CashFlowRE
Sign in Sign up
7467 S Telegraph Rd
B- Composite 69.62
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.8/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$79,900

7467 S Telegraph Rd · Toledo, OH 48182
2 bd · 1.0 ba · 850 sqft · SingleFamily · 11 Days on market
Built 1937 1.31 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity awaits! Bring your imagination and renovation skills to this fixer-upper situated on over 1.3 acres across three lots. This property features 2 bedrooms, 1 full bath, and an attached 2-car garage. Both bedrooms are non-conforming and do not include closets. Whether you're looking for your next investment project, a renovation opportunity, or a place to create your dream home, the possibilities are endless. Enjoy the extra space, privacy, and potential that come with this generously sized property. Property is being sold AS-IS. Don't miss your chance to unlock the value and make this property your own!

Key facts

  • Three lots
  • Over 1.3 acres
  • 1.31 acre lot

Tags

OVER 1.3 ACRESTHREE LOTSRENOVATION OPPORTUNITYGENEROUSLY SIZED PROPERTY

Property features AI

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Private well water; Septic sewer; Electric service (standard)
  • Home design: Residential property; One-story structure; Built in 1937
  • Construction: Crawl foundation
  • Exterior features: Aluminum, vinyl and metal siding; Frontage on a road; Lot acreage approximately 1.31 acres; Frontage approximately 207 feet

Interior

  • Kitchen: 16 x 9 kitchen on main level; Laminate flooring in kitchen; Range/Oven; Refrigerator
  • Bedrooms: Main-level bedroom (14 x 11) with carpet; Main-level bedroom (9 x 10) with carpet; First-floor bedroom
  • Flooring: Carpet in bedrooms and living room; Laminate in dining room and kitchen
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced air heating; No cooling system listed; Natural gas fuel
  • Interior features: Total of 5 rooms; Main floor full bathroom; Basement: none
  • Laundry & utility: No basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $738 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $80k).
  • Cap rate 17.4% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
  • Bedford Public Schools (suburban): math 33% / reading 53% proficiency, ranked #150 of 540 in MI (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
  • Market conditions: Solid renter incomes; 264 units permitted in Monroe County in 2024 (40 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Monroe County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $40k; list at $80k implies a 98% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $79,900

Questions for the listing agent

  1. Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.98%
Cap rate
17.38%
Cash-on-cash
39.61%
DSCR
2.76
GRM
4.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
35.9%
Equity multiple
2.52×
Total profit
$34,087
Equity at exit
$11,913
10-year hold
IRR
42.6%
Equity multiple
5.03×
Total profit
$90,247
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Monthly cashflow live

Estimated rent
$1,585 medium interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$61 /mo · $733/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$333
Net cashflow
$738

Break-even live

Break-even rent $650
Max offer price $79,900
Occupancy floor 48%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 10 events

  1. 2026-06-18
    days on market $79,900 Active 11 DOM
  2. 2026-06-17
    days on market $79,900 Active 10 DOM
  3. 2026-06-16
    days on market $79,900 Active 9 DOM
  4. 2026-06-15
    days on market $79,900 Active 8 DOM
  5. 2026-06-14
    days on market $79,900 Active 6 DOM
  6. 2026-06-10
    days on market $79,900 Active 3 DOM
  7. 2026-06-09
    days on market $79,900 Active 2 DOM
  8. 2026-06-08
    listing id $79,900 Active 1 DOM
  9. 2026-06-07
    remarks 620-char remark
    Show marketing remark (620 chars)

    Opportunity awaits! Bring your imagination and renovation skills to this fixer-upper situated on over 1.3 acres across three lots. This property features 2 bedrooms, 1 full bath, and an attached 2-car garage. Both bedrooms are non-conforming and do not include closets. Whether you're looking for your next investment project, a renovation opportunity, or a place to create your dream home, the possibilities are endless. Enjoy the extra space, privacy, and potential that come with this generously sized property. Property is being sold AS-IS. Don't miss your chance to unlock the value and make this property your own!

  10. 2026-06-07
    listed $79,900 Active 1 DOM
    Show marketing remark (620 chars)

    Opportunity awaits! Bring your imagination and renovation skills to this fixer-upper situated on over 1.3 acres across three lots. This property features 2 bedrooms, 1 full bath, and an attached 2-car garage. Both bedrooms are non-conforming and do not include closets. Whether you're looking for your next investment project, a renovation opportunity, or a place to create your dream home, the possibilities are endless. Enjoy the extra space, privacy, and potential that come with this generously sized property. Property is being sold AS-IS. Don't miss your chance to unlock the value and make this property your own!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$733 · $61/mo
Projected year-2 tax
$990 · $82/mo
Expected delta
+$257/yr (+$21/mo · 35.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,015
− Mortgage interest
−$4,476
− Property taxes
−$733
− Insurance
−$400
− Repairs & maintenance
−$1,521
− Management
−$1,521
− Depreciation
−$2,324
Taxable income
$8,041
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,930
After-tax cash flow
$6,932/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bedford Public Schools
NCES district ID
2604470
Math proficiency
33% ▼ -14.00%
Reading proficiency
53% ▼ -3.00%
Median HH income
$63,784
Composite
38.22/100
National rank
#4252
State rank
#150 of 540 in MI

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Monroe · 13,010 people
City population
280,811
Metro
Monroe, MI
Population (ZIP)
20,705
Household income
$83,155
Rent vs Own
16.9% rent · 83.1% own
Severe rent burden
12.7

Population outlook (Monroe County) Hauer SSP2

Today (2025)
144,439 people
By 2030
140,033 · -3.1%
By 2040
128,408 · -11.1%
By 2050
115,024 · -20.4%
By 2075
87,273 · -39.6%
By 2100
63,110 · -56.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 6% Two or more races 5% Black 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 14% Lithuanian 4% Italian 3%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2% Other Indo-European 1%

Political lean MEDSL · Monroe

2024 margin
Strong R (+27.1) · D 35.7% · R 62.9% · Other 1.4%
2008→2024 swing
-31.5pp toward R · 2008: 4.3pp · 2024: -27.1pp
All cycles
2024: R+27.1 2020: R+22.6 2016: R+22.1 2012: D+1.0 2008: D+4.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -140.99%
Current HPI
158.2484
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+100.3% since first listed
13 events — show timeline
  • 2026-06-07 Listed $79,900 REALCOMP
  • 2026-06-07 Listed $79,900 MiRealSource-MiMLS
  • 2008-06-25 Sold (Public Records) $40,400 Public Records
  • 2008-06-20 Sold (MLS) $40,400 MiRealSource-MiMLS
  • 2008-06-20 Sold (MLS) $40,400 REALCOMP
  • 2008-06-11 Listing Removed MiRealSource-MiMLS
  • 2008-05-13 Sold (MLS) $27,000 MiRealSource-MiMLS
  • 2008-05-09 Sold (MLS) $27,000 REALCOMP
  • 2008-05-09 Listing Removed MiRealSource-MiMLS
  • 2008-04-07 Listed $39,900 MiRealSource-MiMLS
  • 2008-04-07 Listed $39,900 REALCOMP
  • 2007-07-25 Listed $39,900 REALCOMP
  • 2007-07-25 Listed $39,900 MiRealSource-MiMLS

Property tax history

-4.5%/yr

Latest (2025): $733 · -57.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…