CashFlowRE
Sign in Sign up
2241-43 Kraft Pl Multi-family
C+ Composite 60.29
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.6/10.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • Rent growth +2.3/5.0
  • Schools +1.6/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$205,000

2241-43 Kraft Pl · New Orleans, LA 70114
None bd · None ba · 1,730 sqft · MultiFamily · 22 Days on market
Good condition 5,060 sqft lot Est $168k · 22% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

Investors. Take advantage of the opportunity to own this property situated in a quiet established neighborhood with long term tenants. This property has been well maintained. It is conveniently located in an area that has easy access to businesses, major interstates and the vibrant entertainment scene of New Orleans. The consistent stream of income makes it an ideal addition to any investment portfolio. Furnished photos are of 2241 & vacant photos are of 2243 which is vacant until June 23rd 2026. Separate meters. Tenants pay their own utilities.

Key facts

  • Major interstates
  • Separate meters
  • 5,060 sq ft lot

Tags

QUIET ESTABLISHED NEIGHBORHOODEASY ACCESS TO BUSINESSESMAJOR INTERSTATESVIBRANT ENTERTAINMENT SCENESEPARATE METERS

Property features AI

Exterior

  • Home design: Duplex; 2 total units
  • Construction: Brick construction; Composition roof
  • Exterior features: Brick exterior; Other fencing; Composition roof

Interior

  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Central heating; Central air conditioning

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a multifamily listed at $205k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $358 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $205k).
  • Recommended offer: $202k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.9% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.7%/yr); 265 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,787/mo this rent would consume 77% of the median local household income ($43k/yr) (locally 2240% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $201,925 (1.5% below list)

Questions for the listing agent

  1. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.36%
Cap rate
10.89%
Cash-on-cash
16.41%
DSCR
1.73
GRM
6.1

CMA / ARV

ARV (on-the-fly)
$167,810
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2238 40 Kraft Pl 0.03mi 4/2.0 1,726 (-0%) 5mo $199,000 $115 94
2208 10 Kraft Pl 0.05mi 4/2.0 1,729 (-0%) 8mo $160,000 $93 91
2317 19 Kraft Pl 0.04mi 4/2.0 1,716 (-1%) 20mo $163,500 $95 80
1626 28 Numa St 0.42mi 4/3.0 1,650 (-5%) 8mo $247,550 $150 66
1400 02 Behrman Ave 0.44mi 4/2.0 1,673 (-3%) 17mo $160,000 $96 60
1217 19 Elizardi St 0.53mi 4/2.0 1,655 (-4%) 12mo $160,000 $97 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-9.0%
Equity multiple
0.68×
Total profit
$-18,250
Equity at exit
$30,566
10-year hold
IRR
-5.4%
Equity multiple
0.71×
Total profit
$-16,822
Equity at exit
$17,725

Cash invested: $57,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70114

Rents YoY
-0.7%
Active inventory
265
Price-to-rent
12.3×

Monthly cashflow live

Estimated rent
$2,787 high interval (Pro) →
Mortgage (P&I)
$1,075
Tax est. 1.5%
$256 /mo · $3,075/yr
Insurance
$85
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$585
Net cashflow
$358

Break-even live

Break-even rent $2,333
Max offer price $205,000
Occupancy floor 82%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,787

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,250
Closing costs
$6,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1719 Pace Blvd New Orleans, LA 3.0 1.0 1178 $2,000 $1.70 12d 1 0.42mi
3000 Americus St New Orleans, LA 3.0 2.0 1280 $1,400 $1.09 24d 1 0.59mi
1402 Behrman Ave New Orleans, LA 2.0 1.0 1673 $1,500 $0.90 24d 1 0.61mi
1414 Sumner St New Orleans, LA 3.0 2.0 1800 $1,450 $0.81 16d 1 0.62mi
1622 Jo Ann Pl New Orleans, LA 3.0 1.5 1301 $1,500 $1.15 2d 1 0.64mi
1565 Murl St Unit B New Orleans, LA 2.0 2.0 1100 $1,100 $1.00 24d 1 0.72mi
1010 Isbell St Gretna, LA 3.0 1.0 1300 $1,350 $1.04 44d 1 0.76mi
1108 Sumner St New Orleans, LA 3.0 1.5 1197 $1,500 $1.25 12d 1 0.83mi
21 Carriage Ln New Orleans, LA 3.0 2.5 1900 $2,000 $1.05 21d 1 0.87mi
718 Majestic Pl New Orleans, LA 3.0 2.0 1164 $1,785 $1.53 21d 1 0.99mi
513 Park Blvd New Orleans, LA 3.0 2.0 1600 $2,300 $1.44 3d 1 1.08mi
3725 Macarthur Blvd Unit 2A New Orleans, LA 2.0 2.0 1200 $2,750 $2.29 19d 1 1.10mi
913 Milton St Gretna, LA 3.0 1.0 1061 $2,800 $2.64 44d 1 1.10mi
1318 Monroe St Gretna, LA 2.0 1.0 1200 $1,595 $1.33 3d 1 1.10mi
701 Behrman Ave New Orleans, LA 3.0 2.0 1368 $2,300 $1.68 3d 1 1.12mi
807 Whitney Ave Unit 1 New Orleans, LA 3.0 2.0 1262 $1,500 $1.19 3d 1 1.12mi
300 Terry Pkwy Unit C Terrytown, LA 3.0 2.5 1532 $1,800 $1.17 24d 1 1.16mi
241 Helen St Unit 4D Terrytown, LA 2.0 1.5 1383 $1,400 $1.01 44d 1 1.24mi
241 Helen St Unit 3c Terrytown, LA 2.0 1.5 1383 $1,400 $1.01 21d 1 1.24mi
606 Drum St New Orleans, LA 3.0 2.0 1131 $2,350 $2.08 24d 1 1.25mi
2123 Browning Ln Terrytown, LA 3.0 1.5 1073 $1,650 $1.54 3d 1 1.28mi
310 Coral Ave Gretna, LA 3.0 1.5 1216 $1,750 $1.44 24d 1 1.30mi
1140 Teche St Apt B New Orleans, LA 3.0 1.0 1100 $1,850 $1.68 24d 1 1.34mi
721 Hinyub Ave Unit D Gretna, LA 2.0 1.5 1200 $1,250 $1.04 44d 1 1.34mi
507 Newton St New Orleans, LA 2.0 2.0 1150 $1,400 $1.22 24d 1 1.36mi
543 Atlantic Ave New Orleans, LA 2.0 2.5 1430 $2,200 $1.54 24d 1 1.40mi
349 Cherry Blossom Ln Terrytown, LA 3.0 1.5 1225 $1,600 $1.31 24d 1 1.40mi
14 Gelbke Dr Gretna, LA 3.0 2.0 1327 $1,800 $1.36 24d 1 1.41mi
14 Gelbke Dr Gretna, LA 3.0 2.0 1327 $1,950 $1.47 44d 1 1.41mi
527 Atlantic Ave New Orleans, LA 3.0 2.0 1800 $2,050 $1.14 24d 1 1.42mi
335 Whitney Ave New Orleans, LA 2.0 1.0 1100 $1,575 $1.43 24d 1 1.44mi
423 E Butterfly Cir Terrytown, LA 3.0 1.5 1189 $1,500 $1.26 24d 1 1.47mi

Listing history 14 events

  1. 2026-06-18
    days on market $205,000 Active 22 DOM
  2. 2026-06-17
    days on market $205,000 Active 21 DOM
  3. 2026-06-16
    days on market $205,000 Active 20 DOM
  4. 2026-06-15
    days on market $205,000 Active 19 DOM
  5. 2026-06-13
    days on market $205,000 Active 17 DOM
  6. 2026-06-10
    days on market $205,000 Active 14 DOM
  7. 2026-06-09
    days on market $205,000 Active 13 DOM
  8. 2026-06-08
    days on market $205,000 Active 12 DOM
  9. 2026-06-07
    days on market $205,000 Active 11 DOM
  10. 2026-06-05
    days on market $205,000 Active 8 DOM
  11. 2026-06-03
    days on market $205,000 Active 7 DOM
  12. 2026-06-02
    days on market $205,000 Active 6 DOM
  13. 2026-06-02
    remarks 553-char remark
  14. 2026-06-02
    listed $205,000 Active 5 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 76% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,444
− Mortgage interest
−$11,483
− Property taxes
−$3,075
− Insurance
−$6,144
− Repairs & maintenance
−$2,676
− Management
−$2,676
− Depreciation
−$5,964
Taxable income
$1,428
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$343
After-tax cash flow
$3,959/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This property is in good condition with cosmetic updates needed to enhance its curb appeal and interior aesthetics, making it an ideal investment opportunity.

Repairs flagged

  • Minor Kitchen cabinets — Worn but still functional, could be refinished or replaced.
  • Minor Kitchen appliances — Older models, could be replaced for a fresh look.

Value-add opportunities

  • Both Paint exterior and interior — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Replace kitchen cabinets and appliances — Modernizing the kitchen will attract more buyers and renters.
  • Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value.
  • Both Replace carpet with hardwood or tile — Hardwood or tile flooring is more durable and aesthetically pleasing, increasing both resale and rental value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · Worn but still functional, could be refinished or replaced. Minor $500–3,000
Kitchen appliances · Older models, could be replaced for a fresh look. Minor $500–3,000
Total estimated repair cost · 2 items $1,000–6,000

Value-add ROI direction

  • Both Paint exterior and interior — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Replace kitchen cabinets and appliances — Modernizing the kitchen will attract more buyers and renters.
  • Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value.
  • Both Replace carpet with hardwood or tile — Hardwood or tile flooring is more durable and aesthetically pleasing, increasing both resale and rental value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
22,659
Household income
$43,493
Rent vs Own
58.8% rent · 41.2% own
Severe rent burden
2240.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% White 16% Hispanic / Latino 8% Two or more races 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1%
Common ancestry
Lithuanian 3% Slovak 1% Italian 1%
Foreign-born
5% · Canada
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.56%
Current HPI
149.0172
Rent YoY
▼ -0.72%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
3 events — show timeline
  • 2026-05-28 Rental Removed $1,200 GSREIN
  • 2026-05-27 Listed $205,000 AcadianaMLS
  • 2026-05-06 Listed for Rent $1,200 GSREIN

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…