CashFlowRE
Sign in Sign up
708 W Olympia Ave Duplex
D Composite 44.83
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.4/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.7/10.0
  • Schools +4.6/10.0
  • 1% rule +3.9/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$299,000

708 W Olympia Ave · Punta Gorda, FL 33950
4 bd · 2.0 ba · 1,152 sqft · MultiFamily public records · 6 Days on market
Built 1947 5,978 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Great Location, location, location Duplex in Historical District downtown Punta Gorda. Only a few blocks away from the river and parks. Short distance to restaurants, shopping, entertainment and more downtown. Perfect for a investment with more income potential.

Key facts

  • 5,978 sq ft lot
  • Built 1947
  • Listed 6 days

Property features AI

Finance

  • Other: Pets allowed
  • Financial info: Annual net income reported (multi-family): $40,000; No lease restrictions reported
  • HOA & community: No association

Exterior

  • Utilities: Public water; Public sewer; Broadband/high-speed internet available; Cable available and connected; Phone available; Water connected; Sewer connected; Sprinkler meter
  • Home design: Residential income property — duplex; One building
  • Construction: Stucco construction; Metal roof; Slab foundation; Built area approximately 1,152 (owner reported)
  • Exterior features: Private mailbox; Sidewalk; Sprinkler meter; Irrigation equipment

Interior

  • Kitchen: Convection oven; Ice maker; Microwave; Range hood; Refrigerator
  • Bedrooms: Two total bedrooms; Each unit is a 1-bedroom unit (duplex with two 1-bedroom units)
  • Bathrooms: Two total bathrooms (one per unit)
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Living room/dining room combo; Thermostat; Window treatments
  • Laundry & utility: Washer; Dryer; Electric dryer hookup; Laundry located inside; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 1-bed/1.0-bath units multifamily listed at $299k.

Deal economics

  • At list price, monthly cash flow is $-312 ($-4k/yr) — negative. Per door: $-156/mo.
  • To cash-flow at today's rent, offer at most $244k (18.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $265k (11.3% below list).
  • Recommended offer: $244k (18.5% below list) — sets the bar for cash-flow.
  • Cap rate 6.8% vs local median 2.8% in Punta Gorda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#225 in FL, #3,567 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+, housing B; Watch: cost of living D+, amenities D-, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Sallie Jones Elementary School (math 75% / reading 74%, grade A, #230 of 2,144 statewide, top 12%, 694 students, 47% FRL); Punta Gorda Middle School (math 54% / reading 52%, grade C+, #209 of 571 statewide, top 37%, 1,120 students, 41% FRL); Charlotte High School (math 44% / reading 46%, grade D-, #228 of 667 statewide, top 35%, 1,994 students, 41% FRL).
  • Market conditions: Rents soft (-0.1%/yr); 1004 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts since 10y ago; this cycle's ask is 15% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $250k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $243,829 (18.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.89%
Cap rate
6.75%
Cash-on-cash
1.64%
DSCR
1.07
GRM
9.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-27.8%
Equity multiple
0.09×
Total profit
$-75,862
Equity at exit
$44,582
10-year hold
IRR
-47.4%
Equity multiple
-0.44×
Total profit
$-120,685
Equity at exit
$25,852

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33950

Home prices YoY
-29.9%
Rents YoY
-0.1%
Active inventory
1004
Price-to-rent
18.8×

Monthly cashflow live

Estimated rent
$2,651 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$287 /mo · $3,450/yr
Insurance
$125
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$557
Net cashflow
$-312

Break-even live

Break-even rent $3,046
Max offer price $243,829
Occupancy floor

Sensitivity live

Price -10% $-143 -5% $-228 +0% $-312 +5% $-397 +10% $-482
Rent -10% $-522 -5% $-417 +0% $-312 +5% $-208 +10% $-103
Rate -1.0pp $-162 -0.5pp $-236 base $-312 +0.5pp $-390 +1.0pp $-469

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,651

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
927 W Olympia Ave Punta Gorda, FL 3.0 1.0 912 $1,750 $1.92 15d 1 0.26mi
309 E Virginia Ave Punta Gorda, FL 3.0 3.5 1344 $3,000 $2.23 23d 1 0.78mi
1477 Park Beach Cir Punta Gorda, FL 2.0–3.0 2.0–3.0 1767 $4,750 $2.69 15d 2 0.79mi
1500 Park Beach Cir Punta Gorda, FL 2.0–4.0 2.0 1494 $5,500 $3.68 15d 2 0.82mi
215 Lewis Cir #111 Punta Gorda, FL 3.0 2.0 1377 $4,500 $3.27 23d 1 0.84mi
219 Lewis Cir #112 Punta Gorda, FL 3.0 2.0 1377 $4,500 $3.27 23d 1 0.85mi
255 W End Dr Punta Gorda, FL 2.0–3.0 2.0 1559 $3,500 $2.24 23d 3 0.87mi
2926 Vasco St Unit 112 Punta Gorda, FL 3.0 2.0 1329 $2,250 $1.69 23d 1 1.35mi

Listing history 28 events

  1. 2026-06-22
    days on market $299,000 Active 6 DOM
  2. 2026-06-18
    days on market $299,000 Active 3 DOM
  3. 2026-06-17
    days on market $299,000 Active 2 DOM
  4. 2026-06-15
    pricestatusdays on marketlisting id $299,000 Active 1 DOM
  5. 2026-05-03
    status Pending
  6. 2026-04-26
    price $239,000
  7. 2026-04-25
    status Active
  8. 2026-04-17
    status Pending
  9. 2025-11-20
    listed $259,000 Active
  10. 2021-03-26
    soldstatus $249,900
  11. 2021-03-24
    soldstatus $249,900 Closed 263-char remark
    Show marketing remark (255 chars)

    Great location, location, location. Duplex in Historical Downtown Punta Gorda. Only a few blocks away from the river and parks. Short distance to restaurants, shopping, entertainment and more downtown. Perfect for an investment with more income potential.

  12. 2021-03-24
    soldstatus $249,900 Closed 255-char remark
    Show marketing remark (255 chars)

    Great location, location, location. Duplex in Historical Downtown Punta Gorda. Only a few blocks away from the river and parks. Short distance to restaurants, shopping, entertainment and more downtown. Perfect for an investment with more income potential.

  13. 2021-03-10
    status Pending 263-char remark
    Show marketing remark (255 chars)

    Great location, location, location. Duplex in Historical Downtown Punta Gorda. Only a few blocks away from the river and parks. Short distance to restaurants, shopping, entertainment and more downtown. Perfect for an investment with more income potential.

  14. 2021-03-10
    status Pending 255-char remark
    Show marketing remark (255 chars)

    Great location, location, location. Duplex in Historical Downtown Punta Gorda. Only a few blocks away from the river and parks. Short distance to restaurants, shopping, entertainment and more downtown. Perfect for an investment with more income potential.

  15. 2021-03-08
    listed $249,900 Active 255-char remark
    Show marketing remark (255 chars)

    Great location, location, location. Duplex in Historical Downtown Punta Gorda. Only a few blocks away from the river and parks. Short distance to restaurants, shopping, entertainment and more downtown. Perfect for an investment with more income potential.

  16. 2021-03-05
    listed $249,900 Active 263-char remark
    Show marketing remark (263 chars)

    Great Location, location, location Duplex in Historical District downtown Punta Gorda. Only a few blocks away from the river and parks. Short distance to restaurants, shopping, entertainment and more downtown. Perfect for a investment with more income potential.

  17. 2018-05-26
    status Pending
  18. 2018-05-25
    historical
  19. 2018-02-15
    price $229,900
  20. 2018-01-29
    listed $236,900 Active
  21. 2017-02-15
    historical
  22. 2016-12-07
    price $244,900
  23. 2016-12-05
    listed $250,000 Active
  24. 2016-11-30
    historical
  25. 2016-11-16
    historical
  26. 2016-06-03
    listed $250,000 Active
  27. 2016-05-16
    listed $250,000 Active
  28. 1990-06-01
    soldstatus $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,450 · $287/mo
Projected year-2 tax
$3,450 · $287/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,812
− Mortgage interest
−$16,749
− Property taxes
−$3,450
− Insurance
−$6,614
− Repairs & maintenance
−$2,545
− Management
−$2,545
− Depreciation
−$8,698
Taxable loss
−$8,788
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,109
After-tax cash flow
$-1,639/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Punta Gorda

Score
76/100
State rank
#225
US rank
#3567

Category grades

Amenities D- Commute F Cost of living D+ Crime A+ Employment B- Housing B Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Punta Gorda, FL
County
Charlotte County · 196,994 people
City population
68,831
Metro
Punta Gorda, FL
Population (ZIP)
24,955
Household income
$76,369
Rent vs Own
17.6% rent · 82.4% own
Severe rent burden
608.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 5% Black 5% Hispanic / Latino 4% Asian 1%
Common ancestry
Lithuanian 5% Romanian 4% Italian 2%
Foreign-born
7% · Canada
Languages at home
95% English-only · Spanish 3% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.73%
Current HPI
261.6573
Rent YoY
▼ -0.06%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+431.1% since first listed
24 events — show timeline
  • 2026-05-03 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-26 Price Changed $239,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-25 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-17 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-11-20 Listed $259,000 Stellar MLS as Distributed by MLS Grid
  • 2021-03-26 Sold (Public Records) $249,900 Public Records
  • 2021-03-24 Sold (MLS) $249,900 Stellar MLS as Distributed by MLS Grid
  • 2021-03-24 Sold (MLS) $249,900 FORTMLS
  • 2021-03-10 Pending FORTMLS
  • 2021-03-10 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-03-08 Listed $249,900 Stellar MLS as Distributed by MLS Grid
  • 2021-03-05 Listed $249,900 FORTMLS
  • 2018-05-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-05-25 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-02-15 Price Changed $229,900 Stellar MLS as Distributed by MLS Grid
  • 2018-01-29 Listed $236,900 Stellar MLS as Distributed by MLS Grid
  • 2017-02-15 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-12-07 Price Changed $244,900 Stellar MLS as Distributed by MLS Grid
  • 2016-12-05 Listed $250,000 Stellar MLS as Distributed by MLS Grid
  • 2016-11-30 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-11-16 Listing Removed FORTMLS
  • 2016-06-03 Listed $250,000 FORTMLS
  • 2016-05-16 Listed $250,000 Stellar MLS as Distributed by MLS Grid
  • 1990-06-01 Sold (Public Records) $45,000 Public Records

Property tax history

+11.9%/yr

Latest (2025): $3,450 · +16.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…