CashFlowRE
Sign in Sign up
12081 Santa Rosa Dr
B- Composite 66.67
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.7/30.0
  • Appreciation +10.0/10.0
  • 1% rule +7.9/10.0
  • DSCR +7.6/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0

$92,950

12081 Santa Rosa Dr · Detroit, MI 48204
3 bd · 1.0 ba · 1,421 sqft · SingleFamily public records · 38 Days on market
Built 1924 3,485 sqft lot $65/sqft · 63% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 bedroom, 1 bathroom brick colonial home on Detroit's west side in Russel Woods. Property currented rented to tenant for $1000 per month. Please schedule showings 24 hours in advance. Seller selling their portfolio of 20 Detroit properties. Sold on Warranty Deed.

Key facts

  • 3,485 sq ft lot
  • Garage
  • Built 1924

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Sewer available
  • Home design: Single-family residence; Two levels; Ground-level entry with steps; Brick exterior
  • Construction: Block foundation
  • Exterior features: Paved road access; Lot dimensions approximately 34 x 108 (0.08 acre)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Unfinished basement; 6 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $93k.

Deal economics

  • At list price, monthly cash flow is $177 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $93k).
  • Recommended offer: $90k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 244 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($34k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $10k of equity ($642 loan paydown + $9k appreciation (10.0% local appreciation)).
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $26k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($90k) is reasonable based on typical stale-listing flexibility.
  • 23 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $15k; list at $93k implies a 521% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price; built in 1924 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $90,161 (3.0% below list)

Questions for the listing agent

  1. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29%
Cap rate
8.57%
Cash-on-cash
8.15%
DSCR
1.36
GRM
6.5

CMA / ARV

ARV (median comp)
$56,848
List price
$92,950
Delta
63.51%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
10163 Monica St 0.36mi 3/1.0 1,486 (+5%) 8mo $46,000 $31 69
11717 Cascade St 0.39mi 3/1.0 1,536 (+8%) 2mo $81,000 $53 67
12303 Cloverlawn St 0.54mi 3/1.5 1,454 (+2%) 4mo $58,500 $40 66
12351 Cherrylawn St 0.66mi 3/1.0 1,418 (-0%) 8mo $109,500 $77 62
12625 Monica St 0.30mi 3/1.5 1,600 (+13%) 2mo $48,000 $30 62
10155 Monica St 0.37mi 3/1.5 1,535 (+8%) 8mo $46,000 $30 61
4294 W Buena Vista St 0.64mi 3/1.0 1,400 (-2%) 9mo $110,000 $79 60
12066 Monica St 0.03mi 4/2.5 (+1) 1,632 (+15%) 8mo $35,000 $21 56
13587 Monica St 0.72mi 3/1.0 1,484 (+4%) 5mo $130,000 $88 55
11931 Wisconsin St 0.74mi 3/3.0 1,407 (-1%) 5mo $135,900 $97 52
4255 Webb St 0.62mi 3/1.5 1,569 (+10%) 7mo $155,000 $99 46
9637 Prairie St 0.62mi 3/1.0 1,248 (-12%) 7mo $87,500 $70 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
30.3%
Equity multiple
3.38×
Total profit
$61,972
Equity at exit
$83,737
10-year hold
IRR
26.2%
Equity multiple
7.68×
Total profit
$173,842
Equity at exit
$180,581

Cash invested: $26,026 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48204

Home prices YoY
18.5%
Active inventory
244
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,200 high interval (Pro) →
Mortgage (P&I)
$487
Tax from tax record
$245 /mo · $2,939/yr
Insurance
$39
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$177

Break-even live

Break-even rent $976
Max offer price $92,950
Occupancy floor 80%

Sensitivity live

Price -10% $229 -5% $203 +0% $177 +5% $150 +10% $124
Rent -10% $82 -5% $129 +0% $177 +5% $224 +10% $271
Rate -1.0pp $223 -0.5pp $200 base $177 +0.5pp $153 +1.0pp $128

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,238
Closing costs
$2,788
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12032 Santa Rosa Dr Unit 1 Detroit, MI 3.0 1.0 900 $1,423 $1.58 5d 1 0.06mi
12123 Santa Rosa Dr Detroit, MI 2.0 1.0 1680 $1,000 $0.60 24d 1 0.06mi
12019 Stoepel St Detroit, MI 2.0 1.0 1000 $943 $0.94 5d 1 0.09mi
12415 Monica St Detroit, MI 2.0 1.0 1000 $1,200 $1.20 44d 1 0.27mi
12663 Stoepel St Detroit, MI 2.0 1.0 1100 $1,050 $0.95 22d 1 0.36mi
11704 Broadstreet Ave Detroit, MI 3.0 1.0 1200 $1,050 $0.88 44d 1 0.50mi
12303 Cloverlawn St Detroit, MI 3.0 1.5 1454 $1,400 $0.96 44d 1 0.53mi
4268 Cortland St Unit 1 Detroit, MI 2.0 1.0 1000 $1,050 $1.05 44d 1 0.58mi
4341 Glendale St Detroit, MI 4.0 2.5 1832 $1,680 $0.92 5d 1 0.58mi
9789 Chenlot St Unit 1 Detroit, MI 2.0 1.0 1000 $1,000 $1.00 5d 1 0.63mi
4336 Buena Vista St Detroit, MI 3.0 1.0 1300 $1,100 $0.85 44d 1 0.64mi
12703 Northlawn St Detroit, MI 2.0 1.0 1365 $1,053 $0.77 21d 1 0.68mi
4203 Tyler St Detroit, MI 2.0 1.0 950 $895 $0.94 44d 1 0.76mi
13620 Tuller St Detroit, MI 4.0 1.0 1064 $1,374 $1.29 13d 1 0.80mi
4287 W Grand St Unit 4289 Detroit, MI 3.0 1.0 1250 $1,000 $0.80 44d 1 0.85mi
3824 Tyler St Apt 1 Detroit, MI 3.0 1.0 900 $1,523 $1.69 17d 1 0.90mi
12144 Washburn St Detroit, MI 3.0 1.0 1200 $1,200 $1.00 15d 1 0.90mi
3783 Tyler St Unit Lower Detroit, MI 3.0 1.0 1000 $1,150 $1.15 44d 1 0.91mi
3740 Tyler St Unit 1 Detroit, MI 3.0 1.0 1300 $1,300 $1.00 5d 1 0.96mi
3322 Webb St Detroit, MI 3.0 1.0 1600 $1,250 $0.78 17d 1 1.01mi
3322 Webb St Unit 2 Detroit, MI 3.0 1.0 1656 $1,350 $0.82 44d 1 1.01mi
3322 Webb St Unit 1 Detroit, MI 3.0 1.0 1656 $1,350 $0.82 44d 1 1.01mi
14011 Roselawn St Detroit, MI 4.0 1.5 1300 $1,450 $1.12 18d 1 1.03mi
14011 Roselawn St Detroit, MI 4.0 1.5 1300 $1,450 $1.12 2d 1 1.03mi
3812 W Grand St Detroit, MI 2.0 1.0 1100 $1,025 $0.93 17d 1 1.04mi
12650 Griggs St Detroit, MI 3.0 2.0 1628 $1,375 $0.84 24d 1 1.06mi
3224 Monterey St Unit 2E Detroit, MI 2.0 1.0 1200 $1,350 $1.12 44d 1 1.07mi
13979 Cherrylawn St Detroit, MI 3.0 1.0 1296 $1,334 $1.03 21d 1 1.08mi
13620 Kentucky St Detroit, MI 3.0 1.0 1248 $1,200 $0.96 5d 1 1.10mi
12468 Mendota St Detroit, MI 2.0 1.0 1100 $1,100 $1.00 44d 1 1.14mi
12468 Mendota St Detroit, MI 2.0 1.0 1100 $1,000 $0.91 24d 1 1.14mi
3266 Calvert Ave Fl 2 Detroit, MI 3.0 1.0 1279 $1,300 $1.02 24d 1 1.14mi
13910 Kentucky St Detroit, MI 2.0 1.0 1680 $1,000 $0.60 44d 1 1.15mi
3226 Calvert Ave Detroit, MI 3.0 1.0 1100 $1,200 $1.09 13d 1 1.18mi
3224 Calvert St Detroit, MI 3.0 1.0 1150 $1,150 $1.00 44d 1 1.18mi
3031 Lawrence St Detroit, MI 4.0 1.0 1700 $1,600 $0.94 17d 1 1.20mi
9022 Northlawn St Detroit, MI 2.0 1.0 1100 $1,300 $1.18 24d 1 1.20mi
8762 Epworth St Unit 8768 Detroit, MI 2.0 1.0 900 $1,000 $1.11 24d 1 1.23mi
10303 Morley St #1 Detroit, MI 2.0 1.0 950 $950 $1.00 44d 1 1.24mi
14242 Ohio St Detroit, MI 4.0 1.0 1400 $1,000 $0.71 44d 1 1.26mi

Listing history 50 events

  1. 2026-06-18
    days on market $92,950 Active 38 DOM
  2. 2026-06-17
    days on market $92,950 Active 37 DOM
  3. 2026-06-15
    days on market $92,950 Active 35 DOM
  4. 2026-06-13
    days on market $92,950 Active 33 DOM
  5. 2026-06-13
    days on market $92,950 Active 32 DOM
  6. 2026-06-09
    days on market $92,950 Active 29 DOM
  7. 2026-06-08
    days on market $92,950 Active 28 DOM
  8. 2026-06-07
    days on market $92,950 Active 27 DOM
  9. 2026-06-04
    days on market $92,950 Active 24 DOM
  10. 2026-06-03
    days on market $92,950 Active 23 DOM
  11. 2026-06-02
    days on market $92,950 Active 22 DOM
  12. 2026-06-01
    days on market $92,950 Active 21 DOM
  13. 2026-05-31
    days on market $92,950 Active 20 DOM
  14. 2026-05-11
    listed $92,950 Active 264-char remark
    Show marketing remark (264 chars)

    3 bedroom, 1 bathroom brick colonial home on Detroit's west side in Russel Woods. Property currented rented to tenant for $1000 per month. Please schedule showings 24 hours in advance. Seller selling their portfolio of 20 Detroit properties. Sold on Warranty Deed.

  15. 2026-05-11
    listed $92,950 Active 264-char remark
    Show marketing remark (264 chars)

    3 bedroom, 1 bathroom brick colonial home on Detroit's west side in Russel Woods. Property currented rented to tenant for $1000 per month. Please schedule showings 24 hours in advance. Seller selling their portfolio of 20 Detroit properties. Sold on Warranty Deed.

  16. 2022-08-21
    price $950
  17. 2020-06-29
    historical
  18. 2020-06-29
    historical
  19. 2020-05-29
    listed $27,000 Active
  20. 2020-05-29
    listed $27,000 Active
  21. 2020-05-21
    historical
  22. 2020-05-20
    historical
  23. 2020-01-17
    listed $27,000 Active
  24. 2020-01-17
    listed $27,000 Active
  25. 2019-12-17
    historical
  26. 2019-12-16
    historical
  27. 2019-08-14
    price $31,900
  28. 2019-08-14
    price $31,900
  29. 2019-07-17
    status Active
  30. 2019-07-17
    status Active
  31. 2019-06-10
    status Pending
  32. 2019-06-10
    status Pending
  33. 2019-05-16
    listed $32,000 Active
  34. 2019-05-16
    listed $32,000 Active
  35. 2018-10-01
    historical
  36. 2018-10-01
    historical
  37. 2018-08-23
    status Active
  38. 2018-08-23
    status Active
  39. 2018-08-10
    status Pending
  40. 2018-08-10
    status Pending
  41. 2018-06-25
    price $31,500
  42. 2018-06-25
    price $31,500
  43. 2018-05-07
    price $32,000
  44. 2018-05-07
    price $32,000
  45. 2018-05-07
    status Active
  46. 2018-05-07
    status Active
  47. 2018-04-27
    status Pending
  48. 2018-04-27
    status Pending
  49. 2018-04-20
    price $34,000
  50. 2018-04-20
    status Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,939 · $245/mo
Projected year-2 tax
$2,939 · $245/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,396
− Mortgage interest
−$5,207
− Property taxes
−$2,939
− Insurance
−$465
− Repairs & maintenance
−$1,152
− Management
−$1,152
− Depreciation
−$2,704
Taxable income
$778
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$187
After-tax cash flow
$1,933/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
20,696
Household income
$34,468
Rent vs Own
45.0% rent · 55.0% own
Severe rent burden
1418.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% Two or more races 7% Hispanic / Latino 5% White 4% Native American 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Hispanic 1% Romanian 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 36.51%
Current HPI
234.0465
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+23.9% since first listed
56 events — show timeline
  • 2026-05-11 Listed $92,950 REALCOMP
  • 2026-05-11 Listed $92,950 MiRealSource-MiMLS
  • 2022-08-21 Price Changed $950 RENT.
  • 2020-06-29 Listing Removed REALCOMP
  • 2020-06-29 Listing Removed MiRealSource-MiMLS
  • 2020-05-29 Listed $27,000 MiRealSource-MiMLS
  • 2020-05-29 Listed $27,000 REALCOMP
  • 2020-05-21 Listing Removed REALCOMP
  • 2020-05-20 Listing Removed MiRealSource-MiMLS
  • 2020-01-17 Listed $27,000 MiRealSource-MiMLS
  • 2020-01-17 Listed $27,000 REALCOMP
  • 2019-12-17 Listing Removed MiRealSource-MiMLS
  • 2019-12-16 Listing Removed REALCOMP
  • 2019-08-14 Price Changed $31,900 MiRealSource-MiMLS
  • 2019-08-14 Price Changed $31,900 REALCOMP
  • 2019-07-17 Relisted MiRealSource-MiMLS
  • 2019-07-17 Relisted REALCOMP
  • 2019-06-10 Pending MiRealSource-MiMLS
  • 2019-06-10 Pending REALCOMP
  • 2019-05-16 Listed $32,000 MiRealSource-MiMLS
  • 2019-05-16 Listed $32,000 REALCOMP
  • 2018-10-01 Listing Removed MiRealSource-MiMLS
  • 2018-10-01 Listing Removed REALCOMP
  • 2018-08-23 Relisted MiRealSource-MiMLS
  • 2018-08-23 Relisted REALCOMP
  • 2018-08-10 Pending MiRealSource-MiMLS
  • 2018-08-10 Pending REALCOMP
  • 2018-06-25 Price Changed $31,500 MiRealSource-MiMLS
  • 2018-06-25 Price Changed $31,500 REALCOMP
  • 2018-05-07 Price Changed $32,000 MiRealSource-MiMLS
  • 2018-05-07 Price Changed $32,000 REALCOMP
  • 2018-05-07 Relisted MiRealSource-MiMLS
  • 2018-05-07 Relisted REALCOMP
  • 2018-04-27 Pending MiRealSource-MiMLS
  • 2018-04-27 Pending REALCOMP
  • 2018-04-20 Price Changed $34,000 MiRealSource-MiMLS
  • 2018-04-20 Relisted MiRealSource-MiMLS
  • 2018-04-20 Price Changed $34,000 REALCOMP
  • 2018-04-20 Relisted REALCOMP
  • 2018-04-11 Sold (Public Records) $14,975 Public Records
  • 2018-04-10 Pending MiRealSource-MiMLS
  • 2018-04-10 Pending REALCOMP
  • 2018-04-04 Relisted MiRealSource-MiMLS
  • 2018-04-04 Relisted REALCOMP
  • 2018-03-24 Pending MiRealSource-MiMLS
  • 2018-03-24 Pending REALCOMP
  • 2018-03-13 Listed $35,000 MiRealSource-MiMLS
  • 2018-03-13 Listed $35,000 REALCOMP
  • 2018-01-17 Listing Removed REALCOMP
  • 2018-01-17 Listing Removed MiRealSource-MiMLS
  • 2017-12-06 Price Changed $24,999 MiRealSource-MiMLS
  • 2017-12-05 Price Changed $24,999 REALCOMP
  • 2017-10-07 Listed $29,999 MiRealSource-MiMLS
  • 2017-10-07 Listed $29,999 REALCOMP
  • 2005-11-25 Listing Removed REALCOMP
  • 2005-05-25 Listed $75,000 REALCOMP

Property tax history

+11.2%/yr

Latest (2025): $2,939 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…