714 Cherry St · Charlotte, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.0/10.0
- Livability +3.7/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!
Key facts
- Expansive backyard
- Huge lot
- Ranch-style living
Tags
Property features AI
Exterior
- Parking: Attached garage (1 car)
- Home design: Ranch-style single family residence; Built in 1952
- Construction: Vinyl siding
- Exterior features: Paved road access; Shed(s) on property; Public water
Interior
- Kitchen: Microwave; Oven; Range; Refrigerator
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating
- Interior features: 7 total rooms; Slab basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $377 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Cap rate 10.8% vs local median 3.8% in Charlotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#219 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime D, amenities F.
- Charlotte Public Schools (town): math 31% / reading 40% proficiency, ranked #261 of 540 in MI (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 97 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 98 units permitted in Eaton County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Eaton County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $70k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 10.82%
- Cash-on-cash
- 16.17%
- DSCR
- 1.72
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $181,883
- List price
- $99,900
- Delta
- -45.07%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 720 Cherry St | 0.05mi | 3/1.0 | 1,412 (+12%) | 15mo | $150,000 | $106 | 65 |
| 832 Walnut St | 0.34mi | 2/1.0 (-1) | 1,346 (+7%) | 9mo | $180,000 | $134 | 60 |
| 607 W Henry St | 0.23mi | 3/1.5 | 1,076 (-15%) | 9mo | $191,500 | $178 | 56 |
| 512 Opal St | 0.42mi | 3/1.0 | 1,074 (-15%) | 4mo | $144,900 | $135 | 52 |
| 208 W 1st St | 0.62mi | 3/1.0 | 1,163 (-8%) | 7mo | $195,000 | $168 | 52 |
| 116 E First St | 0.74mi | 3/1.5 | 1,164 (-8%) | 1mo | $180,000 | $155 | 50 |
| 1150 Porter Dr | 0.64mi | 3/2.5 | 1,158 (-8%) | 2mo | $260,000 | $225 | 49 |
| 508 W 3rd St | 0.56mi | 3/1.5 | 1,120 (-11%) | 8mo | $189,501 | $169 | 47 |
| 509 W 3rd St | 0.58mi | 4/1.0 (+1) | 1,400 (+11%) | 6mo | $195,000 | $139 | 45 |
| 340 Horatio St | 0.69mi | 3/1.5 | 1,142 (-9%) | 6mo | $117,000 | $102 | 45 |
| 324 Horatio St | 0.70mi | 3/2.0 | 1,320 (+5%) | 14mo | $180,000 | $136 | 44 |
| 203 N Sheldon St | 0.68mi | 3/2.0 | 1,347 (+7%) | 14mo | $220,000 | $163 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.2%
- Equity multiple
- 1.28×
- Total profit
- $7,863
- Equity at exit
- $14,895
- IRR
- 16.5%
- Equity multiple
- 2.36×
- Total profit
- $37,941
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48813
- Active inventory
- 97
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $1,400 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$164 /mo · $1,963/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $377
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 402 S Cochran Ave Charlotte, MI | 3.0 | 1.0 | 1280 | $1,400 | $1.09 | 14d | 1 | 0.56mi |
Listing history 7 events
-
2026-05-17status Pending 946-char remark
Show marketing remark (946 chars)
Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!
-
2026-05-17status Pending 946-char remark
Show marketing remark (946 chars)
Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!
-
2026-05-17status Pending
Show marketing remark (946 chars)
Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!
-
2026-05-12$99,900 Active 946-char remark
Show marketing remark (946 chars)
Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!
-
2026-05-12$99,900 Active 946-char remark
Show marketing remark (946 chars)
Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!
-
2026-05-12$99,900 Active
Show marketing remark (946 chars)
Calling for all highest and best offers by 8pm, Friday, May 15th. Welcome home to this spacious 3-bedroom ranch situated on a huge . 34-acre lot with excellent curb appeal and tons of potential! Offering a functional layout with good-sized bedrooms, a large full bathroom, and an open kitchen perfect for everyday living or entertaining. The home features a deep 1-car pull-through garage providing great storage and convenience, along with a large storage shed for additional space. Inside offers solid bones and plenty of room to make it your own with just a little TLC. Enjoy the expansive backyard with endless possibilities for outdoor entertaining, gardening, pets, or recreation. Convenient ranch-style living with everything on one level, making this home a great opportunity for first-time buyers, investors, or anyone looking to build equity. Don't miss your chance to own a property with space, potential, and value all in one package!
-
2004-05-04soldstatus $69,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,963 · $164/mo
- Projected year-2 tax
- $1,963 · $164/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,800
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,963
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,344
- − Management
- −$1,344
- − Depreciation
- −$2,906
- Taxable income
- $3,148
- Est. tax owed @ 24.0%
- −$755
- After-tax cash flow
- $3,768/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte Public Schools
- NCES district ID
- 2608770
- Math proficiency
- 31% ▼ -9.00%
- Reading proficiency
- 40% ▼ -7.00%
- Median HH income
- $54,722
- Composite
- 31.18/100
- National rank
- #6048
- State rank
- #261 of 540 in MI
Livability — Charlotte
- Score
- 73/100
- State rank
- #219
- US rank
- #5414
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Charlotte, MI
- City population
- 20,263
- Population (ZIP)
- 20,263
Population outlook (Eaton County) Hauer SSP2
- Today (2025)
- 110,811 people
- By 2030
- 110,598 · -0.2%
- By 2040
- 108,304 · -2.3%
- By 2050
- 104,961 · -5.3%
- By 2075
- 97,197 · -12.3%
- By 2100
- 85,150 · -23.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 6% Hispanic / Latino 5% Black 1%
- Common ancestry
- Romanian 5% Lithuanian 3% Iranian 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Eaton
- 2024 margin
- Toss-up / Even · D 47.6% · R 50.8% · Other 1.6%
- 2008→2024 swing
- -11.6pp toward R · 2008: 8.4pp · 2024: -3.1pp
- All cycles
- 2024: R+3.1 2020: R+0.8 2016: R+5.5 2012: D+3.1 2008: D+8.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.48%
- Current HPI
- 183.0171
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+42.9% since first listed7 events — show timeline
- 2026-05-17 Pending — MiRealSource-MiMLS
- 2026-05-17 Pending — REALCOMP
- 2026-05-17 Pending — SW Michigan MLS
- 2026-05-12 Listed $99,900 SW Michigan MLS
- 2026-05-12 Listed $99,900 REALCOMP
- 2026-05-12 Listed $99,900 MiRealSource-MiMLS
- 2004-05-04 Sold (Public Records) $69,900 Public Records
Property tax history
+3.7%/yrLatest (2025): $1,963 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…