Triplex
42 Maple · Spencer, MA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $915 – $1,699
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.6/30.0
- ARV discount +7.5/15.0
- DSCR +5.5/10.0
- Livability +3.9/5.0
- 1% rule +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$609,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks MLS
Contractors take notice! A 3 unit, potentially 4 unit multi-family, is ready to be completed. 2 bedrooms each unit, this property can become the passive income you were looking for to add to your portfolio. This property comes with a great lake view that can be seen from each unit. this property is located in an outdoor community that includes, hiking , canoeing , kayaking, fishing, camping, horseback ridding , & off-roading. The materials needed to complete this project is still on the floor on location waiting to be installed & completed. This property is located with in walking distance to all the amenities the town of Spencer has to offer. This multi-family is 20 minutes from the City of Worcester & 40 minutes from the City of Springfield.
Key facts
- Updated electrical
- Walkup attic
- Elegant cabinets
Tags
Property features AI
Finance
- HOA & community: Community amenities nearby: public transportation, shopping, parks, walk/jog trails, golf, medical facility, laundromat, bike path, conservation area, highway access, house of worship, public school; Not a senior community
Exterior
- Parking: Paved off-street parking; Three open parking spaces
- Utilities: Public water; Public sewer; 100 amp electric service; Electric range connection; Electric dryer connection
- Home design: 3-family property with units up/down; 4 total stories; Beige exterior; Has waterview (pond)
- Construction: Stone foundation; Shingle roof; Built (year per public records)
- Exterior features: Porch; Scenic views; Waterfront on a pond; Gentle sloping lot; Public paved road frontage; Publicly maintained road
Interior
- Kitchen: Range; Refrigerator
- Flooring: Tile; Vinyl; Hardwood
- Bathrooms: Three full bathrooms
- Heating & cooling: Electric heating
- Interior features: Living room; Kitchen; Insulated windows; Total of 14 rooms
- Laundry & utility: Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 2-bed/1.0-bath units multifamily listed at $610k.
Deal economics
- At list price, monthly cash flow is $483 ($6k/yr) — positive. Per door: $161/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $514k (15.6% below list).
- Recommended offer: $514k (15.6% below list) — sets the bar for 1% rule.
- Cap rate 7.2% vs local median 3.3% in Spencer — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#57 in MA, #3,021 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, commute A+, housing A; Watch: employment C-, cost of living C-, amenities F.
- Spencer-E Brookfield (suburban): math 15% / reading 36% proficiency, ranked #267 of 302 in MA (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: David Prouty High (math 34% / reading 54%, grade F, #203 of 343 statewide, top 60%, 357 students, 0% FRL) — zoned schools average 0% FRL vs 31% district-wide (31 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 44% at this address vs 26% district-wide (+19 pts) — the actual schools serving this property are materially stronger than the Spencer-E Brookfield average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 26 active listings in the ZIP; solid renter incomes; 2,293 units permitted in Worcester County in 2024 (1,205 in 5+ unit buildings).
- At $5,145/mo this rent would consume 77% of the median local household income ($81k/yr) (locally 599% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $18k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 86 days — a 6% lower offer ($573k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $325k; list at $610k implies a 88% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 86 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 7.24%
- Cash-on-cash
- 3.39%
- DSCR
- 1.15
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $388,702
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 42 Mechanic St | 0.09mi | 6/2.0 (-1) | 1,816 (-10%) | 3mo | $351,000 | $193 | 68 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.0%
- Equity multiple
- 0.60×
- Total profit
- $-68,403
- Equity at exit
- $90,938
- IRR
- -1.8%
- Equity multiple
- 0.88×
- Total profit
- $-21,248
- Equity at exit
- $52,733
Cash invested: $170,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 20 Strongly Tenant-Friendly
- State Massachusetts
- 20 Strongly Tenant-Friendly · D+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 01562
- Home prices YoY
- -18.1%
- Active inventory
- 26
- Price-to-rent
- 29.6×
Monthly cashflow live
- Estimated rent
- $5,145 medium interval (Pro) →
- Mortgage (P&I)
- −$3,198
- Tax from tax record
- −$129 /mo · $1,553/yr
- Insurance
- −$254
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,080
- Net cashflow
- $483
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $5,145 |
| #1 | 2 | 1 | $1,715 |
| #2 | 2 | 1 | $1,715 |
| #3 | 2 | 1 | $1,715 |
| Total (3 units) | $5,145 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $152,475
- Closing costs
- $18,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 47 events
-
2026-06-18days on market $609,900 Active 86 DOM
-
2026-06-17days on market $609,900 Active 85 DOM
-
2026-06-16days on market $609,900 Active 84 DOM
-
2026-06-15days on market $609,900 Active 83 DOM
-
2026-06-14days on market $609,900 Active 81 DOM
-
2026-06-13statusdays on market $609,900 Active 80 DOM
-
2026-06-10days on market $609,900 Price Changed 78 DOM
-
2026-06-09days on market $609,900 Price Changed 77 DOM
-
2026-06-08pricestatusdays on market $609,900 Price Changed 76 DOM
-
2026-06-07days on market $619,900 Active 75 DOM
-
2026-06-05days on market $619,900 Active 72 DOM
-
2026-06-03days on market $619,900 Active 71 DOM
-
2026-06-02days on market $619,900 Active 70 DOM
-
2026-06-01days on market $619,900 Active 69 DOM
-
2026-05-31days on market $619,900 Active 68 DOM
-
2026-05-31days on market $619,900 Active 67 DOM
-
2026-03-24$619,900 New
-
2025-03-31soldstatus $325,000 Sold 765-char remark
Show marketing remark (765 chars)
Contractors take notice! A 3 unit, potentially 4 unit multi-family, is ready to be completed. 2 bedrooms each unit, this property can become the passive income you were looking for to add to your portfolio. This property comes with a great lake view that can be seen from each unit. this property is located in an outdoor community that includes, hiking , canoeing , kayaking, fishing, camping, horseback ridding , & off-roading. The materials needed to complete this project is still on the floor on location waiting to be installed & completed. This property is located with in walking distance to all the amenities the town of Spencer has to offer. This multi-family is 20 minutes from the City of Worcester & 40 minutes from the City of Springfield.
-
2025-03-05status Under Agreement 765-char remark
Show marketing remark (765 chars)
Contractors take notice! A 3 unit, potentially 4 unit multi-family, is ready to be completed. 2 bedrooms each unit, this property can become the passive income you were looking for to add to your portfolio. This property comes with a great lake view that can be seen from each unit. this property is located in an outdoor community that includes, hiking , canoeing , kayaking, fishing, camping, horseback ridding , & off-roading. The materials needed to complete this project is still on the floor on location waiting to be installed & completed. This property is located with in walking distance to all the amenities the town of Spencer has to offer. This multi-family is 20 minutes from the City of Worcester & 40 minutes from the City of Springfield.
-
2025-02-20$400,000 New 765-char remark
Show marketing remark (765 chars)
Contractors take notice! A 3 unit, potentially 4 unit multi-family, is ready to be completed. 2 bedrooms each unit, this property can become the passive income you were looking for to add to your portfolio. This property comes with a great lake view that can be seen from each unit. this property is located in an outdoor community that includes, hiking , canoeing , kayaking, fishing, camping, horseback ridding , & off-roading. The materials needed to complete this project is still on the floor on location waiting to be installed & completed. This property is located with in walking distance to all the amenities the town of Spencer has to offer. This multi-family is 20 minutes from the City of Worcester & 40 minutes from the City of Springfield.
-
2022-11-30soldstatus $205,000 Sold 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-10-31status Under Agreement 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-10-17historical Contingent 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-07-28price $217,000 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-07-28status Back On Market 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-07-01status Under Agreement 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-06-17historical Contingent 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-06-09price $220,000 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-04-20status Back On Market 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-04-09status Under Agreement 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-03-26historical Contingent 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2022-01-13price $230,000 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2021-11-08price $240,000 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2021-11-08status Price Changed 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2021-11-06historical Contingent 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2021-09-15status Back On Market 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2021-08-19status Under Agreement 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2021-08-05historical Contingent 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2021-07-30price $249,900 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2021-07-25$250,000 New 1010-char remark
Show marketing remark (1010 chars)
Open house Saturday, 9/17/22 from 12-2. Cash, rehab, or construction financing only. Lots of work has been done and some work remains. Convenient in-town location-walk to everything! Beautiful water views from all 4 levels. Level lot with parking for 6. Newer roof and replacement windows throughout! Apartment 1 on thr first floor has an old kit w/walk-in pantry that could be updated. The LR has HW & a water view. MBR has HW & lighted closet but needs ceiling panels. BR2 has HW but needs a closet. Full BA needs rehab. Apartment 2 on the 2nd floor has an old kit that could be updated. The LR needs the ceiling & 1 wall drywalled. MBR w/3 closets. BR2 has a water view but needs a closet. Full BA needs rehab. Apartment 3 on the 3rd & 4th levels has 6 rooms. The kitchen could be updated. The LR, DR, & 2 BRs are all studded in with electric and ready for drywall on the 3rd level. A 2 room master suite on the 4th level has lots of insulation and wiring done, and is ready for drywall.
-
2018-02-23soldstatus $65,000 Sold
-
2018-01-15status Contingent
-
2017-11-30$65,000 New
-
2001-05-10soldstatus $114,000
-
2001-05-10soldstatus $114,000
-
2001-03-23historical
-
2001-01-23$119,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MA · Partial reset (capped growth)
- Current annual tax
- $1,553 · $129/mo
- Projected year-2 tax
- $4,527 · $377/mo
- Expected delta
- +$2,974/yr (+$248/mo · 191.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥91°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $61,740
- − Mortgage interest
- −$34,164
- − Property taxes
- −$1,553
- − Insurance
- −$3,050
- − Repairs & maintenance
- −$4,939
- − Management
- −$4,939
- − Depreciation
- −$17,743
- Taxable loss
- −$4,647
- Est. tax savings @ 24.0%
- +$1,115
- After-tax cash flow
- $6,907/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Spencer-E Brookfield
- NCES district ID
- 2500002
- Math proficiency
- 15% ▼ -21.00%
- Reading proficiency
- 36% ▼ -4.00%
- Median HH income
- $63,627
- Composite
- 23.69/100
- National rank
- #7834
- State rank
- #267 of 302 in MA
Livability — Spencer
- Score
- 77/100
- State rank
- #57
- US rank
- #3021
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Spencer, MA
- County
- Worcester County · 487,911 people
- City population
- 12,008
- Metro
- Worcester, MA-CT
- Population (ZIP)
- 12,008
- Household income
- $80,533
- Rent vs Own
- Severe rent burden
- 599.0
Population outlook (Worcester County) Hauer SSP2
- Today (2025)
- 850,858 people
- By 2030
- 860,403 · +1.1%
- By 2040
- 869,902 · +2.2%
- By 2050
- 869,110 · +2.1%
- By 2075
- 870,120 · +2.3%
- By 2100
- 829,703 · -2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 4% Two or more races 4%
- Common ancestry
- Lithuanian 13% Romanian 8% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · Worcester
- 2024 margin
- D (+10.0) · D 53.9% · R 43.9% · Other 2.2%
- 2008→2024 swing
- -3.8pp toward R · 2008: 13.8pp · 2024: 10.0pp
- All cycles
- 2024: D+10.0 2020: D+17.8 2016: D+10.5 2012: D+9.2 2008: D+13.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.69%
- Current HPI
- 270.1395
- Rent YoY
- —
- Metro
- Worcester, MA-CT
- State GDP YoY
- ▲ 2.28%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in MA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 3 | $17B |
|
||
| Insurance | 2 | $84B |
|
||
| Retail | 2 | $76B |
|
||
| Life Sciences | 1 | $43B |
|
||
| Energy Technology | 1 | $31B |
|
||
| Aerospace / Defense | 1 | $18B |
|
||
Price history
+417.0% since first listed31 events — show timeline
- 2026-03-24 Listed $619,900 MLS PIN
- 2025-03-31 Sold (MLS) $325,000 MLS PIN
- 2025-03-05 Pending — MLS PIN
- 2025-02-20 Listed $400,000 MLS PIN
- 2022-11-30 Sold (MLS) $205,000 MLS PIN
- 2022-10-31 Pending — MLS PIN
- 2022-10-17 Contingent — MLS PIN
- 2022-07-28 Price Changed $217,000 MLS PIN
- 2022-07-28 Relisted — MLS PIN
- 2022-07-01 Pending — MLS PIN
- 2022-06-17 Contingent — MLS PIN
- 2022-06-09 Price Changed $220,000 MLS PIN
- 2022-04-20 Relisted — MLS PIN
- 2022-04-09 Pending — MLS PIN
- 2022-03-26 Contingent — MLS PIN
- 2022-01-13 Price Changed $230,000 MLS PIN
- 2021-11-08 Price Changed $240,000 MLS PIN
- 2021-11-08 Relisted — MLS PIN
- 2021-11-06 Contingent — MLS PIN
- 2021-09-15 Relisted — MLS PIN
- 2021-08-19 Pending — MLS PIN
- 2021-08-05 Contingent — MLS PIN
- 2021-07-30 Price Changed $249,900 MLS PIN
- 2021-07-25 Listed $250,000 MLS PIN
- 2018-02-23 Sold (MLS) $65,000 MLS PIN
- 2018-01-15 Pending — MLS PIN
- 2017-11-30 Listed $65,000 MLS PIN
- 2001-05-10 Sold (Public Records) $114,000 Public Records
- 2001-05-10 Sold (MLS) $114,000 MLS PIN
- 2001-03-23 Listing Removed — MLS PIN
- 2001-01-23 Listed $119,900 MLS PIN
Property tax history
-1.1%/yrLatest (2023): $1,553 · +13.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…