2706 W Ashlan #223 · Fresno, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 48 days/yr
- Unhealthy air days in 30 yrs
- 50 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.8/30.0
- 1% rule +10.0/10.0
- DSCR +9.2/10.0
- ARV discount +8.7/15.0
- Rent growth +3.8/5.0
- Livability +3.1/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,700
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 2706 W Ashlan Ave #223 located in the desirable Westlake Park a well-maintained and welcoming 55+ community in the heart of Fresno.Hands down one of the best values in the parkclean, spacious, and ready to go. A smart buyer is going to recognize this as one of the very best deals in the entire community.This move-in ready unit offers a bright and functional layout with updated flooring, fresh interior touches, plantation shutters, and a comfortable living space that flows into the kitchen and dining area. The kitchen features ample cabinetry, granite-style countertops, and a cozy breakfast bar perfect for everyday living. Equipped with a brand new gas range and dishwasher this kitchen is ready to be broken in!Enjoy 2 spacious bedrooms, indoor laundry hookups, office with built in desk, dining area hutch, tons of storage, ample living and dining spaces, guest bath with shower and vanity, a clean and practical primary bathroom layout, and great natural light throughout. The home also includes a private outdoor space ideal for relaxing mornings or quiet evenings. Split system Cooling and Heating, Covered Car Port, Detached Shed brings this awesome space all together.Westlake Park is known for its friendly atmosphere, pride of ownership, and strong sense of community, making it an ideal place to enjoy low-maintenance living. Residents appreciate the peaceful environment while still being conveniently located near shopping, dining, and freeway access.Perfect for those looking to downsize, simplify, and enjoy a welcoming community lifestyle.The park offers resort-style amenities including a clubhouse, two swimming pools, walking trails, and a dog park. You will not find a better home and price value anywhere in the Park.
Key facts
- Two swimming pools
- Clubhouse
- Updated flooring
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $100k.
Deal economics
- At list price, monthly cash flow is $273 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $94k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, schools D.
- Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.2%/yr); 96 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
- This rent runs 40% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $689 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.2% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $42k; list at $100k implies a 135% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 33% of rent.
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.89% ✓
- Cap rate
- 9.57%
- Cash-on-cash
- 11.72%
- DSCR
- 1.52
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $102,413
- List price
- $99,700
- Delta
- -2.65%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2706 W Ashlan Ave #156 | 0.09mi | 3/2.0 | 1,440 (-3%) | 0mo | $127,500 | $89 | 90 |
| 2706 W Ashlan Ave #200 | 0.00mi | 3/2.0 | 1,440 (-3%) | 7mo | $53,500 | $37 | 89 |
| 2706 W Ashlan Ave #158 | 0.09mi | 2/2.0 (-1) | 1,488 (0%) | 6mo | $80,000 | $54 | 86 |
| 2706 W Ashlan Ave #86 | 0.09mi | 2/2.0 (-1) | 1,440 (-3%) | 4mo | $50,000 | $35 | 83 |
| 2706 W Ashlan Ave #11 | 0.06mi | 2/2.0 (-1) | 1,440 (-3%) | 7mo | $98,000 | $68 | 81 |
| 2706 W Ashlan Ave #144 | 0.17mi | 2/2.0 (-1) | 1,440 (-3%) | 0mo | $136,000 | $94 | 81 |
| 2706 W Ashlan Ave #46 | 0.17mi | 2/2.0 (-1) | 1,440 (-3%) | 1mo | $89,000 | $62 | 81 |
| 2706 W Ashlan Ave #266 | 0.17mi | 2/2.0 (-1) | 1,440 (-3%) | 2mo | $124,900 | $87 | 80 |
| 2706 W Ashlan Ave #175 | 0.17mi | 2/2.0 (-1) | 1,436 (-4%) | 3mo | $94,900 | $66 | 79 |
| 2706 W Ashlan Ave #281 | 0.17mi | 2/2.0 (-1) | 1,344 (-10%) | 1mo | $89,000 | $66 | 70 |
| 2706 W Ashlan Ave #299 | 0.22mi | 2/2.0 (-1) | 1,310 (-12%) | 1mo | $165,000 | $126 | 64 |
| 3138 W Dakota Ave #210 | 0.53mi | 3/2.0 | 1,344 (-10%) | 4mo | $42,500 | $32 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.19% rent growth · sell at horizon
- IRR
- 5.2%
- Equity multiple
- 1.21×
- Total profit
- $5,811
- Equity at exit
- $14,866
- IRR
- 17.5%
- Equity multiple
- 2.69×
- Total profit
- $47,087
- Equity at exit
- $8,620
Cash invested: $27,916 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93705
- Rents YoY
- 5.2%
- Active inventory
- 96
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $1,887 high interval (Pro) →
- Mortgage (P&I)
- −$523
- Tax from tax record
- −$33 /mo · $401/yr
- Insurance
- −$42
- HOA
- −$620
- Vacancy / Maint / Mgmt
- −$396
- Net cashflow
- $273
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,925
- Closing costs
- $2,991
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 25 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4184 N Briarwood Ave Fresno, CA | 3.0 | 2.0 | 1628 | $2,195 | $1.35 | 43d | 1 | 0.16mi |
| 3274 W Ashlan Ave Fresno, CA | 2.0 | 1.0 | 975 | $1,535 | $1.57 | 2d | 5 | 0.44mi |
| 3818 N Cheryl Ave Fresno, CA | 4.0 | 3.0 | 1649 | $2,500 | $1.52 | 23d | 1 | 0.57mi |
| 4144 N Valentine Ave Unit 60-147 Fresno, CA | 2.0 | 1.0 | 960 | $1,695 | $1.77 | 19d | 1 | 0.62mi |
| 4144 N Valentine Ave Unit 60-158 Fresno, CA | 2.0 | 1.0 | 960 | $1,695 | $1.77 | 23d | 1 | 0.62mi |
| 4144 N Valentine Ave Unit 84-118 Fresno, CA | 2.0 | 1.0 | 960 | $1,695 | $1.77 | 43d | 1 | 0.62mi |
| 4144 N Valentine Ave Fresno, CA | 2.0 | 1.0 | 960 | $1,450 | $1.51 | 16d | 1 | 0.62mi |
| 3058 W San Gabriel Ave Fresno, CA | 3.0 | 2.0 | 1284 | $2,450 | $1.91 | 43d | 1 | 0.64mi |
| 4264 N Bengston Ave Unit 101 Fresno, CA | 2.0 | 1.0 | 950 | $1,450 | $1.53 | 43d | 1 | 0.66mi |
| 1668 W Ashlan Ave Fresno, CA | 2.0 | 1.0 | 877 | $1,185 | $1.35 | 23d | 1 | 0.66mi |
| 4597 N Emerson Ave Apt 103 Fresno, CA | 2.0 | 2.0 | 1100 | $1,700 | $1.55 | 23d | 1 | 0.80mi |
| 4942 N Holt Ave #103 Fresno, CA | 2.0 | 1.0 | 1000 | $1,395 | $1.40 | 23d | 1 | 0.85mi |
| 4467 N Van Dyke Ave Fresno, CA | 3.0 | 2.0 | 1292 | $2,195 | $1.70 | 3d | 1 | 0.95mi |
| 1493 W Fairmont Ave Unit A Fresno, CA | 2.0 | 2.0 | 1050 | $1,595 | $1.52 | 23d | 1 | 1.09mi |
| 3207 W Shields Ave Fresno, CA | 1.0–3.0 | 1.0–2.0 | 959 | $1,725 | $1.80 | 1d | 3 | 1.21mi |
| 941 W Dakota Ave Fresno, CA | 3.0 | 2.0 | 960 | $1,895 | $1.97 | 10d | 2 | 1.23mi |
| 3326 N West Ave Fresno, CA | 2.0 | 1.0 | 950 | $1,225 | $1.29 | 21d | 1 | 1.32mi |
| 3515 W San Jose Ave Unit 8106 Fresno, CA | 3.0 | 2.5 | 1215 | $1,925 | $1.58 | 23d | 1 | 1.33mi |
| 3515 W San Jose Ave Unit 15-202 Fresno, CA | 2.0 | 2.0 | 915 | $1,550 | $1.69 | 16d | 1 | 1.33mi |
| 3515 W San Jose Ave Unit 9105 Fresno, CA | 2.0 | 2.5 | 1115 | $1,725 | $1.55 | 43d | 1 | 1.33mi |
| 1212 W Andrews Ave Fresno, CA | 2.0 | 1.0 | 950 | $1,300 | $1.37 | 16d | 1 | 1.36mi |
| 1696 W Shaw Ave Unit AVE-104 Fresno, CA | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 3d | 1 | 1.38mi |
| 5066-5098 N Marty Ave Fresno, CA | 2.0 | 1.0–2.0 | 961 | $1,750 | $1.82 | 19d | 1 | 1.38mi |
| 5355 N Valentine Ave Fresno, CA | 2.0–3.0 | 1.5–2.5 | 1318 | $2,799 | $2.12 | 16d | 1 | 1.47mi |
| 3681 N Fruit Ave Unit C Fresno, CA | 2.0 | 2.0 | 1224 | $1,500 | $1.23 | 23d | 1 | 1.50mi |
HOA detail
- Monthly dues
- $620 · $7,440/yr
- Likely covers
- gaspool
Listing history 20 events
-
2026-06-18days on market $99,700 Active 77 DOM
-
2026-06-17days on market $99,700 Active 76 DOM
-
2026-06-16days on market $99,700 Active 75 DOM
-
2026-06-15days on market $99,700 Active 74 DOM
-
2026-06-13days on market $99,700 Active 72 DOM
-
2026-06-10days on market $99,700 Active 69 DOM
-
2026-06-09days on market $99,700 Active 68 DOM
-
2026-06-08days on market $99,700 Active 67 DOM
-
2026-06-07statusdays on market $99,700 Active 66 DOM
-
2026-06-05days on market $99,700 Pending Accepting Backups 63 DOM
-
2026-06-03days on market $99,700 Pending Accepting Backups 62 DOM
-
2026-06-02days on market $99,700 Pending Accepting Backups 61 DOM
-
2026-06-02status $99,700 Pending Accepting Backups 60 DOM
-
2026-06-01days on market $99,700 Active 60 DOM
-
2026-05-31days on market $99,700 Active 59 DOM
-
2026-04-02$99,700 Active 1755-char remark
Show marketing remark (1755 chars)
Welcome to 2706 W Ashlan Ave #223 located in the desirable Westlake Park a well-maintained and welcoming 55+ community in the heart of Fresno.Hands down one of the best values in the parkclean, spacious, and ready to go. A smart buyer is going to recognize this as one of the very best deals in the entire community.This move-in ready unit offers a bright and functional layout with updated flooring, fresh interior touches, plantation shutters, and a comfortable living space that flows into the kitchen and dining area. The kitchen features ample cabinetry, granite-style countertops, and a cozy breakfast bar perfect for everyday living. Equipped with a brand new gas range and dishwasher this kitchen is ready to be broken in!Enjoy 2 spacious bedrooms, indoor laundry hookups, office with built in desk, dining area hutch, tons of storage, ample living and dining spaces, guest bath with shower and vanity, a clean and practical primary bathroom layout, and great natural light throughout. The home also includes a private outdoor space ideal for relaxing mornings or quiet evenings. Split system Cooling and Heating, Covered Car Port, Detached Shed brings this awesome space all together.Westlake Park is known for its friendly atmosphere, pride of ownership, and strong sense of community, making it an ideal place to enjoy low-maintenance living. Residents appreciate the peaceful environment while still being conveniently located near shopping, dining, and freeway access.Perfect for those looking to downsize, simplify, and enjoy a welcoming community lifestyle.The park offers resort-style amenities including a clubhouse, two swimming pools, walking trails, and a dog park. You will not find a better home and price value anywhere in the Park.
-
2008-02-29soldstatus $42,500 206-char remark
Show marketing remark (206 chars)
Great open floor plan. Needs cosmetic TLC open for allowance toward carpet & paint. Sold AS IS. Fresno Bee had an article about this great senior park. Many amenitites. Great functions and great people.
-
2008-02-22historical 206-char remark
Show marketing remark (206 chars)
Great open floor plan. Needs cosmetic TLC open for allowance toward carpet & paint. Sold AS IS. Fresno Bee had an article about this great senior park. Many amenitites. Great functions and great people.
-
2008-02-22price $45,000 206-char remark
Show marketing remark (206 chars)
Great open floor plan. Needs cosmetic TLC open for allowance toward carpet & paint. Sold AS IS. Fresno Bee had an article about this great senior park. Many amenitites. Great functions and great people.
-
2007-03-14$42,500 206-char remark
Show marketing remark (206 chars)
Great open floor plan. Needs cosmetic TLC open for allowance toward carpet & paint. Sold AS IS. Fresno Bee had an article about this great senior park. Many amenitites. Great functions and great people.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $401 · $33/mo
- Projected year-2 tax
- $758 · $63/mo
- Expected delta
- +$357/yr (+$30/mo · 89.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 48 unhealthy d/yr today · 50 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,640
- − Mortgage interest
- −$5,585
- − Property taxes
- −$401
- − Insurance
- −$498
- − Repairs & maintenance
- −$1,811
- − Management
- −$1,811
- − HOA
- −$7,440
- − Depreciation
- −$2,900
- Taxable income
- $2,193
- Est. tax owed @ 24.0%
- −$526
- After-tax cash flow
- $2,746/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fresno Unified
- NCES district ID
- 0614550
- Math proficiency
- 18% ▼ -12.00%
- Reading proficiency
- 47% ▲ 9.00%
- Median HH income
- $36,095
- Composite
- 26.83/100
- National rank
- #7111
- State rank
- #327 of 517 in CA
Livability — Fresno
- Score
- 62/100
- State rank
- #469
- US rank
- #15907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fresno, CA
- County
- Fresno County · 834,801 people
- City population
- 593,114
- Metro
- Fresno, CA
- Population (ZIP)
- 38,888
- Household income
- $57,003
- Rent vs Own
- Severe rent burden
- 2217.0
Population outlook (Fresno County) Hauer SSP2
- Today (2025)
- 1,042,971 people
- By 2030
- 1,072,198 · +2.8%
- By 2040
- 1,122,408 · +7.6%
- By 2050
- 1,157,251 · +11.0%
- By 2075
- 1,182,575 · +13.4%
- By 2100
- 1,105,899 · +6.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Hispanic / Latino 62% Two or more races 34% White 22% Black 6% Asian 6% Native American 2%
- Hispanic origin (detail)
- Mexican 60%
- Common ancestry
- Lithuanian 1% Iranian 1% Russian 1%
- Foreign-born
- 13% · Canada, China
- Languages at home
- 61% English-only · Spanish 34% Other Asian/Pacific 2% Other Indo-European 1%
Political lean MEDSL · Fresno
- 2024 margin
- Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
- 2008→2024 swing
- -6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
- All cycles
- 2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -331.23%
- Current HPI
- 399.0061
- Rent YoY
- ▲ 5.19%
- Metro
- Fresno, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+134.6% since first listed5 events — show timeline
- 2026-04-02 Listed $99,700 FRESNOMLS
- 2008-02-29 Sold (MLS) $42,500 FRESNOMLS
- 2008-02-22 Price Changed $45,000 FRESNOMLS
- 2008-02-22 Delisted — FRESNOMLS
- 2007-03-14 Listed $42,500 FRESNOMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…