CashFlowRE
Sign in Sign up
6955 Alvin York Ln
C- Composite 50.04
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.6/30.0
  • ARV discount +9.7/15.0
  • DSCR +6.2/10.0
  • 1% rule +3.9/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$169,900

6955 Alvin York Ln · Blanchard, LA 71107
3 bd · 2.0 ba · 1,680 sqft · Manufactured public records · 160 Days on market
Built 1985 5.00 ac lot $101/sqft · at area comps Est $179k · at est. ↓ 9% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

5 ACRES FENCED, DEAD END OF STREET, PEACEFUL SERENITY. REMOTE MASTER, LARGE KITCHEN WITH AMPLE CABINET SPACE, UTILITY ROOM, EXTRA LARGE SUNROOM 12 x 28 WITH WINDOWS OVERLOOKING 5 ACRES, NICE DECK ON BACK OF PROPERTY, COVERED FRONT PORCH, CARPORT PARKING SPACE. BRAND NEW SEPTIC SYSTEM INSTALLED 2026!!

Key facts

  • 5 acres fenced
  • Covered front porch
  • Utility room

Tags

5 ACRES FENCEDLARGE KITCHENUTILITY ROOMEXTRA LARGE SUNROOMCOVERED FRONT PORCHCARPORT PARKING SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $170k.

Deal economics

  • At list price, monthly cash flow is $195 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $152k (10.8% below list).
  • Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 3.8% in Blanchard — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#103 in LA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: schools D+, amenities F, commute F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 262 active listings in the ZIP; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 160 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 57% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 160 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
7.67%
Cash-on-cash
4.92%
DSCR
1.22
GRM
9.3

CMA / ARV

ARV (median comp)
$178,726
List price
$169,900
Delta
-4.94%
Verdict
FAIR
Comps
4 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6931 Alvin York Ln 0.11mi 3/2.0 1,456 (-13%) 12mo $125,000 $86 62
1332 Hollow Oaks Ln 0.71mi 3/2.0 1,568 (-7%) 4mo $159,995 $102 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.68×
Total profit
$-15,182
Equity at exit
$25,333
10-year hold
IRR
0.7%
Equity multiple
1.05×
Total profit
$2,452
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71107

Home prices YoY
-34.5%
Active inventory
262
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,516 medium interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$41 /mo · $489/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$318
Net cashflow
$195

Break-even live

Break-even rent $1,269
Max offer price $169,900
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 22 events

  1. 2026-06-18
    days on market $169,900 Active 160 DOM
  2. 2026-06-17
    days on market $169,900 Active 159 DOM
  3. 2026-06-16
    days on market $169,900 Active 158 DOM
  4. 2026-06-15
    days on market $169,900 Active 157 DOM
  5. 2026-06-14
    days on market $169,900 Active 155 DOM
  6. 2026-06-13
    pricedays on market $169,900 Active 154 DOM
  7. 2026-06-10
    days on market $172,400 Active 152 DOM
  8. 2026-06-09
    days on market $172,400 Active 151 DOM
  9. 2026-06-08
    days on market $172,400 Active 150 DOM
  10. 2026-06-07
    days on market $172,400 Active 149 DOM
  11. 2026-06-05
    days on market $172,400 Active 146 DOM
  12. 2026-06-03
    days on market $172,400 Active 145 DOM
  13. 2026-06-02
    days on market $172,400 Active 144 DOM
  14. 2026-06-01
    days on market $172,400 Active 143 DOM
  15. 2026-05-31
    days on market $172,400 Active 142 DOM
  16. 2026-05-30
    days on market $172,400 Active 141 DOM
  17. 2026-05-18
    price $172,400 302-char remark
    Show marketing remark (302 chars)

    5 ACRES FENCED, DEAD END OF STREET, PEACEFUL SERENITY. REMOTE MASTER, LARGE KITCHEN WITH AMPLE CABINET SPACE, UTILITY ROOM, EXTRA LARGE SUNROOM 12 x 28 WITH WINDOWS OVERLOOKING 5 ACRES, NICE DECK ON BACK OF PROPERTY, COVERED FRONT PORCH, CARPORT PARKING SPACE. BRAND NEW SEPTIC SYSTEM INSTALLED 2026!!

  18. 2026-04-17
    price $174,900 302-char remark
    Show marketing remark (302 chars)

    5 ACRES FENCED, DEAD END OF STREET, PEACEFUL SERENITY. REMOTE MASTER, LARGE KITCHEN WITH AMPLE CABINET SPACE, UTILITY ROOM, EXTRA LARGE SUNROOM 12 x 28 WITH WINDOWS OVERLOOKING 5 ACRES, NICE DECK ON BACK OF PROPERTY, COVERED FRONT PORCH, CARPORT PARKING SPACE. BRAND NEW SEPTIC SYSTEM INSTALLED 2026!!

  19. 2026-03-27
    price $184,500 302-char remark
    Show marketing remark (302 chars)

    5 ACRES FENCED, DEAD END OF STREET, PEACEFUL SERENITY. REMOTE MASTER, LARGE KITCHEN WITH AMPLE CABINET SPACE, UTILITY ROOM, EXTRA LARGE SUNROOM 12 x 28 WITH WINDOWS OVERLOOKING 5 ACRES, NICE DECK ON BACK OF PROPERTY, COVERED FRONT PORCH, CARPORT PARKING SPACE. BRAND NEW SEPTIC SYSTEM INSTALLED 2026!!

  20. 2026-03-19
    price $184,900 302-char remark
    Show marketing remark (302 chars)

    5 ACRES FENCED, DEAD END OF STREET, PEACEFUL SERENITY. REMOTE MASTER, LARGE KITCHEN WITH AMPLE CABINET SPACE, UTILITY ROOM, EXTRA LARGE SUNROOM 12 x 28 WITH WINDOWS OVERLOOKING 5 ACRES, NICE DECK ON BACK OF PROPERTY, COVERED FRONT PORCH, CARPORT PARKING SPACE. BRAND NEW SEPTIC SYSTEM INSTALLED 2026!!

  21. 2026-01-09
    listed $189,900 Active 302-char remark
    Show marketing remark (302 chars)

    5 ACRES FENCED, DEAD END OF STREET, PEACEFUL SERENITY. REMOTE MASTER, LARGE KITCHEN WITH AMPLE CABINET SPACE, UTILITY ROOM, EXTRA LARGE SUNROOM 12 x 28 WITH WINDOWS OVERLOOKING 5 ACRES, NICE DECK ON BACK OF PROPERTY, COVERED FRONT PORCH, CARPORT PARKING SPACE. BRAND NEW SEPTIC SYSTEM INSTALLED 2026!!

  22. 1995-11-30
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$489 · $41/mo
Projected year-2 tax
$934 · $78/mo
Expected delta
+$446/yr (+$37/mo · 91.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 57% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,192
− Mortgage interest
−$9,517
− Property taxes
−$489
− Insurance
−$850
− Repairs & maintenance
−$1,455
− Management
−$1,455
− Depreciation
−$4,943
Taxable loss
−$516
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$124
After-tax cash flow
$2,466/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Blanchard

Score
68/100
State rank
#103
US rank
#10091

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Caddo Parish · 178,536 people
City population
95
Metro
Shreveport-Bossier City, LA
Population (ZIP)
31,734
Household income
$48,365
Rent vs Own
36.4% rent · 63.6% own
Severe rent burden
1346.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
Black 51% White 43% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Slovak 3% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.11%
Current HPI
117.801
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-9.2% since first listed
6 events — show timeline
  • 2026-05-18 Price Changed $172,400 NTREIS
  • 2026-04-17 Price Changed $174,900 NTREIS
  • 2026-03-27 Price Changed $184,500 NTREIS
  • 2026-03-19 Price Changed $184,900 NTREIS
  • 2026-01-09 Listed $189,900 NTREIS
  • 1995-11-30 Sold (Public Records) Public Records

Property tax history

+0.1%/yr

Latest (2025): $489 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…