1314 Missouri St · Chinook, MT
Flood risk 1/10 · Minimal
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $918 – $1,706
Heat risk 2/10 · Minimal
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.1/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
$55,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nearly an acre of land, this property has some outbuildings but a span of bare land to put a modular home or build. Envision a space to park your equipment or outdoor vehicles or craft a duplex for rental income. The possibilities are limitless. Affordable and within reach, your dreams can flourish right here along the Hi-Line where hunting, fishing, and outdoor recreation are all within reach!
Key facts
- Outdoor vehicles
- Hunting
- Acre of land
Tags
Property features AI
Finance
- Financial info: Annual tax amount reported
Exterior
- Parking: No designated parking
- Utilities: Public water; Public sewer
- Home design: Residential mobile home; Single-family residence
- Construction: Above-grade finished area: 924
- Exterior features: No fencing; Other structure on property: Mobile home
Interior
- Bedrooms: 3 main-level bedrooms
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: No heating system specified; No cooling system specified
- Interior features: No basement; Single-level living (all main-level bedrooms and bathroom)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $55k.
Deal economics
- At list price, monthly cash flow is $-222 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $36k (35.0% below list).
- Meets the 1% rule at list price ($853 rent vs $55k).
- Recommended offer: $36k (35.0% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 73/100 on livability (#44 in MT) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, employment D+, amenities F.
- Chinook H S (rural): math 0% / reading 21% proficiency, ranked #278 of 339 in MT (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Meadowlark School (math 22% / reading 27%, grade F, #237 of 293 statewide, top 86%, 167 students, 0% FRL); Chinook 7-8 (math 15% / reading 34%, grade F, #118 of 146 statewide, top 81%, 57 students, 0% FRL); Chinook High School (math 10% / reading 30%, grade F, #111 of 132 statewide, top 88%, 114 students, 0% FRL).
- Zoned-school proficiency averages 23% at this address vs 10% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Chinook H S average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 22 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-1.8%/yr); year-one equity from $380 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Blaine County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 489 days — a 12% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.4% of price; flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 489 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 10.76%
- Cash-on-cash
- 15.94%
- DSCR
- 1.71
- GRM
- 5.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-1.84% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -34.9%
- Equity multiple
- -0.30×
- Total profit
- $-20,006
- Equity at exit
- $11,084
- IRR
- -31.3%
- Equity multiple
- -1.07×
- Total profit
- $-31,845
- Equity at exit
- $9,859
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 82 Strongly Landlord-Friendly
- State Montana
- 82 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 59523
- Home prices YoY
- -0.9%
- Active inventory
- 22
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $853 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$158 /mo · $1,891/yr
- Insurance
- −$23
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$179
- Net cashflow
- $-222
Break-even live
Sensitivity live
| Price | -10% $-191 | -5% $-206 | +0% $-222 | +5% $-237 | +10% $-253 |
|---|---|---|---|---|---|
| Rent | -10% $-289 | -5% $-256 | +0% $-222 | +5% $-188 | +10% $-155 |
| Rate | -1.0pp $-194 | -0.5pp $-208 | base $-222 | +0.5pp $-236 | +1.0pp $-251 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-21days on market $55,000 Active 489 DOM
-
2026-06-18days on market $55,000 Active 486 DOM
-
2026-06-17days on market $55,000 Active 485 DOM
-
2026-06-16days on market $55,000 Active 484 DOM
-
2026-06-15days on market $55,000 Active 483 DOM
-
2026-06-14days on market $55,000 Active 481 DOM
-
2026-06-13days on market $55,000 Active 480 DOM
-
2026-06-10days on market $55,000 Active 478 DOM
-
2026-06-09days on market $55,000 Active 477 DOM
-
2026-06-08days on market $55,000 Active 476 DOM
-
2026-06-07days on market $55,000 Active 475 DOM
-
2026-06-05days on market $55,000 Active 472 DOM
-
2026-06-03days on market $55,000 Active 471 DOM
-
2026-06-02days on market $55,000 Active 470 DOM
-
2026-06-01days on market $55,000 Active 469 DOM
-
2026-05-31days on market $55,000 Active 468 DOM
-
2026-05-31days on market $55,000 Active 467 DOM
-
2025-02-17$55,000 Active
Show marketing remark (397 chars)
Nearly an acre of land, this property has some outbuildings but a span of bare land to put a modular home or build. Envision a space to park your equipment or outdoor vehicles or craft a duplex for rental income. The possibilities are limitless. Affordable and within reach, your dreams can flourish right here along the Hi-Line where hunting, fishing, and outdoor recreation are all within reach!
-
2025-02-17$55,000 Active 397-char remark
Show marketing remark (397 chars)
Nearly an acre of land, this property has some outbuildings but a span of bare land to put a modular home or build. Envision a space to park your equipment or outdoor vehicles or craft a duplex for rental income. The possibilities are limitless. Affordable and within reach, your dreams can flourish right here along the Hi-Line where hunting, fishing, and outdoor recreation are all within reach!
-
2025-02-17$55,000 Active 397-char remark
Show marketing remark (397 chars)
Nearly an acre of land, this property has some outbuildings but a span of bare land to put a modular home or build. Envision a space to park your equipment or outdoor vehicles or craft a duplex for rental income. The possibilities are limitless. Affordable and within reach, your dreams can flourish right here along the Hi-Line where hunting, fishing, and outdoor recreation are all within reach!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MT · Resets to sale price
- Current annual tax
- $1,891 · $158/mo
- Projected year-2 tax
- $1,891 · $158/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥94°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,231
- − Mortgage interest
- −$3,081
- − Property taxes
- −$1,891
- − Insurance
- −$5,394
- − Repairs & maintenance
- −$818
- − Management
- −$818
- − Depreciation
- −$1,600
- Taxable loss
- −$3,371
- Est. tax savings @ 24.0%
- +$809
- After-tax cash flow
- $-1,854/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chinook H S
- NCES district ID
- 3006270
- Math proficiency
- 0% ▼ -40.00%
- Reading proficiency
- 21% ▼ -19.00%
- Median HH income
- $41,979
- Composite
- 12.86/100
- National rank
- #14540
- State rank
- #278 of 339 in MT
Livability — Chinook
- Score
- 73/100
- State rank
- #44
- US rank
- #5341
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chinook, MT
- Population (ZIP)
- 2,281
Population outlook (Blaine County) Hauer SSP2
- Today (2025)
- 6,837 people
- By 2030
- 6,969 · +1.9%
- By 2040
- 7,228 · +5.7%
- By 2050
- 7,540 · +10.3%
- By 2075
- 8,571 · +25.4%
- By 2100
- 9,058 · +32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 7% Native American 4% Hispanic / Latino 3%
- Common ancestry
- Portuguese 14% Slovak 3% Scottish 2%
- Foreign-born
- 1%
- Languages at home
- 96% English-only · Spanish 2% German/W. Germanic 2%
Political lean MEDSL · Blaine
- 2024 margin
- Lean R (+5.9) · D 44.6% · R 50.5% · Other 4.8%
- 2008→2024 swing
- -25.2pp toward R · 2008: 19.3pp · 2024: -5.9pp
- All cycles
- 2024: R+5.9 2020: D+3.9 2016: R+2.8 2012: D+15.2 2008: D+19.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.84%
- Current HPI
- 213.5954
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.41%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in MT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology / Analytics | 1 | $2B |
|
||
Price history
+0.0% since first listed3 events — show timeline
- 2025-02-17 Listed $55,000 BMTMLS
- 2025-02-17 Listed $55,000 BSCMLS
- 2025-02-17 Listed $55,000 HHLMLS
Property tax history
+0.7%/yrLatest (2020): $1,891 · -2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…