CashFlowRE
Sign in Sign up
714 Cherry St
B+ Composite 75.78
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.0/10.0
  • Livability +3.7/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$99,900

714 Cherry St · Charlotte, MI 48813
3 bd · 1.0 ba · 1,260 sqft · SingleFamily public records · 5 Days on market
Built 1952 0.34 ac lot $79/sqft · 45% below area Est $182k · 45% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!

Key facts

  • Expansive backyard
  • Huge lot
  • Ranch-style living

Tags

HUGE LOTDEEP PULL-THROUGH GARAGELARGE STORAGE SHEDEXPANSIVE BACKYARDRANCH-STYLE LIVING

Property features AI

Exterior

  • Parking: Attached garage (1 car)
  • Home design: Ranch-style single family residence; Built in 1952
  • Construction: Vinyl siding
  • Exterior features: Paved road access; Shed(s) on property; Public water

Interior

  • Kitchen: Microwave; Oven; Range; Refrigerator
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating
  • Interior features: 7 total rooms; Slab basement
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $377 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Cap rate 10.8% vs local median 3.8% in Charlotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#219 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime D, amenities F.
  • Charlotte Public Schools (town): math 31% / reading 40% proficiency, ranked #261 of 540 in MI (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 97 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 98 units permitted in Eaton County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Eaton County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $99,900

Questions for the listing agent

  1. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.40%
Cap rate
10.82%
Cash-on-cash
16.17%
DSCR
1.72
GRM
5.9

CMA / ARV

ARV (median comp)
$181,883
List price
$99,900
Delta
-45.07%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
720 Cherry St 0.05mi 3/1.0 1,412 (+12%) 15mo $150,000 $106 65
832 Walnut St 0.34mi 2/1.0 (-1) 1,346 (+7%) 9mo $180,000 $134 60
607 W Henry St 0.23mi 3/1.5 1,076 (-15%) 9mo $191,500 $178 56
512 Opal St 0.42mi 3/1.0 1,074 (-15%) 4mo $144,900 $135 52
208 W 1st St 0.62mi 3/1.0 1,163 (-8%) 7mo $195,000 $168 52
116 E First St 0.74mi 3/1.5 1,164 (-8%) 1mo $180,000 $155 50
1150 Porter Dr 0.64mi 3/2.5 1,158 (-8%) 2mo $260,000 $225 49
508 W 3rd St 0.56mi 3/1.5 1,120 (-11%) 8mo $189,501 $169 47
509 W 3rd St 0.58mi 4/1.0 (+1) 1,400 (+11%) 6mo $195,000 $139 45
340 Horatio St 0.69mi 3/1.5 1,142 (-9%) 6mo $117,000 $102 45
324 Horatio St 0.70mi 3/2.0 1,320 (+5%) 14mo $180,000 $136 44
203 N Sheldon St 0.68mi 3/2.0 1,347 (+7%) 14mo $220,000 $163 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.2%
Equity multiple
1.28×
Total profit
$7,863
Equity at exit
$14,895
10-year hold
IRR
16.5%
Equity multiple
2.36×
Total profit
$37,941
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48813

Active inventory
97
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,400 medium interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$164 /mo · $1,963/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$294
Net cashflow
$377

Break-even live

Break-even rent $923
Max offer price $99,900
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
402 S Cochran Ave Charlotte, MI 3.0 1.0 1280 $1,400 $1.09 14d 1 0.56mi

Listing history 7 events

  1. 2026-05-17
    status Pending 946-char remark
    Show marketing remark (946 chars)

    Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!

  2. 2026-05-17
    status Pending 946-char remark
    Show marketing remark (946 chars)

    Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!

  3. 2026-05-17
    status Pending
    Show marketing remark (946 chars)

    Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!

  4. 2026-05-12
    listed $99,900 Active 946-char remark
    Show marketing remark (946 chars)

    Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!

  5. 2026-05-12
    listed $99,900 Active 946-char remark
    Show marketing remark (946 chars)

    Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!

  6. 2026-05-12
    listed $99,900 Active
    Show marketing remark (946 chars)

    Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!

  7. 2004-05-04
    soldstatus $69,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,963 · $164/mo
Projected year-2 tax
$1,963 · $164/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,800
− Mortgage interest
−$5,596
− Property taxes
−$1,963
− Insurance
−$500
− Repairs & maintenance
−$1,344
− Management
−$1,344
− Depreciation
−$2,906
Taxable income
$3,148
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$755
After-tax cash flow
$3,768/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte Public Schools
NCES district ID
2608770
Math proficiency
31% ▼ -9.00%
Reading proficiency
40% ▼ -7.00%
Median HH income
$54,722
Composite
31.18/100
National rank
#6048
State rank
#261 of 540 in MI

Livability — Charlotte

Score
73/100
State rank
#219
US rank
#5414

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Charlotte, MI
City population
20,263
Population (ZIP)
20,263

Population outlook (Eaton County) Hauer SSP2

Today (2025)
110,811 people
By 2030
110,598 · -0.2%
By 2040
108,304 · -2.3%
By 2050
104,961 · -5.3%
By 2075
97,197 · -12.3%
By 2100
85,150 · -23.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 6% Hispanic / Latino 5% Black 1%
Common ancestry
Romanian 5% Lithuanian 3% Iranian 3%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Eaton

2024 margin
Toss-up / Even · D 47.6% · R 50.8% · Other 1.6%
2008→2024 swing
-11.6pp toward R · 2008: 8.4pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: R+0.8 2016: R+5.5 2012: D+3.1 2008: D+8.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.48%
Current HPI
183.0171
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+42.9% since first listed
7 events — show timeline
  • 2026-05-17 Pending MiRealSource-MiMLS
  • 2026-05-17 Pending REALCOMP
  • 2026-05-17 Pending SW Michigan MLS
  • 2026-05-12 Listed $99,900 SW Michigan MLS
  • 2026-05-12 Listed $99,900 REALCOMP
  • 2026-05-12 Listed $99,900 MiRealSource-MiMLS
  • 2004-05-04 Sold (Public Records) $69,900 Public Records

Property tax history

+3.7%/yr

Latest (2025): $1,963 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…