CashFlowRE
Sign in Sign up
227 Parkview Ct #2
D Composite 40.53
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.9/30.0
  • ARV discount +7.5/15.0
  • 1% rule +4.8/10.0
  • Schools +4.0/10.0
  • Livability +3.8/5.0
  • DSCR +3.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

227 Parkview Ct #2 · Altoona, WI 54720
2 bd · 1.0 ba · 1,350 sqft · Condo · 3 Days on market
Built 1984 $200/mo HOA · 14% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Super clean, ready to move into, affordable 2 bedroom single story condo in Altoona! Very quiet location yet close to everything! Close to Altoona?s Centennial Park, walking paths and Otter Creek Hiking Area! Condo has an open floor plan with new paint throughout, newer LVP flooring in kitchen, dining area and living room. First floor laundry and spacious bedrooms with updated bath. Sliding doors off living room takes you to the large deck that overlooks the wooded hillside giving you nice privacy! Separate inside entrance to the lower level finished family room/rec room/storage area. Single car garage. New shingles on May 14, 2026. Don?t wait too long?make your offer, pack your things and

Key facts

  • Open floor plan
  • New paint
  • Quiet location

Tags

QUIET LOCATIONCLOSE TO CENTENNIAL PARKWALKING PATHSOTTER CREEK HIKING AREAOPEN FLOOR PLANNEW PAINT

Property features AI

Finance

  • Other: Residential zoning
  • HOA & community: Condo association with monthly fee (about $200/month; $2,400/year)

Exterior

  • Parking: Attached 1-car garage with opener
  • Utilities: Municipal water; Municipal sewer; Electric service
  • Home design: Condo, one-story; Finished above grade living space about 960 (listed range 1251–1500 total); Finished below grade living space about 390
  • Construction: Aluminum/steel siding
  • Exterior features: Covered deck; Deck; Aluminum/steel exterior

Interior

  • Kitchen: Dishwasher; Range/oven; Refrigerator; Kitchen on main level (approx. 8 x 8)
  • Bedrooms: Main-level primary bedroom approximately 12 x 13; Main-level second bedroom approximately 12 x 10
  • Bathrooms: One full bathroom
  • Heating & cooling: Electric baseboard heat; Wall/sleeve air conditioning; Wall A/C
  • Interior features: Ceiling fans; Circuit breakers; Full finished basement with poured concrete

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $145k.

Deal economics

  • At list price, monthly cash flow is $-37 ($-449/yr) — negative.
  • To cash-flow at today's rent, offer at most $138k (4.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $143k (1.7% below list).
  • Recommended offer: $138k (4.6% below list) — sets the bar for cash-flow.
  • Cap rate 6.0% vs local median 2.6% in Altoona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#159 in WI, #4,266 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D, amenities F, commute F.
  • Altoona School District (suburban): math 48% / reading 46% proficiency, ranked #75 of 342 in WI (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 33 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 583 units permitted in Eau Claire County in 2024 (325 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Eau Claire County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $83k; list at $145k implies a 75% gain — meaningful room to come down on a strong offer.
Recommended offer $138,391 (4.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.98%
Cap rate
5.98%
Cash-on-cash
-1.11%
DSCR
0.95
GRM
8.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-18.0%
Equity multiple
0.37×
Total profit
$-25,758
Equity at exit
$21,620
10-year hold
IRR
-10.0%
Equity multiple
0.38×
Total profit
$-25,007
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54720

Active inventory
33
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,425 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$143 /mo · $1,711/yr
Insurance
$60
HOA
$200
Vacancy / Maint / Mgmt
$299
Net cashflow
$-37

Break-even live

Break-even rent $1,473
Max offer price $138,391
Occupancy floor 98%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
299 Fairfax St Altoona, WI 1.0–3.0 1.0–2.0 1088 $1,422 $1.31 13d 3 0.19mi
2775 Patrick John Dr Eau Claire, WI 1.0–2.0 1.0–2.0 1070 $1,795 $1.68 13d 12 1.01mi
2941 Sawgrass Pl Altoona, WI 1.0–3.0 1.0–2.0 1116 $1,500 $1.34 13d 9 1.02mi
2619 Henry Ave Eau Claire, WI 2.0 1.0 900 $1,095 $1.22 43d 1 1.03mi
616 Ripley Ave Eau Claire, WI 3.0 1.0 900 $1,365 $1.52 13d 1 1.16mi
2511 Skeels Ave Unit 2513 Eau Claire, WI 1.0 1.0 900 $895 $0.99 21d 1 1.18mi
300 Yellowstone Trl Altoona, WI 1.0–3.0 1.0–2.0 1158 $1,495 $1.29 43d 4 1.21mi
300 Yellowstone Trl Altoona, WI 1.0–3.0 1.0–2.0 1158 $1,445 $1.25 13d 12 1.21mi
1885 Whistling Straits Dr Altoona, WI 1.0–3.0 1.0–2.0 1110 $1,570 $1.41 13d 9 1.45mi

HOA detail condo

Monthly dues
$200 · $2,400/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 3 events

  1. 2026-05-19
    status Pending
  2. 2026-05-14
    listed $145,000 Active
  3. 2006-12-05
    soldstatus $82,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,711 · $143/mo
Projected year-2 tax
$2,197 · $183/mo
Expected delta
+$486/yr (+$40/mo · 28.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,104
− Mortgage interest
−$8,122
− Property taxes
−$1,711
− Insurance
−$725
− Repairs & maintenance
−$1,368
− Management
−$1,368
− HOA
−$2,400
− Depreciation
−$4,218
Taxable loss
−$2,809
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$674
After-tax cash flow
$225/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altoona School District
NCES district ID
5500270
Math proficiency
48% ▬ 0.00%
Reading proficiency
46% ▼ -3.00%
Median HH income
$51,846
Composite
40.49/100
National rank
#3715
State rank
#75 of 342 in WI

Livability — Altoona

Score
75/100
State rank
#159
US rank
#4266

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B- Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altoona, WI
County
Eau Claire County · 96,114 people
City population
8,947
Metro
Eau Claire, WI
Population (ZIP)
8,947
Household income
$85,977
Rent vs Own
45.4% rent · 54.6% own
Severe rent burden
375.0

Population outlook (Eau Claire County) Hauer SSP2

Today (2025)
109,006 people
By 2030
112,587 · +3.3%
By 2040
118,674 · +8.9%
By 2050
124,085 · +13.8%
By 2075
135,804 · +24.6%
By 2100
139,875 · +28.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Two or more races 7% Hispanic / Latino 4% Black 1% Asian 1%
Common ancestry
Portuguese 14% Romanian 7% Lithuanian 4%
Foreign-born
1%
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Eau Claire

2024 margin
D (+10.6) · D 54.6% · R 44.0% · Other 1.4%
2008→2024 swing
-11.6pp toward R · 2008: 22.1pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+10.8 2016: D+7.3 2012: D+13.6 2008: D+22.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -136.33%
Current HPI
230.4933
Rent YoY
Metro
Eau Claire, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+74.9% since first listed
3 events — show timeline
  • 2026-05-19 Pending RANWW
  • 2026-05-14 Listed $145,000 RANWW
  • 2006-12-05 Sold (Public Records) $82,900 Public Records

Property tax history

+1.7%/yr

Latest (2025): $1,711 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…