04-21 Relisted Daytona MLS
  • 2025-04-21 Price Changed $424,900 Daytona MLS
  • 2025-04-21 Price Changed $424,900 Stellar MLS as Distributed by MLS Grid
  • 2025-04-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-04-15 Listing Removed Daytona MLS
  • 2025-04-15 Listing Removed Daytona MLS
  • 2025-04-15 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-03-05 Price Changed $429,900 Daytona MLS
  • 2025-03-05 Price Changed $429,900 Stellar MLS as Distributed by MLS Grid
  • 2025-01-15 Price Changed $434,900 Stellar MLS as Distributed by MLS Grid
  • 2025-01-15 Listed $434,900 Daytona MLS
  • 2024-12-09 Listed $439,900 Stellar MLS as Distributed by MLS Grid
  • 2023-06-13 Listed $398,050 Stellar MLS as Distributed by MLS Grid
  • 2023-02-20 Sold (Public Records) $274,065 Public Records

Property tax history

+124.6%/yr

Latest (2025): $2,490 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…